Jane Bond just started selling gym elastic bands this year, alongside her online exercise sessions which...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Jane Bond just started selling gym elastic bands this year, alongside her online exercise sessions which she started two years ago. She enjoys the high profit margins this low-cost business generates for her. Her accountant has produced the Statement of Financial Position (SOFP) for the year ended 31 December 2021 (with comparative figures from the year before) as well as details from her Cash Book for the year ended 31 December 2021. Jane would like you to use the information below to produce an Income Statement for her for the year ended 31 December 2021. Note: the 2021 data is in the left hand column. JB: Statement of Financial Position As At 31 December: Non-Current Assets Plant and Machinery Furniture and Fittings Current Assets Inventories Trade Receivables" Doubtful Debt Provision + Prepayment (Insurance) Bank Equity Proprietor's capital Retained Earnings Current Liabilities 2021- £* 450- 1,300 1,750- 500+ 400- 0+ 70+ 10,570 11,540 13,290- 2,000- 10,910- 12,910- 2020 500 1,500 2,000*** 400- 240- (30)*** 60 12,330 13,000 15,000- 2,000- 12,760 14,760- 698个字区 Equity Proprietor's capital Retained Earnings Current Liabilities Trade Payables Accruals (Delivery Cost) Cash Book for the Year to 31 December 2021- Balance at 1 January 2021 Cash received from credit sales" Cash paid for credit purchases Delivery cost paid Insurance cost paid Drawings" Other operating expenses Balance at 31 December 2021- # 2,000+ 10,910- 12,910 300- 80+ 380- 13,290 15,000 2,000*** 12,760*** 14,760-* 200 40 240- 15,000- 12,330* 19,820**** (1,000)* (240)**** (140) (20,000)**** (200)* 10.570 Additional Information from Jane: 1) All sales and purchases done in the year, were done on credit. 2) There were no purchases, disposals or revaluations of non-current assets in the year. 3) Jane only provides for doubtful debts provisions at the year-end if she is worried about specific customers not paying her. She is sure that all her customers included in the year- and finunn will now har hut ahe did boun to write all an amount of 600 on the 20. Dasambar 英语(英国) Other operating expenses" Balance at 31 December 2021- 4 (200)* 10,570 Additional Information from Jane:< 1) All sales and purchases done in the year, were done on credit.l 2) There were no purchases, disposals or revaluations of non-current assets in the year. 3) Jane only provides for doubtful debts provisions at the year-end if she is worried about specific customers not paying her. She is sure that all her customers included in the year- end figure will pay her, but she did have to write off an amount of £20 on the 30 December 2021. The gross trade receivables figure in the SOFP above, is after this bad debt write- off. 4) The prepayment relates to Insurance. She paid an annual amount of £120 on the 30 June 2020, to cover the period from 1 July 2020 to 30 June 2021. As the premiums went up, she had to pay £140 on the 30 June 2021 for the next annual payment. 5) The accruals related to her delivery costs. She receives the invoice for her delivery costs for the 3 months to December, in the January after every year end. She estimated the cost for the 3 months to December 2021 to be £80.< y Required: a) Prepare an Income Statement for Jane for the year ended 31 December 2021 and use it to reconcile the Retained Earnings figure for the year ended 2020, with the Retained Earnings figure for the year ended 2021, in the SOFP above. (20 marks) b) Jane would like to hire an assistant on a part-time basis to help sell more elastic bands, so that she (Jane), can just focus on the online sessions. She says she will include the assistant's wages of £12,000 per year in the 'Cost of Sales' figure. She expects the assistant to increase sales enough to maintain her current gross profit margin. 4 (1) Calculate Jane's gross profit margin based on your figures in part (a) before hiring the preletant. Required: a) Prepare an Income Statement for Jane for the year ended 31 December 2021 and use it to reconcile the Retained Earnings figure for the year ended 2020, with the Retained Earnings figure for the year ended 2021, in the SOFP above. e (20 marks) b) Jane would like to hire an assistant on a part-time basis to help sell more elastic bands, so that she (Jane), can just focus on the online sessions. She says she will include the assistant's wages of £12,000 per year in the 'Cost of Sales' figure. She expects the assistant to increase sales enough to maintain her current gross profit margin. N J (i) Calculate Jane's gross profit margin based on your figures in part (a) before hiring the assistant. (2 marks) (ii) How much would the assistant have to generate in sales (assuming the assistant was paid £12,000 per year), in order to achieve the same gross profit margin you calculated in part (i). (3 marks)+¹ (iii) Write an email to Jane explaining whether her expectations to generate the same gross profit margin, after hiring an assistant, is reasonable. Discuss any other financial issues that may arise from hiring an assistant. (5 marks)+¹ [Marks will only be awarded for answers that relate to the information and figures from this particular question. No marks will be awarded for general discussions.] Total 30 marks Jane Bond just started selling gym elastic bands this year, alongside her online exercise sessions which she started two years ago. She enjoys the high profit margins this low-cost business