The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets $ 57,000 64,000 106,000 8,000 Cash $ 99,700 Accounts receivable, net Inventory Prepaid expenses Total current assets 84,500 76,800 5,700 266,700 137,000 (33,500) Equipment Accum. depreciation-Equipment 235,000 128,000 (15,500) Total assets $370, 200 $347,500 Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) $ 38,000 7,300 4,700 50,000 43,000 93,000 $ 49,500 17,600 6,400 73,500 73,000 146,500 Total liabilities Equity Common stock, $5 par value Retained earnings 246, 000 31,200 173,000 28,000 $347,500 Total liabilities and equity $370, 200 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Total operating expenses $743,000 424,000 319,000 $71,600 80,000 151,600 167,400 Other gains (losses) Gain on sale of equipment 3,300 Iotai assets Liabilities and Equity Accounts payable Wages payable Income taxes payable $ 38,000 7,300 4,700 $ 49,500 17,600 6,400 73,500 73,000 146,500 Total current liabilities 50,000 Notes payable (long term) 43,000 93,000 Total liabilities Equity Common stock, $5 par value Retained earnings 246,000 31,200 173,000 28,000 $347,500 Total liabilities and equity $370,200 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales $743,000 424,000 319,000 Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Total operating expenses $71,600 80,000 151,600 167,400 Other gains (losses) Gain on sale of equipment 3,300 Income before taxes 170,700 Income taxes expense 45,190 Net income $125,510 Additional Information a. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $70,600 cash. d. Received cash for the sale of equipment that had cost $61,600, yielding a $3,300 gain. e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. f. All purchases and sales of inventory are on credit. Requlred: (1) Prepare a statement of cash flows using the Indirect method for the year ended June 30, 2019. (Amounts to be deducted should be Indicated with a mlnus sign.) IKIBAN, INC. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets $ 57,000 64,000 106,000 8,000 Cash $ 99,700 Accounts receivable, net Inventory Prepaid expenses Total current assets 84,500 76,800 5,700 266,700 137,000 (33,500) Equipment Accum. depreciation-Equipment 235,000 128,000 (15,500) Total assets $370, 200 $347,500 Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) $ 38,000 7,300 4,700 50,000 43,000 93,000 $ 49,500 17,600 6,400 73,500 73,000 146,500 Total liabilities Equity Common stock, $5 par value Retained earnings 246, 000 31,200 173,000 28,000 $347,500 Total liabilities and equity $370, 200 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Total operating expenses $743,000 424,000 319,000 $71,600 80,000 151,600 167,400 Other gains (losses) Gain on sale of equipment 3,300 Iotai assets Liabilities and Equity Accounts payable Wages payable Income taxes payable $ 38,000 7,300 4,700 $ 49,500 17,600 6,400 73,500 73,000 146,500 Total current liabilities 50,000 Notes payable (long term) 43,000 93,000 Total liabilities Equity Common stock, $5 par value Retained earnings 246,000 31,200 173,000 28,000 $347,500 Total liabilities and equity $370,200 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales $743,000 424,000 319,000 Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Total operating expenses $71,600 80,000 151,600 167,400 Other gains (losses) Gain on sale of equipment 3,300 Income before taxes 170,700 Income taxes expense 45,190 Net income $125,510 Additional Information a. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $70,600 cash. d. Received cash for the sale of equipment that had cost $61,600, yielding a $3,300 gain. e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. f. All purchases and sales of inventory are on credit. Requlred: (1) Prepare a statement of cash flows using the Indirect method for the year ended June 30, 2019. (Amounts to be deducted should be Indicated with a mlnus sign.) IKIBAN, INC. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end
Expert Answer:
Answer rating: 100% (QA)
Cash Flow from operating activities Cash received from Customers 722500 743000 sales 20500increase i... View the full answer
Related Book For
Fundamental accounting principle
ISBN: 978-0078025587
21st edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
The Contractual provision that increase risk in bond is O a. None of the above O b. Calling back the bond O c. Converting the bond to stocks
-
The following financial statements and additional information are reported. Additional Information a. A $ 30,000 note payable is retired at its $ 30,000 carrying (book) value in exchange for cash. b....
