On January 1, Year 4, Cyrus Inc. paid $914,000 in cash to acquire all of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 4, Cyrus Inc. paid $914,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $200,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for equipment, which was worth $50,000 more than carrying amount and had a remaining useful life of five years. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $125,000 and declared no dividends. In Year 4, Fazli reported net income of $90,000 and paid a $40,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Receivables and inventory Cash Total assets Ordinary shares Retained earnings Liabilities Total equities and liabilities Equipment Goodwill Equipment (net) Goodwill Required: Prepare the following statements for the current year: Balance Jan. 1 Year 4 $ 50,000 180,000 (ii) Equity method $ 230,000 Investment income from Fazli Investment in Fazli (a) Prepare a schedule to allocate and amortize the acquisition differential for Years 4 and cells blank - be certain to enter "0" wherever required.) Yes No S Investment income from Fazli Investment in Fazli Cyrus Fazli $928,000 674,000 $ 844,000 710,000 $ 254,000 $ 134,000 Yes No $814,000 254,000 (104,000) $ 964,000 $ $714,000 914,000 414,000 94,000 $ $2,136,000 $ 558,000 964,000 614,000 $2,136,000 250,000 134,000 (42,000) $ 342,000 $ 614,000 0 484,000 152,000 $1,250,000 $1,250,000 (b) Calculate equipment and goodwill for the consolidated balance sheet at the end of Year 5. 484,000 342,000 424,000 Amortization Schedule 1,358,000 180,000 Year 4 $ 10,000 0 Amortization $ 10,000 a $ 42,000 $ 914,000 10,000 0 (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the (i) Cost method Equity Method $ 124,000 $ 1,036,000 $ 10,000 2 Balance Dec. 31 Year 5 $ 30,000 180,000 (d) Whether the parent's method of accounting for its investment affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? $ 210,000 Equity Method (e) Whether the parent's method of accounting for its investment affect the amount reported for equipment in its December 31, Year 5, consolidated balance sheet? (f) What is Cyrus's January 1, Year 5, retained earnings account balance assuming Cyrus accounts for its investment in Fazli using the Cost method, and Equity method? Cost Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) (i) Cost Method (ii) Equity Method Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) (i) Cost Method (ii) Equity Method Retained earnings $ $ On January 1, Year 4, Cyrus Inc. paid $914,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $200,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for equipment, which was worth $50,000 more than carrying amount and had a remaining useful life of five years. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $125,000 and declared no dividends. In Year 4, Fazli reported net income of $90,000 and paid a $40,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Receivables and inventory Cash Total assets Ordinary shares Retained earnings Liabilities Total equities and liabilities Equipment Goodwill Equipment (net) Goodwill Required: Prepare the following statements for the current year: Balance Jan. 1 Year 4 $ 50,000 180,000 (ii) Equity method $ 230,000 Investment income from Fazli Investment in Fazli (a) Prepare a schedule to allocate and amortize the acquisition differential for Years 4 and cells blank - be certain to enter "0" wherever required.) Yes No S Investment income from Fazli Investment in Fazli Cyrus Fazli $928,000 674,000 $ 844,000 710,000 $ 254,000 $ 134,000 Yes No $814,000 254,000 (104,000) $ 964,000 $ $714,000 914,000 414,000 94,000 $ $2,136,000 $ 558,000 964,000 614,000 $2,136,000 250,000 134,000 (42,000) $ 342,000 $ 614,000 0 484,000 152,000 $1,250,000 $1,250,000 (b) Calculate equipment and goodwill for the consolidated balance sheet at the end of Year 5. 484,000 342,000 424,000 Amortization Schedule 1,358,000 180,000 Year 4 $ 10,000 0 Amortization $ 10,000 a $ 42,000 $ 914,000 10,000 0 (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the (i) Cost method Equity Method $ 124,000 $ 1,036,000 $ 10,000 2 Balance Dec. 31 Year 5 $ 30,000 180,000 (d) Whether the parent's method of accounting for its investment affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? $ 210,000 Equity Method (e) Whether the parent's method of accounting for its investment affect the amount reported for equipment in its December 31, Year 5, consolidated balance sheet? (f) What is Cyrus's January 1, Year 5, retained earnings account balance assuming Cyrus accounts for its investment in Fazli using the Cost method, and Equity method? Cost Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) (i) Cost Method (ii) Equity Method Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) (i) Cost Method (ii) Equity Method Retained earnings $ $
Expert Answer:
Related Book For
Modern Advanced Accounting in Canada
ISBN: 978-1259087554
8th edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
Which of the projects will the company accept? Project A B C D E F G H Required investment (in millions) $200 70 150 30 120 100 50 10 Select one: a. B, D, F, H Ob. A, B, D, F, H O c. B, C, D, F Od....
