Two members of the Stones family, Mr Loki and Ms Aether Stones, decided to list their...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Two members of the Stones family, Mr Loki and Ms Aether Stones, decided to list their mining company, InfinityStones Ltd, on the stock market towards the end of 2012. Post-IPO, InfinityStones Ltd's long-term debt was estimated at £62.5m (deduced from its debt level pre-IPO minus the amount that would be repaid to lenders from the proceeds of the equity issue). InfinityStones Ltd's book equity post- IPO was estimated at £250m. Hence, the post-IPO long-term debt to equity ratio was 25%. Near the time of the IPO, the risk-free interest rate was around 2% and the return on equities of average risk was forecasted to be 8% above the short-term risk free rate. The pre-tax cost of debt for this company was around 6%, while the statutory corporate tax rate was 40%. The total amount of outstanding common shares just before the IPO was 10 million and the amount of cash estimated just after the IPO was around £0.45m. In order to have InfinityStones Ltd valued, Loki and Aether Stones provided the underwriter with a five-year planning horizon of forecasts for earnings, working capital, capital expenditures, and net cash flows (see Table 1). Further, they expected the net cash flows to increase at an annual rate of 5% beyond 2017. In addition, a set of peer companies (Tesseract Plc, Thanos Plc, and Orb Plc) operating in the same industry as InfinityStones Ltd were identified and their most current projected data were collected (see Tables 2 and 3). Table 1. Projected cash flows for InfinityStones Ltd (in £m) 2013 2016 EBIT(1-1) 50.30 61.62 Incremental Working Capital 27.20 26.82 Net Capital Expenditure 13.50 17.97 Net Cash Flow 9.60 16.83 28.61 *In the Net Cash Flow calculation, depreciation is added to EBIT(1-t). Here, we assume that it is already included in EBIT(1-t) Net Income Long-term debt Total outstanding shares Net book value of equity Beta levered D/E ratio Stock price Table 2. Projected data for peer companies (in £m) Tesseract Plc Thanos Ple 50 75 18 250 2014 53.82 29.10 14.85 9.87 0.8 0.10 2015 57.59 28.23 16.34 13.02 53 500 22 550 0.45 0.42 Table 3. Stock price for peer companies (£) Tesseract Ple 40 Thanos Plc 54 2017 Orb Ple 58 4 25 800 1.3 0.003 Orb Ple 60 Required: (a) Based on the information provided above, calculate the share price of InfinityStones Ltd: 3 [BMAN30111-19] (i) Using the Discounted Cash Flow (DCF) method and taking into account that the terminal value of the company can be calculated as a growing perpetuity. Critically discuss the main limitations of the DCF approach. (30 marks) (ii) Using the Comparable Firms approach with M/B and P/E multiples, calculate the average share price of InfinityStones Ltd. Critically discuss the main limitations of the Comparable Firms approach. (10 marks) (iii) Given that the financial needs of InfinityStones Ltd were estimated to be around £75m, and that the issuing costs were estimated to be about 7% of the total proceeds, calculate how many shares should be issued in this IPO. (5 marks) (b) Describe in details the alternative ways that a company has available to raise both debt and equity capital. (10 marks) (c) Why do companies go public? Explain the advantages and disadvantages of going public and of being listed in the light of the international empirical evidence. (10 marks) (d) One of the generalized stylized facts about IPOs is "short-run underpricing". Discuss the theoretical explanations and empirical evidence provided in the literature for this observed anomaly. (15 marks) (e) Explain in details other anomalies related to the IPO process, giving the theoretical explanations provided in the literature and the available empirical evidence. (20 marks) Two members of the Stones family, Mr Loki and Ms Aether Stones, decided to list their mining company, InfinityStones Ltd, on the stock market towards the end of 2012. Post-IPO, InfinityStones Ltd's long-term debt was estimated at £62.5m (deduced from its debt level pre-IPO minus the amount that would be repaid to lenders from the proceeds of the equity issue). InfinityStones Ltd's book equity post- IPO was estimated at £250m. Hence, the post-IPO long-term debt to equity ratio was 25%. Near the time of the IPO, the risk-free interest rate was around 2% and the return on equities of average risk was forecasted to be 8% above the short-term risk free rate. The pre-tax cost of debt for this company was around 6%, while the statutory corporate tax rate was 40%. The total amount of outstanding common shares just before the IPO was 10 million and the amount of cash estimated just after the IPO was around £0.45m. In order to have InfinityStones Ltd valued, Loki and Aether Stones provided the underwriter with a five-year planning horizon of forecasts for earnings, working capital, capital expenditures, and net cash flows (see Table 1). Further, they expected the net cash flows to increase at an annual rate of 5% beyond 2017. In addition, a set of peer companies (Tesseract Plc, Thanos Plc, and Orb Plc) operating in the same industry as InfinityStones Ltd were identified and their most current projected data were collected (see Tables 2 and 3). Table 1. Projected cash flows for InfinityStones Ltd (in £m) 2013 2016 EBIT(1-1) 50.30 61.62 Incremental Working Capital 27.20 26.82 Net Capital Expenditure 13.50 17.97 Net Cash Flow 9.60 16.83 28.61 *In the Net Cash Flow calculation, depreciation is added to EBIT(1-t). Here, we assume that it is already included in EBIT(1-t) Net Income Long-term debt Total outstanding shares Net book value of equity Beta levered D/E ratio Stock price Table 2. Projected data for peer companies (in £m) Tesseract Plc Thanos Ple 50 75 18 250 2014 53.82 29.10 14.85 9.87 0.8 0.10 2015 57.59 28.23 16.34 13.02 53 500 22 550 0.45 0.42 Table 3. Stock price for peer companies (£) Tesseract Ple 