generates for her. Her accountant has produced the Statement of Financial Position (SOFP) for the year ended 31 December 2021 (with comparative figures from the year before) as well as details from her Cash Book for the year ended 31 December 2021. Jane would like you to use the information below to produce an Income Statement for her for the year ended 31 December 2021. Note: the 2021 data is in the left hand column. JB: Statement of Financial Position As At 31 December: Non-Current Assets Plant and Machinery Furniture and Fittings Current Assets Inventories Trade Receivables" Doubtful Debt Provision + Prepayment (Insurance) Bank Equity Proprietor's capital Retained Earnings Current Liabilities 2021- £* 450- 1,300 1,750- 500+ 400- 0+ 70+ 10,570 11,540 13,290- 2,000- 10,910- 12,910- 2020 500 1,500 2,000*** 400- 240- (30)*** 60 12,330 13,000 15,000- 2,000- 12,760 14,760- 698个字区 Equity Proprietor's capital Retained Earnings Current Liabilities Trade Payables Accruals (Delivery Cost) Cash Book for the Year to 31 December 2021- Balance at 1 January 2021 Cash received from credit sales" Cash paid for credit purchases Delivery cost paid Insurance cost paid Drawings" Other operating expenses Balance at 31 December 2021- # 2,000+ 10,910- 12,910 300- 80+ 380- 13,290 15,000 2,000*** 12,760*** 14,760-* 200 40 240- 15,000- 12,330* 19,820**** (1,000)* (240)**** (140) (20,000)**** (200)* 10.570 Additional Information from Jane: 1) All sales and purchases done in the year, were done on credit. 2) There were no purchases, disposals or revaluations of non-current assets in the year. 3) Jane only provides for doubtful debts provisions at the year-end if she is worried about specific customers not paying her. She is sure that all her customers included in the year- and finunn will now har hut ahe did boun to write all an amount of 600 on the 20. Dasambar 英语(英国) Other operating expenses" Balance at 31 December 2021- 4 (200)* 10,570 Additional Information from Jane:< 1) All sales and purchases done in the year, were done on credit.l 2) There were no purchases, disposals or revaluations of non-current assets in the year. 3) Jane only provides for doubtful debts provisions at the year-end if she is worried about specific customers not paying her. She is sure that all her customers included in the year- end figure will pay her, but she did have to write off an amount of £20 on the 30 December 2021. The gross trade receivables figure in the SOFP above, is after this bad debt write- off. 4) The prepayment relates to Insurance. She paid an annual amount of £120 on the 30 June 2020, to cover the period from 1 July 2020 to 30 June 2021. As the premiums went up, she had to pay £140 on the 30 June 2021 for the next annual payment. 5) The accruals related to her delivery costs. She receives the invoice for her delivery costs for the 3 months to December, in the January after every year end. She estimated the cost for the 3 months to December 2021 to be £80.< y Required: a) Prepare an Income Statement for Jane for the year ended 31 December 2021 and use it to reconcile the Retained Earnings figure for the year ended 2020, with the Retained Earnings figure for the year ended 2021, in the SOFP above. (20 marks) b) Jane would like to hire an assistant on a part-time basis to help sell more elastic bands, so that she (Jane), can just focus on the online sessions. She says she will include the assistant's wages of £12,000 per year in the 'Cost of Sales' figure. She expects the assistant to increase sales enough to maintain her current gross profit margin. 4 (1) Calculate Jane's gross profit margin based on your figures in part (a) before hiring the preletant. Required: a) Prepare an Income Statement for Jane for the year ended 31 December 2021 and use it to reconcile the Retained Earnings figure for the year ended 2020, with the Retained Earnings figure for the year ended 2021, in the SOFP above. e (20 marks) b) Jane would like to hire an assistant on a part-time basis to help sell more elastic bands, so that she (Jane), can just focus on the online sessions. She says she will include the assistant's wages of £12,000 per year in the 'Cost of Sales' figure. She expects the assistant to increase sales enough to maintain her current gross profit margin. N J (i) Calculate Jane's gross profit margin based on your figures in part (a) before hiring the assistant. (2 marks) (ii) How much would the assistant have to generate in sales (assuming the assistant was paid £12,000 per year), in order to achieve the same gross profit margin you calculated in part (i). (3 marks)+¹ (iii) Write an email to Jane explaining whether her expectations to generate the same gross profit margin, after hiring an assistant, is reasonable. Discuss any other financial issues that may arise from hiring an assistant. (5 marks)+¹ [Marks will only be awarded for answers that relate to the information and figures from this particular question. No marks will be awarded for general discussions.] Total 30 marks
Expert Answer:
Answer rating: 100% (QA)
a Income Statement for Jane for the year ended 31 December 2021 Par... View the full answer
Related Book For
Basic Finance An Introduction to Financial Institutions Investments and Management
ISBN: 978-1111820633
10th edition
Authors: Herbert B. Mayo
Posted Date:
Students also viewed these accounting questions
-
How much should Abigail have in a savings account that is earning 4.25% compounded monthly, if he plans to withdraw $1,550 from this account at the end of every month for 11 years?
