You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, induding comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Yoar Assets Current asseta Cash $ 870,000 Marketable securities Accounts receivable, net Inventory Prepaid experses 2,340,000 3,510,000 240,000 $ 1,110,000 300,000 1,440,000 2,100,000 180,000 Total current assets Plant and equipment, net 6,960.000 9,340,000 5,130,000 8.900,000 Total assets $16,300.000 $14,000,000 Liabilities and Stockholders' Equity Liabilities: Current labilities Note payable, 10% $ 3,750,000 3,600,000 $ 2.000,000 3,000,000 Total liabilitien 7,350.000 5,660,000 Stockhoiders' equity: Common stock, $70 par value Retained eamings 7.000,000 1,950,000 7,000,000 1430,000 Total stockholders' equity 8.950,000 8,430,000 Total liabilities and stockholders equity $16,300.000 $14,090,000 Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold This Year $15,770,000 12,616,000 Last Year $ 12,680,000 9,510,000 Gross margin Selling and administrative expenses 3,154,000 1,551,143 3,170,000 1,568,000 Net operating income Interest expense 1,602,857 360,000 1.602.000 300,000 Net income before taxes Income taxes (30%) 1,242,857 372,857 1,302,000 390,600 Net income Common dividends 870,000 350,000 911,400 455,700 Net income retained Beginning retained eamings 520,000 1,430,000 455,700 974,300 Ending retained eamings $ 1,950,000 $ 1,430,000 To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-eamings ratio 2.3 12 30 days 60 days 8.3 % 0.67 5.9 10 Required: 1. Present the balance sheet in common-size format. (Round your percentage answers to 1 decimal place L.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Batance Sheets This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets % Liabilities and Stockholders' Equity Liabilities Current liabilities Note payable, 10% Total liabilities Stockholders' equity Common stock, $70 par value Retained earnings Total stockholders' equity Tolal iabilities and equity 2. Present the income statement in common-size format down through net income. (Round your percentage answers to 1 decimal place i.e, 0.123 is considered as 12.3. Due to rounding, figurds may not fully reconcile down a column.) Lydex Company Comman-Siza Income Statements This Year Last Year Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, induding comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Yoar Assets Current asseta Cash $ 870,000 Marketable securities Accounts receivable, net Inventory Prepaid experses 2,340,000 3,510,000 240,000 $ 1,110,000 300,000 1,440,000 2,100,000 180,000 Total current assets Plant and equipment, net 6,960.000 9,340,000 5,130,000 8.900,000 Total assets $16,300.000 $14,000,000 Liabilities and Stockholders' Equity Liabilities: Current labilities Note payable, 10% $ 3,750,000 3,600,000 $ 2.000,000 3,000,000 Total liabilitien 7,350.000 5,660,000 Stockhoiders' equity: Common stock, $70 par value Retained eamings 7.000,000 1,950,000 7,000,000 1430,000 Total stockholders' equity 8.950,000 8,430,000 Total liabilities and stockholders equity $16,300.000 $14,090,000 Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold This Year $15,770,000 12,616,000 Last Year $ 12,680,000 9,510,000 Gross margin Selling and administrative expenses 3,154,000 1,551,143 3,170,000 1,568,000 Net operating income Interest expense 1,602,857 360,000 1.602.000 300,000 Net income before taxes Income taxes (30%) 1,242,857 372,857 1,302,000 390,600 Net income Common dividends 870,000 350,000 911,400 455,700 Net income retained Beginning retained eamings 520,000 1,430,000 455,700 974,300 Ending retained eamings $ 1,950,000 $ 1,430,000 To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-eamings ratio 2.3 12 30 days 60 days 8.3 % 0.67 5.9 10 Required: 1. Present the balance sheet in common-size format. (Round your percentage answers to 1 decimal place L.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Batance Sheets This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets % Liabilities and Stockholders' Equity Liabilities Current liabilities Note payable, 10% Total liabilities Stockholders' equity Common stock, $70 par value Retained earnings Total stockholders' equity Tolal iabilities and equity 2. Present the income statement in common-size format down through net income. (Round your percentage answers to 1 decimal place i.e, 0.123 is considered as 12.3. Due to rounding, figurds may not fully reconcile down a column.) Lydex Company Comman-Siza Income Statements This Year Last Year Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income
Expert Answer:
Answer rating: 100% (QA)
Solution 1 Lydex Company Commonsize Balance Sheet This Year Last Year Assets Current assets Cash 870... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements,...