40 Thanos Plc 54 2017 Orb Ple 58 4 25 800 1.3 0.003 Orb Ple 60 Required: (a) Based on the information provided above, calculate the share price of InfinityStones Ltd: 3 [BMAN30111-19] (i) Using the Discounted Cash Flow (DCF) method and taking into account that the terminal value of the company can be calculated as a growing perpetuity. Critically discuss the main limitations of the DCF approach. (30 marks) (ii) Using the Comparable Firms approach with M/B and P/E multiples, calculate the average share price of InfinityStones Ltd. Critically discuss the main limitations of the Comparable Firms approach. (10 marks) (iii) Given that the financial needs of InfinityStones Ltd were estimated to be around £75m, and that the issuing costs were estimated to be about 7% of the total proceeds, calculate how many shares should be issued in this IPO. (5 marks) (b) Describe in details the alternative ways that a company has available to raise both debt and equity capital. (10 marks) (c) Why do companies go public? Explain the advantages and disadvantages of going public and of being listed in the light of the international empirical evidence. (10 marks) (d) One of the generalized stylized facts about IPOs is "short-run underpricing". Discuss the theoretical explanations and empirical evidence provided in the literature for this observed anomaly. (15 marks) (e) Explain in details other anomalies related to the IPO process, giving the theoretical explanations provided in the literature and the available empirical evidence. (20 marks)
Expert Answer:
Answer rating: 100% (QA)
a i Using the Discounted Cash Flow DCF method and taking into account that the terminal value of the company can be calculated as a growing perpetuity To calculate the share price of Infinity Stones L... View the full answer
Related Book For
Accounting for Decision Making and Control
ISBN: 978-0078025747
8th edition
Authors: Jerold Zimmerman
Posted Date:
Students also viewed these accounting questions
-
Last Sale Net Bid Ask Open Int Puts Last Sale Net bid Ask Vol Open Int 16Aug 155.00(1619H155-E) 6.45 0.75 6.95 7.25 9 16Aug 155.00(1619T155-E) 1.18 (0.75) 1.17 1.25 61 4505 16Aug 166.00(1619H160-E)...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
On January 1, 2011, Devco acquired cum div. all the shares of Brooke, at which date the equity and liability sections of Brookes statement of financial position showed the following balances: Share...
-
Federer Corporation has eight expense accounts in its general ledger which could be classified as selling expenses. Should Federer report these eight expenses separately in its income statement or...
-
Stark Company has the following adjusted accounts with normal balances at its December 31 year-end. Prepare an adjusted trial balance for Stark Company at December 31. Notes payable..... $11,000...
-
Will the universality of management continue to be true in the future? Why or why not?
-
Multiple Choice Questions The following questions deal with assessing control risk in a financial statement audit. Choose the best response. a. The auditor's tests of controls revealed that required...
-
Consider the graph. A graph plots depth against percentage of cells belonging to domain to show how the percentage of Bacteria, Euryarchaeota, and Thaumarchaeota changes with depth. The horizontal...
-
Use the accounting equation to answer each of the following questions: (Round answers to the nearest whole dollar, e.g. 5,275.) (a) The liabilities of Sandhill Company are $122,000 and the owner's...
-
Question 1 Part A: Abe and Betty formed the AB general partnership. The partnership agreement provides that A and B share all items of partnership income and loss equally. A contributed $10,000 cash...
-
Alexa is asked to upgrade the memory on a desktop computer. Which component will she replace? a. DIMM b. SO-DIMM Oc. Flash memory d. SSD
-
Sometimes an expansion board may have an extra PCIe power connector. This connector comes in what two different pin configurations? a. 8-pin b. 6-pin Oc. 8+1-pin O d. 4-pin
-
a) Pulse code modulation (PCM) is applied on a binary symbol of 10110001102. Show the waveform after being partitioned via subgroup (ii) (iii) (i) The non-return to zero-level (NRZ-L) The bipolar...
-
Design a simple Online Bank Management System using OOP concepts in JAVA. Create at least 4 classes excluding test class. All content and output belongs to you. You can code the solution however you...
-
i. Write the addressing mode and find the physical address for the following instruction of 8086 microprocessor. The contents of different registers are given below: AX= 1000H, BX = 2000H, S1 =...
-
A company like Nike and Reebok will look to produce abroad in countries which have which of the following attributes of comparative advantage? . advanced sports programs to promote their athletic...
-
Open Text Corporation provides a suite of business information software products. Exhibit 10-9 contains Note 10 from the companys 2013 annual report detailing long-term debt. Required: a. Open Text...
-
Your boss, the vice president of corporate accounting, has just returned from a two- week seminar in Maui on activity- based cost accounting. He says he wants to completely overhaul the companys...
-
Brehm Vineyards grows a unique white pinot noir grape that they use to produce a white wine that is in high demand. Brehm uses all the grapes they can grow to produce their own white pinot noir wine....
-
Faculty members at a leading business school receive a budget to cover research expenditures, soft-ware and hardware purchases, travel expenses, photocopying for classroom use, and so forth. The...
-
Why is spending on durable goods volatile?
-
Explain the relationship between unplanned inventory and the business cycle, also known as booms and recessions.
-
Discuss the magnitude of the multiplier. Is it likely to be realistic or not?
Study smarter with the SolutionInn App