a) In 2002 Parker Corporation paid $10 in preferred share dividends and $70 in common share...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a) In 2002 Parker Corporation paid $10 in preferred share dividends and $70 in common share dividends. It had sales equal to $1,700, operating profit equal to $370, and interest expense equal to $70. Using this information and Parker Corporation Balance Sheet, please calculate the amount of net profit for 2002. b) Prepare the cash flow statement using the information below. ASSETS: Current Assets: Cash Marketable Securities Accounts Receivable Inventories Total Current Assets: Gross Fixed Assets: Land and buildings. Machinery and equipment Furniture and fixtures Vehicles PARKER CORPORATION BALANCE SHEET Other assets Less: Accumulated Depreciation Total Net Fixed Assets TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts Payable Loan Accrued Expenses Total Current Liabilities Long-term debt Total Liabilities Shareholders' Equity: Preferred Shares Common stock Retained Earnings Total Shareholders' Equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2001 300 200 500 900 1,900 1,050 800 220 80 50 1,200 1,000 2,900 2001 500 700 200 1,400 400 1,800 100 500 500 1,100 2,900 2002 400 600 400 600 2,000 1,200 850 300 100 50 1,300 1,200 3,200 2002 700 600 100 1,400 540 1,940 100 560 600 1,260 3,200 PROBLEM 1 (Chapter 4) Please prepare a cash flow statement for the year 2003 using the income statement and balance below: Sales Cost of Goods Sold Gross Profit Selling and administrative expenses Depreciation Operating Income (EBIT) Interest expense Earnings Before Tax (EBT) Income Taxes (@ 40%) Net Income (NI) Preferred stock dividends Earnings available to common shareholders Common dividends paid (@21.86%) Assets Cash Accounts Receivable (net) Inventory Plant and Equipment (gross) Less: Accumulated Depreciation Plant and Equipment (net) Land Liabilities Accounts Payable Notes Payable Accrued Expenses Bonds Payable Stockholders' Equity Common Stock Retained Earnings Income Statement for 2002 and 2003 Balance Sheet as the end of 2002 and 2003 2002 40,909 20,909 20,000 11,818 2,000 6,182 400 5,782 2,313 3,469 -0 3,469 758 2002 2,000 6,000 5,000 26,000 10,000 16,000 1,000 2,000 3,000 3,000 4,000 4,000 14,000 2003 45,000 23,000 22,000 13,000 3,000 6,000 412 5,588 2,235 3,353 0 3,353 733 2003 1,800 7,600 5,220 31,000 13,000 18,000 1,000 2,600 3,300 3,100 4,000 4,000 16,620 a) In 2002 Parker Corporation paid $10 in preferred share dividends and $70 in common share dividends. It had sales equal to $1,700, operating profit equal to $370, and interest expense equal to $70. Using this information and Parker Corporation Balance Sheet, please calculate the amount of net profit for 2002. b) Prepare the cash flow statement using the information below. ASSETS: Current Assets: Cash Marketable Securities Accounts Receivable Inventories Total Current Assets: Gross Fixed Assets: Land and buildings. Machinery and equipment Furniture and fixtures Vehicles PARKER CORPORATION BALANCE SHEET Other assets Less: Accumulated Depreciation Total Net Fixed Assets TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts Payable Loan Accrued Expenses Total Current Liabilities Long-term debt Total Liabilities Shareholders' Equity: Preferred Shares Common stock Retained Earnings Total Shareholders' Equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2001 300 200 500 900 1,900 1,050 800 220 80 50 1,200 1,000 2,900 2001 500 700 200 1,400 400 1,800 100 500 500 1,100 2,900 2002 400 600 400 600 2,000 1,200 850 300 100 50 1,300 1,200 3,200 2002 700 600 100 1,400 540 1,940 100 560 600 1,260 3,200 PROBLEM 1 (Chapter 4) Please prepare a cash flow statement for the year 2003 using the income statement and balance below: Sales Cost of Goods Sold Gross Profit Selling and administrative expenses Depreciation Operating Income (EBIT) Interest expense Earnings Before Tax (EBT) Income Taxes (@ 40%) Net Income (NI) Preferred stock dividends Earnings available to common shareholders Common dividends paid (@21.86%) Assets Cash Accounts Receivable (net) Inventory Plant and Equipment (gross) Less: Accumulated Depreciation Plant and Equipment (net) Land Liabilities Accounts Payable Notes Payable Accrued Expenses Bonds Payable Stockholders' Equity Common Stock Retained Earnings Income Statement for 2002 and 2003 Balance Sheet as the end of 2002 and 2003 2002 40,909 20,909 20,000 11,818 2,000 6,182 400 5,782 2,313 3,469 -0 3,469 758 2002 2,000 6,000 5,000 26,000 10,000 16,000 1,000 2,000 3,000 3,000 4,000 4,000 14,000 2003 45,000 23,000 22,000 13,000 3,000 6,000 412 5,588 2,235 3,353 0 3,353 733 2003 1,800 7,600 5,220 31,000 13,000 18,000 1,000 2,600 3,300 3,100 4,000 4,000 16,620
Expert Answer:
Answer rating: 100% (QA)
Answer Part A Sales 1700 Les Operating expense including depreciation 1700370 1330 Operating profit ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Any action will generate two or more entries in a balance sheet; otherwise it would fall out of balance. For example: If a company were to increase its cash reserves by $100,000 from funds generated...
