Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $13,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Sales $476,000 $409,000 Cost of merchandise sold 214,200 204,500 Gross profit $261,800 $204,500 Selling expenses $95,200 $77,710 Administrative expenses 47,600 49,080 Total operating expenses $142,800 $126,790 Income from operations $119,000 $77,710 Other revenue 19,040 16,360 Income before income tax expense $138,040 $94,070 Income tax expense 57,120 36,810 Net income $80,920 $57,260 Required: 1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y2 20Υ1 2ΟΥ1 Amount Percent Amount Percent Sales $476,000 %% 5409,000 Cost of merchandise sold 214,200 % 204,500 Gross profit $261,800 % $204,500 % Selling expenses $95,200 % $77,710 % Administrative expenses 47,600 49,080 Total operating expenses $142,800 % $126,790 % Income from operations $119,000 $77,710 % Other revenue 19,040 16,360 Income before income tax expense $138,040 $94,070 Income tax expense 57,120 36,810 Net income $80,920 $57,260 2. The vertical analysis indicates that the costs other than selling expenses (cost of merchandise sold and administrative expenses) as a percentage of sales. As a result, net income as a percentage of sales The sales promotion campaign appears to have been -. While selling expenses as a percent of sales slightly, the cost was more than made up for by sales. Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $13,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Sales $476,000 $409,000 Cost of merchandise sold 214,200 204,500 Gross profit $261,800 $204,500 Selling expenses $95,200 $77,710 Administrative expenses 47,600 49,080 Total operating expenses $142,800 $126,790 Income from operations $119,000 $77,710 Other revenue 19,040 16,360 Income before income tax expense $138,040 $94,070 Income tax expense 57,120 36,810 Net income $80,920 $57,260 Required: 1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y2 20Υ1 2ΟΥ1 Amount Percent Amount Percent Sales $476,000 %% 5409,000 Cost of merchandise sold 214,200 % 204,500 Gross profit $261,800 % $204,500 % Selling expenses $95,200 % $77,710 % Administrative expenses 47,600 49,080 Total operating expenses $142,800 % $126,790 % Income from operations $119,000 $77,710 % Other revenue 19,040 16,360 Income before income tax expense $138,040 $94,070 Income tax expense 57,120 36,810 Net income $80,920 $57,260 2. The vertical analysis indicates that the costs other than selling expenses (cost of merchandise sold and administrative expenses) as a percentage of sales. As a result, net income as a percentage of sales The sales promotion campaign appears to have been -. While selling expenses as a percent of sales slightly, the cost was more than made up for by sales.
Expert Answer:
Answer rating: 100% (QA)
TriComic Company Comparative Income Statement For the years ended December 31 20X2 and ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
For 2010, Othere Technology Company initiated a sales promotion campaign that included the expenditure of an additional $20,000 for advertising. At the end of the year, George Wallace, the president,...
-
For 2015, Ottawa Technology Company initiated a sales promotion campaign that included the expenditure of an additional $20,000 for advertising. At the end of the year, George Wallace, the president,...
-
For 2014, Kasay Company initiated a sales promotion campaign that included the expenditure of an additional $30,000 for advertising. At the end of the year, Scott Brown, the president, is presented...
-
Based on the following data, determine the cost of merchandise sold for August: Merchandise inventory, August 1 $120,000 Merchandise inventory, August 31 150,000 Purchases 780,000 Purchases returns...
-
Bharat Bicycle, located in India, produces an inexpensive yet rugged bicycle for use on crowded city streets. The company sells the bicycle for 500 rupees. (Indian currency is denominated in rupees,...
-
Prepare a run diagram for this emergency call data. Use five- minute intervals (i. e., count the calls received in each five-minute interval. Use intervals of 0 4, 5 9, etc.). Two or more calls may...
-
Sketch three examples of connected two-point \((n=2)\) Feynman diagrams with 10 vertices in \(\phi^{4}\) theory that contribute to \(D_{F}(p)\). Show that these can be uniquely identified with...
-
Fitzgerald Inc. issued $750,000 of 8-year, 11% notes payable dated April 1, 2007. Interest on the notes is payable semiannually on April 1 and October 1. The notes were sold on April 1, 2007, to an...
-
The perimeter of a triangle is P = 15y-18x + 7 One side length is 7y2-3x-5 The other side length is -2y2-4x+2 Find the missing side length:
-
Submag, Inc., uses direct-mail promotion to sell magazine subscriptions. Magazine publishers pay Submag $3.12 for each new subscription. Submags costs include the expenses of printing, addressing,...
-
A block of material which yields according to Trescas yield criterion, with yield stress 2c in uni-axial tension, is subjected to an initial principal stress state (σ 1 σ 2 σ 3 ) =...
-
An investment pays $ 2 0 0 0 every three years with the first payment starting five years from now ( i . e . , second payment is on t = 8 ) . If effective two year rate on this project is 1 0 % ,...
-
Roscoe Raspberry Corp. just paid an annual dividend of $ 2 . 5 3 on its common stock. They increase the dividend by 3 . 3 0 % annually. What is the company's cost of equity if the current stock price...
-
What is the proceeds of a P 6 , 5 0 0 bank discount note that is payable at the end of 6 months but discounted after 3 months at a 1 5 % discount interest rate?
-
Using the monthly return data given is the geometric mean excess return? what
-
a) How much memory in Tbytes can be accessed using 4 hex symbols for memory addressing assuming 8 bits (or I byte) capacity for each memory location. (Spoints) b) Please show the first 10 locations...
-
In 2016, Mylan, the manufacturer of EpiPen, made headline news after the company increased the price of a two-pack from $103.50 in 2009 to more than $608.61 in 2016. EpiPens deliver "life-saving"...
-
The May 2014 revenue and cost information for Houston Outfitters, Inc. follow: Sales Revenue (at standard).............. $ 540,000 Cost of Goods Sold (at standard) ..........341,000 Direct Materials...
-
Hideaway Hotels is considering the construction of a new hotel for $150 million. The expected life of the hotel is 30 years with no residual value. The hotel is expected to earn revenues of $44...
-
a. In what respect does treasury stock differ from unissued stock? b. How should treasury stock be presented on the balance sheet?
-
Inman Construction Company is considering selling excess machinery with a book value of $280,000 (original cost of $400,000 less accumulated depreciation of $120,000) for $292,000, less a 5%...
-
One end of a wire is tied to a point A on the ceiling and the other end is tied to a point on a ring of radius \(R\) and negligible mass. The ring therefore hangs from the wire in a vertical plane...
-
A particle moves in a cylindrically symmetric potential \(U(ho, z)\). Use cylindrical coordinates \(ho, \varphi\), and \(z\) to parameterize the space. (a) Write the Lagrangian for an unconstrained...
-
A particle of mass \(m\) slides inside a smooth paraboloid of revolution whose axis of symmetry \(z\) is vertical. The surface is defined by the equation \(z=\alpha ho^{2}\), where \(z\) and \(ho\)...
Study smarter with the SolutionInn App