15% Recession The present value of future cash flows in each state for both plant configurations...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
15% Recession The present value of future cash flows in each state for both plant configurations are modeled as follows: Recession State Exceptional Average Slow Recession PV Large Scale $2.38 $1.88 $1.38 $500M NOTE, the amounts in the above table are ALREADY discounted. For example, in the exceptional state, the NPV of the large-scale plant is the present value of future cash flows less the initial investment, or $2.3B - 1.5B = $800M. Average Slow Recession Question 1: Given the above facts, should the company open a large or small-scale operation? Small Scale $800M $800M $750M $600M Question 2: The company has developed a prototype of a "flexible" plant. The basic configuration is the same as the small-scale plant with the advantage that after a year of operations, the company can expand the plant. This expansion will not bring it to "large-scale" operations, but will allow the company to expand if need be. The initial investment in the flexible plant will be higher than the small scale, costing $950M. The present value of future cash flows in each state for both original plant configurations and the new flexible configuration are modeled as follows: Large Scale State Exceptional $2.3B $1.8B $1.3B $500M Small Scale $800M $800M $750M $600M Flexible - DON'T Expand $750M $750M $700M $550M Flexible - Expand $1.8B $1.4B $690M $600M Given the above facts, should the company open a large or small-scale operation, or the new flexible configuration? What is the value of the "option to expand" in the flexible case? 15% Recession The present value of future cash flows in each state for both plant configurations are modeled as follows: Recession State Exceptional Average Slow Recession PV Large Scale $2.38 $1.88 $1.38 $500M NOTE, the amounts in the above table are ALREADY discounted. For example, in the exceptional state, the NPV of the large-scale plant is the present value of future cash flows less the initial investment, or $2.3B - 1.5B = $800M. Average Slow Recession Question 1: Given the above facts, should the company open a large or small-scale operation? Small Scale $800M $800M $750M $600M Question 2: The company has developed a prototype of a "flexible" plant. The basic configuration is the same as the small-scale plant with the advantage that after a year of operations, the company can expand the plant. This expansion will not bring it to "large-scale" operations, but will allow the company to expand if need be. The initial investment in the flexible plant will be higher than the small scale, costing $950M. The present value of future cash flows in each state for both original plant configurations and the new flexible configuration are modeled as follows: Large Scale State Exceptional $2.3B $1.8B $1.3B $500M Small Scale $800M $800M $750M $600M Flexible - DON'T Expand $750M $750M $700M $550M Flexible - Expand $1.8B $1.4B $690M $600M Given the above facts, should the company open a large or small-scale operation, or the new flexible configuration? What is the value of the "option to expand" in the flexible case?
Expert Answer:
Answer rating: 100% (QA)
Answer 1 In the exceptional state the net present value NPV of the largescale plant is 800M and the NPV of the smallscale plant is 800M In the average ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these accounting questions
-
If the present value of future cash flows is $1,200 for an investment that requires an outlay of $1,000, the net present value a. is $200. b. is $1,000. c. is $1,200. d. is $2,200. e. cannot be...
-
In the Using the Theory section, we calculated the present value of the costs of attending a private college, with no financial aid. a. Using Table, what would have been the present value of the cost...
-
As the discount rate decreases, the present value of a given future cash flow also decreases. Do you agree? Explain.
-
Compute the length of the curve traced by r(t) over the given interval. r(t)= (t cos t, t sint, 3t), 0t 2
-
Krall Company uses a job order cost system. The following data summarize the operations related to production for June 2012, the first month of operations: a. Materials purchased on account,...
-
The smooth particle has mass M. It is attached to an elastic cord extending from O to P and due to the slotted arm guide moves along the horizontal circular path r = b sin . If the cord has stiffness...
-
During a ten-year period, the ratio of cost of products sold to sales for Hershey Foods Corporation decreased from 63% to 57%. During this same period, the sales of Hershey Foods corporation...
-
Kodiak agrees to sell 1,000 espresso machines to Lin to be delivered on May 1. Due to a strike during the last week of April, there is a temporary shortage of delivery vehicles. Kodiak can deliver...
-
Excel version of the table found in the image can be found here: https://docs.google.com/spreadsheets/d/1p_m9u6L9cmr8fzAcr7m8nxc5qN9oi0vBAhehN9OfiyY/edit#gid=1807846825
-
Ellipses Corp is a small business that operates in Herndon, VA. The company is located at10 Period Lane, Herndon, VA 20170. Its federal Employer Identification Number is 77-7777777, and its...
-
What are some of the key trends and challenges in the evolution of operating systems, particularly with the rise of cloud computing, edge computing, and distributed systems? How do these trends...
-
Every third day, a computer network administrator analyzes the companys network logs to check for signs of computer viruses.
-
What is an impulse?
-
Most numerical methods of solving differential equations assume that the order of the equation is: a. one b. two c. arbitrary
-
The number of cars sold by a car dealer last month In Exercises 1524, determine whether the data described are qualitative or quantitative.
-
Describe circumstances under which each of the following samples could be used: simple random sample, a sample of convenience, a stratified sample, a cluster sample, a systematic sample.
-
Luke Company has three divisions: Peak, View, and Grand. The company has a hurdle rate of 6.76 percent. Selected operating data for the three divisions follow: Sales revenue Cost of goods sold...
-
Prove the formula for (d/dx)(cos-1x) by the same method as for (d/dx)(sin-1x).
-
A firms income tax return shows $50,000 of income taxes owed for 2009. For financial reporting, the firm reports deferred tax assets of $42,900 at the beginning of 2009 and $38,700 at the end of...
-
Aer Lingus is an international airline based in Ireland. Exhibit 3.24 provides the statement of cash flows for Year 1 and Year 2, which includes a footnote from the financial statements. Year 2 was...
-
Exhibit 14.10 presents data on market-to-book (MB) ratios, ROCE, the cost of equity capital, and price-earnings (PE) ratios for seven pharmaceutical companies. (Note that PE ratios for these firms...
-
Refer to note 1 in Johnson Matthey Plcs notes on the accounts in their annual report and accounts 2011 and identify the geographical analysis by origin for 2011 and 2010 for: (a) total revenue (b)...
-
The notes and five-year income statement extracts from the financial statements of an alcoholic drinks group are shown below. Notes: The group sells alcohol-based products to consumers and operates...
-
Normal plc pays 20,000 a year interest on an irredeemable debenture, which has a nominal value of 200,000 and a market value of 160,000. The rate of corporation tax is 30%. You are required to: (i)...
Study smarter with the SolutionInn App