McDreamy is in an industry sector which is recovering from the recent recession. The directors of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit. McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit.
Expert Answer:
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these general management questions
-
Tobin Supplies Company expects sales next year to be $500,000. Inventory and accounts receivable will increase $90,000 to accommodate this sales level. The company has a steady profit margin of 12...
-
Bondage Supply Company expects sales next year to be $750,000. Inventory and accounts receivable will have to be increased by $120,000 to accommodate this sales level. The company has a steady profit...
-
Required: 1. Estimate the 2024 and 2025 ending inventory and cost of goods sold using the dollar-value LIFO retail method.(Calculate the estimated ending inventory at retail, estimated ending...
-
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Instructions 1. Prepare a multiple-step income statement. 2....
-
A 2-kg ball of putty moving to the right has a head-on inelastic collision with a 1 -kg putty ball moving to the left. If the combined blob doesn't move just after the collision, what can you...
-
How many stereo isomers of 2, 4-dibromo-3-chloropentane are there? Draw them, and indicate which are optically active.
-
For each of the following sets of numbers, calculate the sample size \((N)\), the mean \(\mathrm{X}^{-}\) , the standard deviation \((s)\), and the standard error of the mean \(s \mathrm{X}^{-}\): a....
-
Sommer Graphics Company was organized on January 1, 2014, by Krystal Sommer. At the end of the first 6 months of operations, the trial balance contained the accounts shown below. Analysis reveals the...
-
If a firm has fixed costs of $66000 a variable cost per unit of $3 and sales price per unit of $17 what is the firm break-even point in units?
-
One of the biggest purchases we make in our lifetimes is for a home. Questions that we all ask are these: How much should I spend for a particular home? How many bathrooms are there? How long...
-
An electromagnetic wave of free space wavelength 0.5 mm propagates through a piece of indium antimonide that is placed in an axial magnetic field. There is resonant absorption of the electromagnetic...
-
Discuss three strategies that a leader can use for building trust and confidence with colleagues during times of organisational change.
-
What path do you use to access the Resource Leveling dialog box?
-
Why might hotels consider using an ozone technology in laundry operations?
-
The PARCA test provides some criteria to evaluate when considering the usefulness or appropriateness of a resource for your research. What are the components of PARCA?
-
What are critical tools that can boost morale, improve employee productivity, and retain top talent?
-
A virtual image is formed 20.5 cm from a concave mirror having a radius of curvature of 34.5 cm. (a) Find the position of the object. Your response is within 10% of the correct value. This may be due...
-
Find the image of x = k = const under w = 1/z. Use formulas similar to those in Example 1. y| y = 0 -21 -2 -1 -1, /1 12 T -1 -1 y= -2 x =0
-
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows: Common stock (6,000,000 shares at $10 par) ...... $60,000,000 Capital in excess of...
-
Assume that Rf = 5 percent and Km = 10.5 percent. Compute Kj for the following betas using Formula 11A-2. a. 0.6 b. 1.3 c. 1.9
-
Explain how depreciation generates actual cash flows for the company.
-
(a) Among 880 smart phones sold by a retailer, 72 required repairs under the warranty. Estimate the probability that a new phone, which has just been sold, will require repairs under the warranty....
-
A car rental agency has 19 compact cars and 12 intermediate-size cars. If four of the cars are randomly selected for a safety check, what is the probability of getting two of each kind?
-
With reference to Exercise 3.34, suppose that the questionnaire filled in by one of the 150 persons is to be double-checked. If it is chosen in such a way that each questionnaire has a probability of...
Study smarter with the SolutionInn App