The draft statements of financial position at 31 March 2021

26. NoThe draft statements of financial position at 31 March 2021 and statements of profit or loss forthe year ended 31 Mar

Non-current liabilities-Long term borrowings32,000 15,0009.140Current liabilitiesTrade payables11,320 10,8305,530Loa

accounting policy is to depreciate all property, plant and equipment using the straight line basis withno residual value.(i  
 


Transcribed Image Text:

The draft statements of financial position at 31 March 2021 and statements of profit or loss for the year ended 31 March 2021 for three entities, are given below: Statements of financial position as at 31 March 2021 Notes RO00 RO00 RO00 Non-current Assets Property, plant and equipment (vi) 50,050 30,450 28,942 Investments: 17,370,000 Ordinary shares in 6 at cost (i):(ii);(iii) 35,610 3,980,000 Ordinary shares in Plat at cost (iv) 8,000 93,660 30,450 28,942 Current Assets Inventory (v) 34,910 9,310 2,580 Trade receivables 38,790 16,530 2,660 Cash and cash equivalents (vii) 5,010 1,480 318 78, 710 27, 320 5, 558 Total Assets 172,370 57,770 34,500 Equity and Liabilities Equity shares of R1 each 112,620 17,370 15,920 Share premium 3,470 Retained earnings 15,630 10,650 3,590 128,250 31,490 19,510 Non-current liabilities Long term borrowings 32,000 15,000 9,140 Current liabilities Trade payables 11,320 10,830 5,530 Loan interest payable 800 450 320 12,120 11,280 5,850 Total equity and liabilities 172,370 57,770 34,500 Summarised statements of profit or loss for the year ended 31 March 2021 Toon Loony Plat RO00 RO00 RO00 130,000 67,410 31,890 Revenue (75,470) (40,470) (18,920) Cost of sales Gross profit 54,530 26,940 12,970 (37,660) (20,230) (9,460) Expenses 16,870 6,710 3,510 (1,600) (900) (640) Finance cost 15,270 5,810 2,870 (3,050) (1,160) (580) Income tax expense 12,220 4,650 2,290 Profit for the year Additional information: (i) A acquired all of BS equity shares on 1 April 2019 in a share for share exchange. The agreed purchase consideration was R35,610,000. BS retained earnings were R3,000,000 on 1 April 2019. (ii) The fair value of BS ;property, plant and equipment on 1 April 2019 exceeded its carrying value by R1,200,000. The excess of fair value over carrying value was attributed to buildings owned by 6 1. At the date of acquisition these buildings had a remaining useful life of 12 years. A5 accounting policy is to depreciate all property, plant and equipment using the straight line basis with no residual value. (iii) A carried out an impairment review of the goodwill arising on acquisition of Band found that as at 31 March 2021 the goodwill had NOT been impaired but had actually increased in value by R50,000. (iv) A purchased its shareholding in C on 1 April 2020 for R8,000,000. The fair value of CS net assets was the same as its carrying value at that date. A exercises significant influence over all aspects of Ck, financial and operating policies. (v) A occasionally trades with During February 2021 A 1 sold. B i goods for R960,000. Bs had not paid for the goods by 31 March 2021. A uses a mark-up of 331/3% on cost. 20% of the goods had been sold by at 31 March 2021. on 1 April 2020 for R115,000. The machinery had (vi) A i sold a piece of machinery to previously been used in A'S business and had been included in equipment at a carrying value of R90,000. A had recognised the profit on disposal in revenue. The machinery had a remaining useful life of 5 years on 1 April 2020. A property, plant and (vii} transferred R115,000 to A on 31 March 2021 which was not recorded by A until April 2021. Required: marks (b) Prepare the consolidated statement of financial position for A as at 31 March 2021, in accordance with the requirements of International Financial Reporting Standards. Notes to the financial statements are not required, but all workings must be clearly shown. (Total for Question Four = 25 marks)

Members

  • Access to 2 Million+ Textbook solutions
  • Ask any question from 24/7 available
    Tutors
$9.99
VIEW SOLUTION

OR

Non-Members

Get help from Accounting Tutors
Ask questions directly from Qualified Online Accounting Tutors.
Best for online homework assistance.