-
The following financial statements and additional information are reported. (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (2) Compute the companys...
-
Some rocks or bricks contain small air pockets in them and have a spongy structure. Assuming the air spaces form columns of an average diameter of 0.006 mm, determine how high water can rise in such...
-
Boscoe Power Tools manufactures a wide variety of tools and accessories. One of its more popular craft-related items is the cord free glue gun. Use the following information about this product to...
-
Overview Web applications are complex and, by their runtime nature, involve multiple layers of services and servers. Web applications beg for the divide- and-conquer of software developer resources....
-
Assume that the current measurements in a strip of wire follow a normal distribution with a mean of 10 milliamperes and a variance of 4 (milliamperes) \({ }^{2}\). What is the probability that a...
-
Chow Publications Inc. is a publicly traded media company focused on products for the home chef market. The company publishes a monthly magazine that can be purchased at newsstands and is available...
-
What are the key advantages of a deposit account over a money market account? What are the key advantages of a credit line with a bank over commercial paper issuance? Before the 2008 Financial...
-
A circle, C, has equation x 2 + y 2 16x 36 = 0. a. Find the coordinates of the centre of the circle. b. Find the radius of the circle. c. Find the coordinates of the points where the circle meets...
-
The XYZ Company manufactures two types of lawnmowers. Type A is propelled, and type B must be pushed by the operator. The company can produce a maximum of 18 mowers per week. It can make a profit of...
-
Zara is known for their fast fashion and quick turn around on new products. They do this by maintaining an asset-heavy production line meaning they do most of the work themselves. They do not...
-
Part I: Effective cost per hour 1 shift (8 hours) per day 5 holidays 7 days vacation Fringe: 38% of base wage Base hourly wage: $18.40 per hour 30 minute lunch (paid) plus two 15 minute breaks (paid)...
-
What are the target markets for Shopper Drug mart, Please give 5 examples. But regarding the types of target market: geographic; demographic, pisychosocial; feelings and behavior; geodemographic;...
-
How Customer Service can make an huge impact in future supply chain of warehouses. Some key factors on how Customer service can give a competitive edge to a company over others?
-
Review the Canadian cabotage law, I would like you to write what the topic is, why you found it interesting and how it might be particularly applicable to the area you are thinking of pursuing for a...
-
1. In the Direct Sequence Spread Spectrum DSSS technique if the input data A and the spreading code (input B) are shown in Fig. 1, a. draw the output transmitted signal C (Hint: C=AB) b. what is the...
-
Refer to Example 9.15. Add the following functionality to this program: Allow the user to enter the cost of a gallon of gas on each trip and use a function, Cost() to calculate the cost of purchasing...
-
Keesha Co. borrows $ 200,000 cash on November 1, 2013, by signing a 90-day, 9% note with a face value of $ 200,000. 1. On what date does this note mature? (Assume that February of 2013 has 28 days.)...
-
Nico Mitchell started a new business, Nicos Solutions, and completed the following transactions during its first year of operations. a. N. Mitchell invests $90,000 cash and office equipment valued at...
-
Review the chapters opening feature about Karen Cooper, and her start- up company, SmartIT Staffing. Assume that she is considering expanding her business to open an office in Europe. Assume her...
-
Let us consider a European-style put option on a non-dividend-paying asset whose price follows a GBM with drift 10% and volatility 40% (annualized). The risk-free rate is 5% with continuous...
-
Consider a European-style derivative, depending on ST , the price of a non-dividend-paying stock share at time T, characterized by the payoff depicted in the figure below. 15 5 Payoff 10 20 20 30 35...
-
Using the FeynmanKac representation theorem, solve the PDE for an unknown function V (x, t) with terminal condition 1 +ax- It + bx 202V = 0,
Study smarter with the SolutionInn App