Laura Lamont is the Swiss divisional manager of the electric appliance multinational ElectroMarket. She is given...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Laura Lamont is the Swiss divisional manager of the electric appliance multinational ElectroMarket. She is given a budget of CHF 10 million to expand operations in Geneva. This budget is hard, and never to be surpassed. There are three locations in which a branch can be opened. In eastern Geneva, the cost is CHF 6 million, in central Geneva it is CHF 9 million and in western Geneva, the cost is 4 million. 50% of those investments are in CAPX and 50% in building net working capital. Any left-over from her expansion budget must be invested in a safe perpetuity. If only the eastern branch is opened, sales will start at 1million in the first year, if only the western branch is opened, sales will start at 0.8 million CHF in the first year and if only the central branch is opened, sales will start at 1.4 million in the first year. In any case, after year 1 sales will grow at 10% for the next 3 years, followed by growth of 5% for the next 5 years, and from there on sales will be growing at 2% forever. In cases multiple branches are opened, there will be mutual cannibalization of sales. If the western and central branches are opened, or the central and eastern branches are opened, cannibalization is 40% of annual sales for any branch opened. If the eastern and western branches are opened, cannibalization drops to 20% of annual sales for any branch opened. Property plant and equipment are depreciated on a straight line for 10 years. No CAPX is scheduled beyond the initial investment. Beyond year 1, changes in net working capital will be 20% of sales. The ratio of EBITDA to sales in any year will be 50% and the corporate tax rate 10%. Finally Laura is instructed to discount any cash flows from capital invested in branches by a WACC of 10%. If the risk free rate is 0.5% and personal taxes are zero, what is the investment plan Laura should follow? Laura Lamont is the Swiss divisional manager of the electric appliance multinational ElectroMarket. She is given a budget of CHF 10 million to expand operations in Geneva. This budget is hard, and never to be surpassed. There are three locations in which a branch can be opened. In eastern Geneva, the cost is CHF 6 million, in central Geneva it is CHF 9 million and in western Geneva, the cost is 4 million. 50% of those investments are in CAPX and 50% in building net working capital. Any left-over from her expansion budget must be invested in a safe perpetuity. If only the eastern branch is opened, sales will start at 1million in the first year, if only the western branch is opened, sales will start at 0.8 million CHF in the first year and if only the central branch is opened, sales will start at 1.4 million in the first year. In any case, after year 1 sales will grow at 10% for the next 3 years, followed by growth of 5% for the next 5 years, and from there on sales will be growing at 2% forever. In cases multiple branches are opened, there will be mutual cannibalization of sales. If the western and central branches are opened, or the central and eastern branches are opened, cannibalization is 40% of annual sales for any branch opened. If the eastern and western branches are opened, cannibalization drops to 20% of annual sales for any branch opened. Property plant and equipment are depreciated on a straight line for 10 years. No CAPX is scheduled beyond the initial investment. Beyond year 1, changes in net working capital will be 20% of sales. The ratio of EBITDA to sales in any year will be 50% and the corporate tax rate 10%. Finally Laura is instructed to discount any cash flows from capital invested in branches by a WACC of 10%. If the risk free rate is 0.5% and personal taxes are zero, what is the investment plan Laura should follow?
Expert Answer:
Answer rating: 100% (QA)
SOLUTION To determine the investment plan Laura should follow we need to calculate the cash flows and net present value NPV for each option Option 1 O... View the full answer
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077862237
6th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
1. Based on the information provided in the case below, what is the key strategic goal for Tim Hortons as of August 2014? It would be a year of dramatic change for Tim Hortons Inc. On August 26,...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Explain the Mechanism & routes of administration of SEDDS (Self emulsifying drug delivery system).
-
During the Asian crisis in 1998, there were rumors that China would weaken its currency (the yuan) against the U.S. dollar and many European currencies. This caused investors to sell stocks in Asian...
-
Construct appropriate tables or graphs to accurately display the results of the data analysis in the case study Maruti Suzuki India: Defending Market Leadership''. Include explanations of the meaning...
-
Why does a booming economy not carry on booming indefinitely. Why does an economy in recession pull out of that recession?
-
Following are account balances (in millions of dollars) from a recent FedEx annual report, followed by several typical transactions. Assume that the following are account balances on May 31, 2014:...
-
The following questions relate to our discussion in seminar 4 of information security planning. a) The ISO27001 is described as an information security management system and the ISO27002 is described...
-
On November 10, 2020, Singh Electronics began to buy and resell scanners for $55 each. Singh uses the perpetual system to account for inventories. The scanners are covered under a warranty that...
-
AN EQUITY ANALYST ON AIS FIBRE IN THAILAND Equity Analysts focus on the bottom-up approach and assist portfolio managers in conducting research and identifying stocks with attractive valuation....
-
The Caughlin Company has a long-term debt ratio of .37 and a current ratio of 1.50. Current liabilities are $930, sales are $6,350, profit margin is 9.6 percent, and ROE is 19.8 percent. What is the...
-
Using the Historical Foundations of Change Management Download the Historical Foundations of Change Management template to address the following foundational change management areas: 1. Analyze the...
-
1. construct an income statement for year 2022. 2. construct a starement of cash flows for year 2022. 3. show the increase in retained earnings in the balance sheet is consistsnt with q1 answer? show...
-
Project M has an initial cost of $56,705, and its expected net cash inflows are $13,250 per year for 6 years. The firm has a WACC of 9 percent, and Project Ms risk would be similar to that of the...
-
Bar of skippy Peanut Butter vs Jar of Smuckers peanut butter Prior to taking this course you might say "these two products compete for customers". Now that you are on your way to being a marketing...
-
Paramete BO E P m Hours 12 50 86 b Task times in hours are represented by the triangular probability density function with a, m, and b per the table above. Determine the probability that it can be...
-
a) Calculate the goodwill that was paid by Major Ltd on the acquisition of Minor Ltd. [10 marks] b) Prepare the consolidated statement of financial position for Major Ltd at 31 July 20X8. [30 marks]...
-
How has the dual system of financial statements impacted the financial reporting of state and local governments?
-
On January 1, 2015, Morey, Inc., exchanged $178,000 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of...
-
Access The Coca-Cola Companys SEC 10-K filing at www.coca-cola.com and address the following: 1. What companies does Coca-Cola describe as significant equity method investments? How do these...
-
The effect of a price increase is always to increase the P/V ratio, to bring down the break-even point and to widen the margin of safety. Discuss.
-
In the following multiple choice questions, select the correct answers. (i) The margin of safety for a firm in a very volatile market is 5 per cent. Which of the following is true? (a) The margin of...
-
A break-even chart must be used with intelligent discrimination, with an adequate grasp of assumptions underlying the technique surrounding its practical application. Elucidate the statement giving...
Study smarter with the SolutionInn App