-
A firms cost of capital is 12 percent. The firm has three investments to choose among; the cash flows of each are as follows: Each investment requires a $1,000 cash outlay, and investments B and C...
-
The weighted average cost of capital is the weighted average rate for the costs of the various sources of financing in an organization. These sources for Tudor Industries are as follows: The...
-
Let be an arbitrary operation in Problems 5259. Describe the operation for each problem. 503 = 2; 702= 5; 901 = 8; 8 0 2 = 6;
-
A 414-mL sample of 0.196 MMgBr2 solution is prepared in a large flask. A 43.0-mL portion of the solution is then placed into an empty 100.0-mL beaker. What is the concentration of the solution in the...
-
What would be the effects of each of the following on the supply of coffee worldwide? In each case, identify the responsible determinant of supply. a. Freezing temperatures wipe out half of Brazil's...
-
Reconsider the data from Problem 56. What is the capital recovery cost of Model 127B? Data from problem 56 Octavia Bakery is planning to purchase one of two ovens. The expected cash flows for each...
-
Sorenson Manufacturing Corporation was incorporated on January 3, 2013. The corporations financial statements for its first years operations were not examined by a CPA. You have been engaged to audit...
-
Describe issues of healthcare provision during economic downturns. Consider some of the ethical issues presented by government financing. Explain with at least three hundred words
-
A dilute aqueous slurry of viscosity 0.001 N-s/m 2 and density 1,000 kg/m 3 is to be separated from the solid particles, which have a density of 3,000 kg/m 3 , by centrifugal sedimentation....
-
Johnson Cogs wants to set up a line to serve 60 customers per hour. The work elements and their precedence relationships are shown in the following table. a. What is the theoretical minimum number of...
-
1. (20 Points) Insert records with the keys below into the smallest table with a packing factor 85 percent using; H(key)= key mod P hashing function and I(key)=Quotient(key/P) mod P increment...
-
Bridge Learning Example 1 Transmission order 1. A X: 2. X A: 3. CA: 4. Y X: LAN-1 A Port 1 B Port 2 X LAN-2
-
#1 (Quality of Random Number Generator) We all know Fibonacci sequence, which is defined by the following recurrence relation: Zo = 0, Z = 1, Zn = Zn-1 + Zn-2 Vn>1. This sequence was used to generate...
-
A FULL JOIN is the same as an INNER JOIN. True False
-
1. Examine the following tree. Assuming the objective is to locate node 'G' starting from the root node 'A,' identify the sequence of nodes that will be visited: A 1 BCD a) Using Brith-First Search...
-
Frank, Sara, and Gilbert form FSG Services, Inc., an S corporation, by contributing the following properties: Shareholder Frank Sara Property Cash Cash Equipment Gilbert Land and Building Liability...
-
A bar of length = 1 has one fixed and one free end and stiffness function c(x) = 1 - x. Find the displacement when subjected to a unit force. Pay careful attention to the boundary condition at the...
-
A risky $30,000 investment is expected to generate the following cash flows: The probability of receiving each cash inflow is 90, 80, and 70 percent, respectively. If the firms cost of capital is 12...
-
Corgi, Inc. plans to update its equipment at a total cost of $90,000. Management anticipates making a $15,000 down payment and borrowing the remainder from a local commercial bank at 12 percent...
-
You purchase a town house for $140,000. After a down payment of $30,000, you obtain a mortgage loan at 9 percent that requires annual payments for 15 years. a. What are the annual payments? b. How...
-
Each year, $7,500 is invested at 4 percent annual compound interest. a. What is the value of the investment portfolio after 20 years? After 25 years? After 30 years? b. Repeat part (a) with the...
-
Adriana wishes to accumulate $2,000,000 in 35 years. If 35 end-of-year deposits are made into an account that pays interest at a rate of 7 percent compounded annually, what size deposit is required...
-
Sara Beth made annual deposits of $5,000 in an account that paid 4 percent compounded annually. How much money should be in the account immediately after her tenth deposit?
Study smarter with the SolutionInn App