On January 1, 2017, Pinnacle Corporation exchanged $3,347,500 cash for 100 percent of the outstanding voting...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2017, Pinnacle Corporation exchanged $3,347,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet: Cash Accounts receivable Inventory Buildings (net) Licensing agreements $ 146,000 374,000 397,000 2,045,000 3,225,000 $ 6,187,000 Accounts payable Long-term debt Common stock Retained earnings Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to licensing agreements (overvalued) to goodwill (indefinite life) $ 422,000 3,085,000 1,500,000 1,180,000 $ 6,187,000 $ 352,000 (124,000) $ 3,347,500 2,680,000 $ 667,500 228,000 $ 439,500 December 31, 2018, Strata's accounts payable included an $94,400 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2018, follow. Credit balances are indicated by parentheses. Sales Cost of goods sold Interest expense Depreciation expense. Amortization expense: Dividend income Net income Retained earnings 1/1/18 Net income. Dividends declared Retained Earnings 12/31/18 Cash Accounts receivable Inventory Investment in Strata. Buildings (net) Licensing agreements Goodwill Total assets. Accounts payable Long-term debt. Common stock Retained earnings 12/31/18 Total Liabilities and OE Pinnacle Strata $ (7,563,000) $ (3,351,000) 4,845,000 1,880,000 322,000 681,000 $ $ (60,000) $ (1,775,000) $ (230,000) $ (5,165,000) $ (1,462,400) (1,775,000) 500,000 (6,440,000) $ (1,632,400) 250,000 $ 243,000 353,000 645,000 1,240,000 1,495,000 3,347,500 5,990,000 (230,000) 60,000 378,400 360,000 1,570,000 2,219,000 1,935,000. 360,000 $ 12,682,500 $ 6,462,400 $ (467,500) $ (895,000) (2,775,000) (2,435,000) (3,000,000) (1,500,000) (6,440,000) (1,632,400) $(12,682,500) $ (6,462,400) a. Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2018 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. • Subsidiary income. • Retained earnings, 1/1/18. • Investment in Strata. c. What effect does the parent's internal investment accounting method have on its consolidated financial statements? On January 1, 2017, Pinnacle Corporation exchanged $3,347,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet: Cash Accounts receivable Inventory Buildings (net) Licensing agreements $ 146,000 374,000 397,000 2,045,000 3,225,000 $ 6,187,000 Accounts payable Long-term debt Common stock Retained earnings Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to licensing agreements (overvalued) to goodwill (indefinite life) $ 422,000 3,085,000 1,500,000 1,180,000 $ 6,187,000 $ 352,000 (124,000) $ 3,347,500 2,680,000 $ 667,500 228,000 $ 439,500 December 31, 2018, Strata's accounts payable included an $94,400 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2018, follow. Credit balances are indicated by parentheses. Sales Cost of goods sold Interest expense Depreciation expense. Amortization expense: Dividend income Net income Retained earnings 1/1/18 Net income. Dividends declared Retained Earnings 12/31/18 Cash Accounts receivable Inventory Investment in Strata. Buildings (net) Licensing agreements Goodwill Total assets. Accounts payable Long-term debt. Common stock Retained earnings 12/31/18 Total Liabilities and OE Pinnacle Strata $ (7,563,000) $ (3,351,000) 4,845,000 1,880,000 322,000 681,000 $ $ (60,000) $ (1,775,000) $ (230,000) $ (5,165,000) $ (1,462,400) (1,775,000) 500,000 (6,440,000) $ (1,632,400) 250,000 $ 243,000 353,000 645,000 1,240,000 1,495,000 3,347,500 5,990,000 (230,000) 60,000 378,400 360,000 1,570,000 2,219,000 1,935,000. 360,000 $ 12,682,500 $ 6,462,400 $ (467,500) $ (895,000) (2,775,000) (2,435,000) (3,000,000) (1,500,000) (6,440,000) (1,632,400) $(12,682,500) $ (6,462,400) a. Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2018 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. • Subsidiary income. • Retained earnings, 1/1/18. • Investment in Strata. c. What effect does the parent's internal investment accounting method have on its consolidated financial statements?
