1. The 2021 and 2020 balance sheets for Sunset Industries are provided below. The company's sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. The 2021 and 2020 balance sheets for Sunset Industries are provided below. The company's sales for 2021 were $1,320 million, and EBITDA was 15% of sales. Furthermore, depreciation amounted to 10% of net fixed assets, interest expense was $30 million, the corporate tax rate was 25%, and Sunset pays out 40% of its net income as dividends. Sunset had 25 million shares outstanding in 2021, the 12/31/21 stock price was $80 per share, and its after-tax cost of capital was 15%. Based upon this information, answer the following seven questions. Siesta Industries December 31 Balance Sheets (in thousands of dollars) Assets Cash and cash equivalents Excess cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained Earnings Total common equity Total liabilities and equity 2021 $55,908 $5,992 $112,044 $176,251 $350,195 $408,000 $758.195 $42,018 $24,187 $38,500 $104,705 125,000 $229,705 $336,000 $192,490 $528,490 $758,195 2020 $44,000 $6,793 $92.370 $157,488 $300,651 $324,000 $624,651 $30,420 $18,981 $40.000 $89,401 $110,000 $199,401 $290,000 $135,250 $425,250 $624,651 a. What was the company's 2021 net income? (2 points) b. How much cash was provided by operating activities in 2021? (2 points) c. What was the company's 2021 net operating working capital (NOWC)? (2 points) d. What was the company's 2021 free cash flow? (3 points) e. What was the company's 2021 EVA? (2 points) f. What was the company's 2021 days sales outstanding (DSO)? Use a 365-day year in your calculation. (2 points) 1. The 2021 and 2020 balance sheets for Sunset Industries are provided below. The company's sales for 2021 were $1,320 million, and EBITDA was 15% of sales. Furthermore, depreciation amounted to 10% of net fixed assets, interest expense was $30 million, the corporate tax rate was 25%, and Sunset pays out 40% of its net income as dividends. Sunset had 25 million shares outstanding in 2021, the 12/31/21 stock price was $80 per share, and its after-tax cost of capital was 15%. Based upon this information, answer the following seven questions. Siesta Industries December 31 Balance Sheets (in thousands of dollars) Assets Cash and cash equivalents Excess cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained Earnings Total common equity Total liabilities and equity 2021 $55,908 $5,992 $112,044 $176,251 $350,195 $408,000 $758.195 $42,018 $24,187 $38,500 $104,705 125,000 $229,705 $336,000 $192,490 $528,490 $758,195 2020 $44,000 $6,793 $92.370 $157,488 $300,651 $324,000 $624,651 $30,420 $18,981 $40.000 $89,401 $110,000 $199,401 $290,000 $135,250 $425,250 $624,651 a. What was the company's 2021 net income? (2 points) b. How much cash was provided by operating activities in 2021? (2 points) c. What was the company's 2021 net operating working capital (NOWC)? (2 points) d. What was the company's 2021 free cash flow? (3 points) e. What was the company's 2021 EVA? (2 points) f. What was the company's 2021 days sales outstanding (DSO)? Use a 365-day year in your calculation. (2 points)
Expert Answer:
Answer rating: 100% (QA)
a computation of companys 2021 Net income i O Net inlome over and wages Material is what the ... View the full answer
Related Book For
Statistics The Exploration & Analysis of Data
ISBN: 978-1133164135
7th edition
Authors: Roxy Peck, Jay L. Devore
Posted Date:
Students also viewed these accounting questions
-
An article in the New York Times (March 2, 1994) reported that people who suffer cardiac arrest in New York City have only a 1 in 100 chance of survival. Using probability notation, an equivalent...
-
An article in the New York Times about J.C. Penney's pricing strategy under former CEO Ron Johnson observes, "Penney had pulled up the anchor, only to see many of its customers sail away." a. In...
-
An article in the New York Times about former Secretary of State Hillary Clinton's campaign for president noted that she proposed to "increase taxes on the wealthiest Americans to combat a widening...
-
The figure shows a rotating wheel with radius 40 cm and a connecting rod AP with length 1.2 m. The pin P slides back and forth along the -axis as the wheel rotates counterclockwise at a rate of 360...
-
The following data summarize the results from an independent-measures study comparing three treatment conditions. a. Use an ANOVA with a = .05 to determine whether there are any significant...
-
Describe the difference between the two types of criterion validity and provide an example of each.
-
Martial Arts Schools, Inc., is authorized to issue 500,000 shares of \$1 par common stock. The company issued 80,000 shares at \(\$ 4\) per share. When the market price of common stock was \(\$ 6\)...
-
In 2008, Keenan Company paid dividends totaling $3,600,000 on net income of $10.8 million. Note that 2008 was a normal year and that for the past 10 years, earnings have grown at a constant rate of...
-
(a) Well-behaved functions u and v are defined on the interval [a,b], where they obey u(a) = 8, u(b) = 4; v(a) = 4, v(b) = 7. Find the value indicated below. So u(x)v (x) dx + o u'(x)v(x) dx = a a...
-
In the complementary-product pricing model in Example 7.3, the SolverTable results in Figure 7.21 indicate that the company can sometimes increase overall profit by selling suits below cost. How far...
-
A plant manufactures heat exchangers at a rate of N units per day. The daily fixed charge is Rs.5000/- and the variable cost per heat exchanger is 1000+ 0.3(N)0.. The selling price per heat exchanger...
-
The following data from the just completed year are taken from the accounting records of Mason Company: Sales $ 656,000 Direct labor cost $ 83,000 Raw material purchases $ 132,000 Selling expenses $...
-
Callie is the 11-year-old dependent of the Sanders. This year, Callie filed a Form 1040 on which the only item of gross income was $10,557 interest from an investment bond portfolio that Callie...
-
The structure of a firm using this production technology is often tall and thin, or even an inverted pyramid. You decide to group employees based on what they know. What basis of grouping employees...
-
Which aspect of environment law makes it uniquely hard to sue for environmental harm? 1. It is often hard to find a plaintiff willing to sue for environmental damage 2. It is uncommon for entities to...
-
From your dataset calculate return on assets (ROA) for each year, with a trend analysis, and comment on the firm performance. Also use graph to explain (ROA). From your dataset calculate return on...
-
Tariffs increase the overall efficiency of the world economy because a protective tariff encourages domestic firms to produce products at home, in theory, which could be produced more efficiently...
-
Flicker, Inc., a closely held corporation, acquired a passive activity this year. Gross income from operations of the activity was $160,000. Operating expenses, not including depreciation, were...
-
Given below are the sodium contents (in mg) for seven brands of hot dogs rated as very good by Consumer Reports (www.consumerreports.org): a. Use the given data to produce a point estimate of m, the...
-
The article Caffeinated Energy DrinksA Growing Problem (Drug and Alcohol Dependence [2009]: 110) gave the following data on caffeine concentration (mg/ounce) for eight top-selling energy drinks: a....
-
Employees of a certain state university system can choose from among four different health plans. Each plan differs somewhat from the others in terms of hospitalization coverage. Four samples of...
-
Refer to Exercise 5. Four of the eight students are from Middle Georgia State University. What is the probability that all three of the interviewed students are from Middle Georgia State University?
-
The law of large numbers states that as a probability experiment is repeated, the proportion of times that a given outcome occurs will approach its probability. In Exercises 912, determine whether...
-
The following table presents numbers of U.S. workers, in thousands, categorized by type of occupation and educational level. a. What is the probability that a randomly selected worker is a college...
Study smarter with the SolutionInn App