The following pages contain the consolidated balance sheets and statements of income and cash flows taken from
Question:
REQUIRED:
Analyze the statements by using the ROE model. Estimate whether Lilly created value for its shareholders and identify the companys primary value drivers.
Transcribed Image Text:
Consolidated Statements of Operations Eli Lilly and Company and Subsidiaries Year Ended December 31 2014 (Dollars in millions, except per-share data) 2013 2012 $19,615.6 $23,113.1 $22,603.4 Revenue Cost of sales 4,796.5 4,932.5 4,908.1 Research and development 5,531.3 4,773.6 5,278.1 Marketing, selling, and administrative 6,620.8 7,125.6 7,513.5 Acquired in-process research and development (Notes 3 and 4) 200.2 57.1 Asset impairments, restructuring, and other special charges (Note 5) 468.7 120.6 281.1 Other-net, (income) expense (Note 17) (340.5) (518.9) (674.0) 16,615.3 17,223.8 17,195.2 Income before income taxes 3,000.3 5,889.3 5,408.2 Income taxes (Note 13) 609.8 1,204.5 1,319.6 $ 2,390.5 $ 4,684.8 $ 4,088.6 Net income Basic earnings per share 2.23 4.33 3.67 Diluted earnings per share 2.23 4.32 3.66 Consolidated Balance Sheets Eli Lilly and Company and Subsidiaries December 31 (Dollars in millions, shares in thousands) 2014 2013 2012 Assets Current Assets Cash and cash equivalents (Note 7) $ 3,871.6 $ 3,830.2 $ 4,018.8 Short-term investments (Note 7) 955.4 1,567.1 1,665.5 Accounts receivable, net of allowances of $55.0 (2014) and $62.2 (2013) 3,234.6 3,434.4 3,336.3 Other receivables 566.7 588.4 552.0 Inventories (Note 6) 2,740.0 2,928.8 2,643.8 Prepaid expenses and other 811.5 755.8 822.3 Total current assets 12,179.8 13,104.7 13,038.7 Other Assets Restricted cash (Note 3) 5,405.6 Investments (Note 7) 4,568.9 7,624.9 Goodwill (Note 8) 1,758.1 1,516.8 6,313.9 Other intangibles, net (Note 8) 2,884.2 2,814.3 4,752.7 Sundry 2,417.7 2,212.5 2,533.4 Total other assets 17,034.5 14,168.5 13,600.0 Property and equipment, net (Note 9) 7,963.9 7,975.5 7,760.2 Total assets $37,178.2 $35,248.7 $34,398.9 Liabilities and Equity Current Liabilities Short-term borrowings and current maturities of long-term debt (Note 10) $ 2,688.7 $ 1,012.6 2$ 11.9 Accounts payable 1,128.1 1,119.3 1,188.3 Employee compensation 759.0 943.9 940.3 Sales rebates and discounts 2,068.8 1,941.7 1,777.2 Dividends payable 530.3 523.5 541.4 Income taxes payable (Note 13) 93.5 254.4 143.5 Deferred income taxes (Note 13) 1,466.5 792.8 1,048.0 Other current liabilities 2,472.6 2,328.4 2,738.9 Total current liabilities 11,207.5 8,916.6 8,389.5 Other Liabilities Long-term debt (Note 10) 5,367.7 4,200.3 5,519.4 Accrued retirement benefits (Note 14) 2,562.9 1,549.4 3,012.4 Long-term income taxes payable (Note 13) 998.5 1,078.7 1,334.3 Other noncurrent liabilities 1,653.5 1,863.0 1,369.4 Total other liabilites 10,582.6 8,691.4 11,235.5
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 87% (8 reviews)
The case asks you to assess Eli Lillys financial statements using the ROE model Relevant ratios for Lilly are calculated below tax rate equals 20 for ...View the full answer
Answered By
Antony Mutonga
I am a professional educator and writer with exceptional skills in assisting bloggers and other specializations that necessitate a fantastic writer. One of the most significant parts of being the best is that I have provided excellent service to a large number of clients. With my exceptional abilities, I have amassed a large number of references, allowing me to continue working as a respected and admired writer. As a skilled content writer, I am also a reputable IT writer with the necessary talents to turn papers into exceptional results.
