Prepare monthly cash budget for 6 months beginning April 2020. 1. Estimated sales Month Sales (Rs.) Jan20
Question:
Prepare monthly cash budget for 6 months beginning April 2020.
1. Estimated sales
Month | Sales (Rs.) |
Jan’20 | 100,000 |
Feb’20 | 120,000 |
March’20 | 140,000 |
April’20 | 80,000 |
May’20 | 60,000 |
June’20 | 80,000 |
July’20 | 100,000 |
Aug’20 | 80,000 |
Sept’20 | 60,000 |
Oct’20 | 100,000 |
2. 80% sales are credit, 20% cash. 75% of credit sales are collected in one month, balance in 2 months. There are no bad debts.
3. Wages and salaries are payable as follows: 9000, 8000, 10000, 10000, 9000, 9000 respectively from April – Sept.
4. Firm has taken loan of Rs. 120,000. Interest @ 10% to be paid quarterly in Jan / April etc.
5. Tax of s. 5000 Rs. be paid in July
6. Cash balance on 1st April is Rs. 20,000 which is minimum required balance. Any surplus / deficit is made up by temporary investment / liquidation of temporary investment or temporary borrowings at the end of each month (ignore interest).
Fundamentals of Financial Management
ISBN: 9780273713630
13th Revised edition
Authors: James van Horne, John Wachowicz