Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn

Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including: 1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend. 2. Based on her knowledge of industry trends, she believes that the gross profit for 20X4 should be about 2 percent less than the percentage for 20X3. 3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 3 percent from that in 20X3. 4. Based on a review of the general ledger, she determined that average depreciable assets have increased by 10 percent. 5. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the companys line of credit for 20X4 was approximately 10 percent. The average outstanding balance of the line of credit is $3,050,000. This line of credit is the companys only interest-bearing debt. 6. Based on her discussions with management and her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years. Comparative income statement information for Uden Supply Company is presented in the below table.

UDEN SUPPLY COMPANY
Comparative Income Statements
Years Ended December 20X1, 20X2, and 20X3
(Thousands)
20X1 Audited 20X2 Audited 20X3 Audited 20X4 Expected
Sales $ 9,600 $ 10,500 $ 11,400
Cost of goods sold 6,240 7,350 8,094
Gross profit 3,360 3,150 3,306
Sales commissions 760 525 570
Advertising 250 105 114
Salaries 1,136 1,166 1,196
Payroll taxes 214 225 236
Employee benefits 212 222 232
Rent 90 91 92
Depreciation 105 108 111
Supplies 56 58 60
Utilities 51 52 53
Legal and accounting 79 82 85
Miscellaneous 27 28 29
Interest expense 285 303 315
Net income before taxes 95 185 213
Income taxes 21 41 46
Net income $ 74 $ 144 $ 167

Required:
b.

Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)

c.

Udens unaudited financial statements for the current year show a 34 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Determining the Expected Amounts for 20X4 for Each of the Income Statement Items Well use Marilyn Terrills information and the comparative income statement data to estimate the expected amounts for 20... blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter - Classification Deceit

Authors: Kate Mooney

2nd Edition

0071719385, 9780071719384

More Books

Students also viewed these Accounting questions

Question

please dont use chat gpt AI 6 7 0 . .

Answered: 1 week ago