Expert Answer:
Answer rating: 100% (QA)
Sales Cost of goods sold Interest expense Depreciation expense Amortization expense Dividend income ... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-1259444951
13th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupni
Posted Date:
Students also viewed these finance questions
-
On January 1, 2017, Pinnacle Corporation exchanged $3,200,000 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance...
-
On January 1, 2020, Pinnacle Corporation exchanged $3,548,000 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance...
-
The following is the stockholders' equity section from Chipotle Mexican Grill, Inc.'s balance sheet (in thousands, except per share data). a. Show the computation to derive the $375 thousand for...
-
The OHare Corporation is trying to decide whether to raise additional capital of $100 million through a new issue of 9% long-term debt or of 6% preferred stock. The income tax rate is 40%. Compute...
-
Study Appendix 13. Consider the following data for the Rivera Company: From the preceding information, fill in the following blanks. Be sure to mark your variances. F for favorable and U for...
-
Melissa Khan alleges that on May 27, 2004, she entered into a lease and warranty agreement with Riverbank Motors Corporation, Inc. (the Dealership), for a new, 2004 Volkswagen Toureg (the Vehicle),...
-
DeLong Corporation was organized on January 1, 2017. It is authorized to issue 10,000 shares of 8%, $100 par value preferred stock, and 500,000 shares of no-par common stock with a stated value of $2...
-
It is March, and the annual NCAA Basketball Tournament is down to the final 4 teams. Randy Kitchell is a t-shirt vendor who plans to order t-shirts with the names of the final 4 teams from a...
-
Is there a relationship between wing length (mm) and wing beat frequency (Hz) among hummingbirds? In one study, researchers measured the wing lengths and wing beat frequencies of 12 hummingbirds.3...
-
For each of the following reactions, predict the major product(s). Mind the stereochemistry, where appropriate. (4 pts) l OH 3 NH2 CI PBr3 OH MgBr 1) 0 2) H0
-
Divide. (9x-21x-6x+19)+(3x-3) Your answer should give the quotient and the remainder.
-
tell me if what i am stating is correct. This is becausesince she did not recognize this expense she technically still owes his workers that is why it is a liability and since she did not recognize...
-
Any pit for which ventilation is not provided below a minor repair garage floor level is considered to be a Class I, ____ location. Group of answer choices a) Division 1 b) Division 2 c) Division 1...
-
Halloween candy prices are estimated to be 14% higher this year. Kroger decided to run a price promotion for Halloween candy beginning two weeks before the 31st. They know the elasticity of demand...
-
How much less is a perpetuity of $2,000 worth than an annuity due of the same amount for 30 payments (in $ dollars)? Assume an interest rate of 10%. $
-
1, I do embrace this definition of citizenship. 2, do I see my self playing a part in realizing any of these traits? 3, how might I improve my community?
-
Three successive resonance frequencies in an organ pipe are 1310, 1834, and 2358 Hz. (a) Is the pipe closed at one end or open at both ends? (b) What is the fundamental frequency? (c) What is the...
-
Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2017, for $420,000 in cash. Lowly's book value at that date was reported as $600,000 and the fair value of the...
-
What did the FASB and IASB agree to do in the Norwalk Agreement?
-
On January 1, 2017, Bretz, Inc., acquired 60 percent of the outstanding shares of Keane Company for $573,000 in cash. The price paid was proportionate to Keane's total fair value although at the date...
-
Predictions of future technological advances and breakthroughs are notoriously unreliable. For example, in the 1960 some futurists predicted that we would all soon be commuting to work in our own...
-
What overriding goal should every systems designer, in performing input design, never lose sight of?
-
Despite the inroads being made by other input methods, the venerable keyboard is still far and away the most common method used for data input, and it is likely to stay that way for a while. But...
Study smarter with the SolutionInn App