4.50+
2+ Reviews
10+ Question Solved
Related Book For
Question Posted:
Related Video
The Dupont analysis is an expanded return on equity formula, calculated by multiplying the net profit margin by the asset turnover by the equity multiplier. The DuPont analysis is also known as the DuPont identity or DuPont model.This Video will guide on how to calculate return on Equity and estimate profitability of shareholders using DuPont Analysis.
Students also viewed these Business questions
-
Refer to the consolidated balance sheets and statements of income and retained earnings for Leon's Furniture Limited, which are presented in Exhibit 6-13. (Leon's sells furniture, appliances, and...
-
Using the following amounts (in thousands) reported in Agilysys, Inc. and Subsidiaries consolidated balance sheets and statements of income at March 31, 2007 and 2006, and the valuation schedule,...
-
High Liner Foods Incorporated processes and markets prepared frozen seafood throughout Canada, the United States, and Mexico under the High Liner and Fisher Boy brands. It also produces private label...
-
In 2020-21, a taxpayer makes a number of disposals, as listed below. Which of these disposals would be exempt from CGT? (a) An antique table sold for 5,000. (b) A watercolour painting sold at...
-
The Railway Labor Act and the National Labor Relations Act govern most all aspects of air transport collective bargaining. Identify the differences between these two acts as to: a) Contracts b)...
-
Write a program that creates a file of data in the form of the temperature Reading type defined in 10.5. For testing, fill the file with at least 50 temperature readings. Call this program...
-
Warmup Ltd produces outdoor gas fires for domestic use. The following information has been gathered so that a production budget, a direct materials budget and a direct labour budget for part of 2025...
-
The following stockholders equity accounts arranged alphabetically are in the ledger of Alpers Corporation at December 31, 2014. Common Stock ($10 stated value) .............. $1,200,000 Paid-in...
-
Quirk Corporation issued a 100% stock dividend of its $10 par value common stock. What amount of retained earnings will be capitalized for the additional shares issued?
-
Would you expect Al2O3 or aluminum to have the higher coefficient of thermal expansion? Explain.
-
Morning star, a firm that evaluates and rates mutual fund performance, published an article on its website discussing a companys book value per share (shareholders equity/number of shares...
-
Information about PepsiCos six primary segments is provided on the next page (dollars in millions). The information was taken from the companys 2014 SEC Form 10-K. REQUIRED: Assume no interest...
-
A researcher in the education department wants to determine if the number of hours that business students study per week at a state university varies by quarter. He conducts a survey where business...
-
Using the Median EV/EBITDA multiple, what is the hypothetical control premium for the Target Company's stock?
-
Discuss the various strategies for achieving fine-grained parallelism in concurrent algorithms and applications, such as task parallelism, data parallelism, and speculative parallelism, and their...
-
Alan and Sara Winthrop are a married couple who file a joint income tax return. They have two children, so they claim a total of 4 exemptions ($4,050 for each exemption). In addition, they have...
-
Bridgeport Industries manufactures dining chairs and tables. The following information is available regarding the two products and their estimated use of cost drivers: Dining Chairs Tables Estimated...
-
If the acceptable range of impurities in this case is from 60 to 120 parts per million, which of these three charts is the fairest way to present the data? Why?
-
In 1798, Thomas Malthuss Essay on the Principle of Population was published. In it, he wrote: Population, when unchecked, increases in a geometrical ratio. Subsistence increases only in an...
-
Following is the current balance sheet for a local partnership of doctors: The following questions represent independent situations: a. E is going to invest enough money in this partnership to...
-
At the end of 2009 a fast-growing advertising agency had a negative balance of $596 million in its retained earnings accounts. Compute the missing amounts in the following table, and comment on the...
-
La-Z-Boy Incorporated included the following information in its 2009 annual report (dollars in millions). Define solvency and discuss how this information might be useful in assessing the company??s...
-
Suppose that La-Z-Boy in E2-7 signed a debt covenant specifying that current assets must exceed current liabilities by $200 million. Assume further that in early January 2010, the company planned to...
-
This number is the "federal adjusted gross income" according to the line title. What do we call this process of starting our state return with a number from the federal return?
-
What is the main reason for a franchisee to have a contingency fund?
-
Kalan purchased four new tires at Walmart for $1,000 using there "no payments for 12 months plan." About a year later, before Kalan had made any payments, the tires were not performing as well as...
Study smarter with the SolutionInn App