Presented below are the financial statements of Stillwater Company. Stillwater Company Comparative Balance Sheets December 31....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Presented below are the financial statements of Stillwater Company. Stillwater Company Comparative Balance Sheets December 31. 2020 Assets: Cash Accounts receivable Inventory Prepaid Rent Equipment Accumulated depreciation 2020 $ 24,000 25,000 41,000 2019 $ 33,000 14,000 25,000 15.000 78,000 12.000 69.000 (26,000) $ 145.000 (24,000) $141,000 Total Liabilities and Stockholders' Equity Accounts Payable Income taxes Payable Bonds Payable Common Stock Additional Paid in Capital - Common Stock Retained Earnings $ 30.000 23.000 20,000 31.000 8,000 33.000 $ 145,000 $ 48,000 19,000 15,000 25,000 6,000 28.000 S.141,000 Total Stilwater Company Income Statement For the Year Ended December 31, 2020 $ 281,000 201,000 80.000 Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Selling Expenses Administrative Expenses Income from Operations Other Losses & Expenses Loss on the Sales of Equipment Interest Expense Income before Taxes Income Tax Expense Net Income $ 28,000 9.000 37.000 43,000 3,000 5000 8.000 35.000 10,000 $ 25.000 Additional Information: 1. Depreciation Expense of $5,000 is in the selling expense category. 2. Dividends of $20,000 were doclared and puid. 3. During the year equipment was sold for $9,000 cash. This cquipment cost $15.000 originally and had a book value of $12.000 at the time sale. The oquipment sold at a loss of $3.000 as shown on the income statement. 4. Additional equipment was purchased for $6.000 cash. 5. All sales and purchases are on account. Instructions: (a) Prepare a statement of cash flows using the indirect method. Se the format on the next page. (b) Conpute free cash flows. (c) Compute Cash Collected from Customers. Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities: Net cash provided (used) by operating activities Cash flows from investing ectivities Net cash provided (used) by investing activities Cash flows from financing activities Net cash provided (uscd) by financing activities Net increase (decrease) in cash Cash, January 1. 2020 Cash, December 31, 2020 3. Presented below are the financial statements of Stillwater Company. Stillwater Company Comparative Balance Sheets December 31. 2020 Assets: Cash Accounts receivable Inventory Prepaid Rent Equipment Accumulated depreciation 2020 $ 24,000 25,000 41,000 2019 $ 33,000 14,000 25,000 15.000 78,000 12.000 69.000 (26,000) $ 145.000 (24,000) $141,000 Total Liabilities and Stockholders' Equity Accounts Payable Income taxes Payable Bonds Payable Common Stock Additional Paid in Capital - Common Stock Retained Earnings $ 30.000 23.000 20,000 31.000 8,000 33.000 $ 145,000 $ 48,000 19,000 15,000 25,000 6,000 28.000 S.141,000 Total Stilwater Company Income Statement For the Year Ended December 31, 2020 $ 281,000 201,000 80.000 Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Selling Expenses Administrative Expenses Income from Operations Other Losses & Expenses Loss on the Sales of Equipment Interest Expense Income before Taxes Income Tax Expense Net Income $ 28,000 9.000 37.000 43,000 3,000 5000 8.000 35.000 10,000 $ 25.000 Additional Information: 1. Depreciation Expense of $5,000 is in the selling expense category. 2. Dividends of $20,000 were doclared and puid. 3. During the year equipment was sold for $9,000 cash. This cquipment cost $15.000 originally and had a book value of $12.000 at the time sale. The oquipment sold at a loss of $3.000 as shown on the income statement. 4. Additional equipment was purchased for $6.000 cash. 5. All sales and purchases are on account. Instructions: (a) Prepare a statement of cash flows using the indirect method. Se the format on the next page. (b) Conpute free cash flows. (c) Compute Cash Collected from Customers. Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities: Net cash provided (used) by operating activities Cash flows from investing ectivities Net cash provided (used) by investing activities Cash flows from financing activities Net cash provided (uscd) by financing activities Net increase (decrease) in cash Cash, January 1. 2020 Cash, December 31, 2020 3.