-
Case study An experienced budget analyst at Al Rawa, has been charged with assessing the firm's financial performance during 2021 and its financial position at year-end 2021. To complete this...
-
KE- Data table Industry averages Debt ratio Times interest eamed ratio Fixed-payment coverage ratio Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,560,000...
-
from the given option three are similar to each other becausethey follow the same patter identify the option that is dissimilarto the other three A. BCED B. EFhG c. KLNM D. RSVT
-
Assume that Visitin Inc. sold bonds with a face value of $100,000 for $104,000. Was the market interest rate equal to, less than, or greater than the bonds contractual interest rate? Explain.
-
Stick Company reports net assets with a book value and fair value of $200,000. Paste Corporation acquires 75 percent ownership for $150,000. Paste reports net assets with a book value of $520,000 and...
-
Twenty motors are put on an accelerated life test without replacement and the test is truncated after 5 failures. If the first 5 failures occurred at 12.5, 16.8, 24.3, 27.6 and 32.1 hours, assuming...
-
1. What two things characterize human beings in their natural state, according to Locke? 2. Why does Locke hold that human beings are equal? 3. Why is the natural state of human liberty not a state...
-
As we approach the dissertation block, look at the current literature on doctoral student success. What are some issues that you have run into during your journey? What are some ways that you can...
-
Prepare a financial analysis. This takes a close look at two corporations, Bayer and Monsanto. Bayer is considering a bid for United States seed company Monsanto (Snider, 2016). For purposes of this...
-
Berkshire Hathaway Inc. ( BRK.A ) released its 2020 annual report on Feb. 27, 2021, and the letter to shareholders from Chair Warren Buffett contains items of interest to Berkshire Hathaway...
-
18. What, in the firm's opinion, are the greatest risks for financial integrity and internal control for real estate sector companies and developers?
-
Vertex Pharmaceuticals Incorporated(NASDAQ global select market) State why you want to study and perform a financial analysis of this corporation.
-
The over-the-counter (PTC) market is a marketer trading smaller and unlisted securities
-
A risk defined as "a Campylobacter risk of 1 per million" is well defined.
-
1. What are similarities between mutual funds and exchange traded funds 2. What are somethings that are true about mutual funds that are not true about exchange traded funds 3. What are somethings...
-
State if the triangles in each pair are similar. If so, state how you know they are similar and complete the similarity statement. If they are not similar type NA for each. Postulate/Theorem: -A...
-
As indicated by mutual fund flows, investors tend to beat the market seek safety invest in last year's winner invest in last years loser
-
a. From a strategic perspective, discuss why you believe Disney would make this acquisition. b. Assuming that the assets and liabilities of Marvel approximate their individual fair values at the date...
-
Visa Inc., a credit card company, reported income tax expense of $1,648 million for Year 1, comprising $1,346 million of current taxes and $302 million of deferred taxes. The balance sheet showed...
-
Assume that on December 31, 2013, The Coca-Cola Company borrows money from a consortium of banks by issuing a $900 million promissory note. The note matures in four years on December 31, 2017, and...
-
Mulberry Ltd has been using the FIFO costing method to account for inventories for several years. The company also has a policy of paying out all of its profits in cash dividends. What are the likely...
-
Burkinshaw Ltd was established on 1 April 2025 and began by issuing 250000 ordinary shares and 1200008% cumulative preference shares. The preference shares were issued privately at a value of \($4\)...
-
The directors of Outback Ltd decided to issue 200 000 ordinary shares. Required (a) Prepare journal entries (in general journal form) to record the issue of shares as a private placement to Rural Ltd...
Study smarter with the SolutionInn App