# Question: Pointless Luxuries Inc PLI produces unusual gifts targeted at wealthy

Pointless Luxuries Inc. (PLI) produces unusual gifts targeted at wealthy consumers. The company is analyzing the possibility of introducing a new device designed to attach to the collar of a cat or dog. This device emits sonic waves that neutralize airplane engine noise, so that pets traveling with their owners can enjoy a more peaceful ride. PLI estimates that developing this product will require up-front capital expenditures of $10 million. These costs will be depreciated on a straight-line basis for five years. PLI believes that it can sell the product initially for $250. The selling price will increase to $260 in years 2 and 3 before falling to $245 and $240 in years 4 and 5, respectively. After five years the company will withdraw the product from the market and replace it with something else. Variable costs are $135 per unit. PLI forecasts sales volume of 20,000 units the first year, with subsequent increases of 25% (year 2), 20% (year 3), 20% (year 4), and 15% (year 5). Offering this product will force PLI to make additional investments in receivables and inventory. Projected end-of-year balances appear in the following table.

The firm faces a tax rate of 34 percent. Assume that cash flows arrive at the end of each year, except for the initial $10 million outlay.

a. Calculate the project’s contribution to net income each year.

b. Calculate the project’s cash flows each year.

c. Calculate two NPVs, one using a 10 percent discount rate and one using a 15 percent discount rate.

d. A PLI financial analyst reasons as follows: “With the exception of the initial outlay, the cash flows from this project arrive in more or less a continuous stream rather than at the end of each year. Therefore, by discounting each year’s cash flow for a full year, we are understating the true NPV. A better approximation is to move the discounting six months forward (e.g., discount year-1 cash flows for six months, year-2 cash flows for 18 months, and so on), as if all the cash flows arrive in the middle of each year rather than at the end.” Recalculate the NPV (at 10% and 15%) maintaining this assumption. How much difference does it make?

The firm faces a tax rate of 34 percent. Assume that cash flows arrive at the end of each year, except for the initial $10 million outlay.

a. Calculate the project’s contribution to net income each year.

b. Calculate the project’s cash flows each year.

c. Calculate two NPVs, one using a 10 percent discount rate and one using a 15 percent discount rate.

d. A PLI financial analyst reasons as follows: “With the exception of the initial outlay, the cash flows from this project arrive in more or less a continuous stream rather than at the end of each year. Therefore, by discounting each year’s cash flow for a full year, we are understating the true NPV. A better approximation is to move the discounting six months forward (e.g., discount year-1 cash flows for six months, year-2 cash flows for 18 months, and so on), as if all the cash flows arrive in the middle of each year rather than at the end.” Recalculate the NPV (at 10% and 15%) maintaining this assumption. How much difference does it make?

## Answer to relevant Questions

Tech Giant Inc. (TGI) is evaluating a proposal to acquire Fusion Chips, a young company with an interesting new chip technology. This technology, when integrated into existing TGI silicon wafers, will enable TGI to offer ...As part of a hotel renovation program, a company must choose between two grades of carpet to install. One grade costs $22 per square yard, and the other, $28. The costs of cleaning and maintaining the carpets are identical, ...Assuming that there are no corporate income taxes, how can the costs of preferred stock and debt be estimated? Fournier Industries, a publicly traded waste disposal company, is a highly leveraged firm with 70% debt, 0% preferred stock, and 30% common equity financing. Currently the risk-free rate is about 4.5% and the return on the ...Determine which of the following has the greater effect on the NPV of the gyroscope skateboard project—an increase in the initial selling price of 12.5% (compared to the base case) or an increase in the size of the market ...Post your question