Expert Answer:
Answer rating: 100% (QA)
Stillwater Company Statement of Cash flows Indirect method For the year ended December 312020 Cash f... View the full answer
Related Book For
Accounting Principles
ISBN: 978-1119048473
7th Canadian Edition Volume 2
Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak
Posted Date:
Students also viewed these accounting questions
-
Presented below are the financial statements of Rajesh Company. Additional data:1. Dividends declared and paid were $25,000.2. During the year equipment was sold for $8,500 cash. This equipment cost...
-
Presented below are the financial statements of Weller Company. Weller Company Income Statement For the year ended December 31, 2011 Sales ................... £242,000 Cost of goods sold...
-
Presented below are the financial statements of Ortega Company. ORTEGA COMPANY Income Statement For the year ended December 31, 2011 Sales ................ $286,000 Cost of goods sold ........... ....
-
You are deciding between two mutually exclusive investment opportunities. Both require the same initial investment of $10 million. Investment A will generate $2 million per year (starting at the end...
-
Give the complete systematic name for each structure. (a) (b) (c) (d) HOCH, O OCH CH2OH OH H OCH CHO HO OH OH CH OH.O OH CH,OHo NH CH3
-
Lindwood Company manufactures coffee cups in several different sizes and has identified the following activities in its manufacturing process: Storing inventory Creating molds Pouring plaster ...
-
You are helping a friend prepare a business plan for his already-prospering consultancy. Net revenue in year 1 is expected to be $140,000, increasing by 10% each year thereafter. If i =15% and the...
-
Elfen Company has just received the October 31, 2014, bank statement, which is summarized below. The general ledger Cash account contained the following entries for the month of October. Deposits in...
-
Compute SUTA and FUTA semimonthly payroll taxes general journal entry for this pay period. Show all calculations. Include both debits only. FUTA is .006 on 1st 7k of wages. SUTA is 2.6% on 1st...
-
ToyWorks Ltd. is a company that manufactures and sells a single product, which they call a Toodle. For planning and control purposes they utilize a monthly master budget, which is usually developed...
-
Classify the trapezoidal channels listed below as mild, steep, horizontal, critical, or adverse. Channel Q (m/s) b (m) m n So 1 30 5.0 1.0 0.013 0.0001 2 18 3.0 2.0 0.016 0.01 3 22 3.5 1.5 0.020 0 4...
-
If a Dutch company exports its goods to the UK, how would it use a futures contract on sterling to hedge its exchange rate risk? Would it buy or sell sterling futures? Does the way the exchange rate...
-
What options are available to a firm if it believes it has too much cash? How about too little?
-
Is it possible to have an optimal credit policy? In this context, discuss the total credit curve and its impact on a firms approach to trade credit.
-
1 In a public share issue, the probability of receiving an allocation of an underpriced security is less than or equal to the probability of receiving an allocation of an overpriced issue. Discuss...
-
Do you think that executive stock options motivate executives to act in the best interests of the company? Explain.
-
8 year bond pays interest every 6 months and has a maturity value of $ 1 , 0 0 0 . The current price of this bond is $ 1 , 0 1 4 . 0 4 and investors require a YTM of 9 percent ( nomin - ' rate with...
-
1. What are some current issues facing Saudi Arabia? What is the climate for doing business in Saudi Arabia today? 2. Is it legal for Auger's firm to make a payment of $100,000 to help ensure this...
-
Presented below are the financial statements of Gaudette Company. Additional information: 1. Dividends of $33,000 were declared and paid. Gaudette reports under ASPE. 2. During the year, equipment...
-
Gap Inc. and lululemon athletica inc. are specialty clothing merchandisers. Here are recent financial data for the companies: Instructions (a) Calculate the debt to total assets and interest coverage...
-
A. Veveris and J. Rubenis share profit on a 2:1 basis, respectively. They have capital balances of $42,000 and $33,000, respectively, when S. Weiss is admitted to the partnership on September 1,...
-
Using all the tips presented in this chapter, write your rsum. Aim it at a full-time job, part-time position, or internship that you researched online. Attach the job listing to your rsum. Also...
-
What is the imperative mood, and why is it preferred over the indicative mood?
-
Can workers today be successful if their writing is and remains poor? What could be the career fallout for someone who is unwilling or unable to train to become a better communicator?
Study smarter with the SolutionInn App