-
You have just been hired as a financial analyst for Basel Industries. Unfortunately, company headquarters (where all of the firm's records are kept) has been destroyed by fire. So, your first job...
-
You have just been hired as a financial analyst for Barrington Industries. Unfortunately, company headquarters (where all of the firms records are kept) has been destroyed by fire. So, your first job...
-
True or False Financial ratios are the principal tools of financial analysis because they standardize financial information so that comparisons can be made between firms of varying sizes.
-
In a general reaction known as the cyclohexadienone-phenol rearrangement, cyclohexadienones are converted to phenols under conditions of acid catalysis. An example is Write a reasonable mechanism for...
-
Kalogridis Corp. manufactures industrial dye. The company is preparing its 2011 master budget and has presented you with the following information: a. The projected December 31, 2010, balance sheet...
-
What ethical issues might arise if Stephanie is not hired? In what ways are the possible ethical issues involved in hiring Sheri different (or the same) as hiring Scott?
-
The bank portion of last month's bank reconciliation for Hamptons Limited at October 31 is shown here: The adjusted cash balance per bank agreed with the cash balance per books after the bank...
-
You have been approached by the President of Socks Manufacturing Limited to assist them in completing their financial statements for the year ended December 31, 2023. Their managerial accountant fell...
-
Aman and Juanita have $150,000 in their business bank account. You have calculated their warehouse stock and equipment to be valued at a total of $480,000. They want to take out a policy for...
-
1. Describe the phases and key characteristics of business cycles. Then explain where you think we are in the business cycle right now and why. 2. Explain how we measure economic growth and discuss...
-
Who is responsible for rounding employee time consistently?
-
A boat is traveling upstream at 12 km/h with respect to the water of a river. The water is flowing at 8.0 km/h with respect to the ground. What are the (a) magnitude and (b) direction of the boats...
-
What was the overall message of The Promise by C . Wright Mills? Imagine you are trying to summarize the reading for a friend.
-
Prove that an affine matrix of determinant d changes the area of convex polygons by a factor of d as follows. (a) Show that a matrix A = 1 P 0 0 0 changes the area of a triangle 0 0 1 by a factor of...
-
Multistage Growth A firm projects that dividends will grow at a rate of 10% per year for four years and then will grow at a rate of 4% per year forever. The stock's required return is 12% and the...
-
As the newly hired Accountant for IUGATE Inc. your supervisor has asked you to include the $150,000 cash that is expected to be collected in 2016 in the financial statements for the year ending 2015....
-
This problem continues the Draper Consulting, Inc., situation from Problem 12-45 of Chapter 12. In October, Draper has the following transactions related to its common shares: Oct 1 Draper...
-
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its...
-
Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses . . . . . . . . . . . . . . ....
-
John Fleming, chief administrator for Valley View Hospital, is concerned about the costs for tests in the hospitals lab. Charges for lab tests are consistently higher at Valley View than at other...
-
Each of the sequences given below converges to zero. Specify the smallest value of \(n_{\varepsilon}\) so that \(\left|x_{n}ight| n_{\varepsilon}\) as a function of \(\varepsilon\). a....
-
Let \(\left\{x_{n}ight\}_{n=1}^{\infty}\) and \(\left\{y_{n}ight\}_{n=1}^{\infty}\) be sequences of real numbers such that \[\lim _{n ightarrow \infty} x_{n}=x\] and \[\lim _{n ightarrow \infty}...
-
Let \(\left\{x_{n}ight\}_{n=1}^{\infty}\) be a sequence of real numbers defined by \(x_{n}=n 2^{-n}\), for all \(n \in \mathbb{N}\). Compute \[\liminf _{n ightarrow \infty} x_{n}\] and \[\limsup _{n...
Study smarter with the SolutionInn App