-
For the current year, a firm reported net income from operations of $20,000 on its income statement and an increase of $30,000 in cash from operations on the statement of cash flows. Explain some...
-
A parent uses the cost method to report its investment in a wholly-owned subsidiary, acquired on January 1, 2016. If it had used the complete equity method, the parent would have reported 2016 equity...
-
A trainee in a medical lab will be released to work on her own when her results agree with those of an experienced worker at the 95% confidence level. Results for a blood urea nitrogen analysis are...
-
Discuss the limits on home office expense deductibility.
-
In Fig. 10-54, take into account the speed of the top surface of the tank and show that the speed of fluid leaving the opening at the bottom is where h = y2 yt, and A1 and A2 are the areas of the...
-
Discuss several reasons why a researcher would choose a within subjects approach over a between-subjects approach.
-
Although Statement No. 34 requires that infrastructure assets be accounted for similarly to other capital assets, it allows for a major exception with regard to depreciation. What is that exception?
-
Excluding selling and administration costs, what is the cost to produce one iWatch-Standard? Group of answer choices The cost of direct materials, direct labor, and allocated overhead, which equals...
-
Code Churn is a common metric used to measure the efficiency and productivity of software engineers and computer programmers. It?s usually measured as the percentage of a programmer?s code that must...
-
show me some examples for employees based on the moral developments
-
Which type of policy would extend coverage for liability claims that are brought over a policy period, even if the liable action occurred at a earlier date? Why give reason
-
Discuss the costs and benefits, or the political economics, of capitalism on human lives and the environment. Incorporate what was learned in the relevant chapters, such as Risks and Hazards, The...
-
Why does Block believe there will ultimately be a loss in utility even if unemployment does not increase ?
-
Seller A proposes a price of $2,592.00; Seller B, a price of $2,550.00 and Seller C, a price of $1,400.00. Seller C is low, but the difference is large. If you are conducting a price analysis, which...
-
Key Features of a records management system: What are important features of the system? eg: cloud based, CRM capabilities, trust accounting.
-
Describe the Costs, Risks, and Benefits of a redesigned HIE with Detailed analysis of the costs, risks, and benefits of the proposed redesign. Include Reference to a relevant journal article
-
Assume a simple Keynesian depression economy with a multiplier of 4 and an initial equilibrium income of $3,000. Saving and investment equal $400, and assume full employment income is $4,000. a. What...
-
What key element must be present in a business combination?
-
On January 1, Year 4, Handy Company (Handy) purchased 70% of the outstanding common shares of Dandy Limited (Dandy) for $13,300. On that date, Dandy's shareholders' equity consisted of common shares...
-
The balance sheets of Abdul Co. and Lana Co. on June 30, Year 2, just before the transaction described below, were as follows: On June 30, Year 2, Abdul Co. purchased all of Lana Co. assets and...
-
The IT implementation project is bogging down and falling behind schedule. The department heads are complaining that the project cannot help them if it is not implemented in a reasonable time frame....
-
This isnt what I need! objected the admissions officer at Northwest Regional Hospital. Judy sighed, But this is the software you asked us to create for you. I dont care what I said at the time, this...
-
Assume the network diagram shown in Figure 11.19. Megan is responsible for activities A and C. Use the critical chain methodology to resource-level the network. What are two options for redrawing the...
Study smarter with the SolutionInn App