3. Costs & EVA: You are the owner of a private company who uses only earnings...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula). 3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula).
Expert Answer:
Answer rating: 100% (QA)
a Yearly production projected production pm 12 1000012 120000 Total costs statement Cost of sale... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
Assume that you are the owner of a small neighborhood bakery serving hundreds of customers in your area. Identify the kinds of customer information you would like your firms CRM system to capture....
-
You are the owner of a business that has offices and production facilities in several foreign countries. Your product is sold in all of these countries, and you maintain bank accounts in the cities...
-
Assume that you are the owner of a small appliance sales and repair shop serving hundreds of customers in your area. How might you use a CRM system to capture customer data that could be used to...
-
Exam scores of 40 students in a statistics class are shown. (a) Estimate the mean and standard deviation from the sample. (b) Assuming that the data are from a normal distribution, de ne bins by...
-
What were the causes and consequences of the global financial crisis of 2008?
-
Queen Energy Inc. issued bonds on January 1, 2023, that pay interest semiannually on June 30 and December 31. The par value of the bonds is $270,000, the annual contract rate is 10%, and the bonds...
-
Consider the mixing vessel shown in Figure 20.19. The feed stream flow rate, \(F_{1}\), and composition, \(C_{1}\), are considered to be disturbance variables. The feed is mixed with a control stream...
-
The following operating information reports the results of McKinney Company's production and sale of 16,000 air-conditioned motorcycle helmets last year. Based on early market forecasts, McKinney...
-
Identify one Time Management tools that you use or would like to use. Explain your answer.
-
Stewart Manufacturing buys on terms of 2/10, net 30, but it has not been paying on timeit is a slower payer and its suppliers are getting upset. Stewart does not take discounts, and it has been...
-
(b) A car is stopped in a horizontal road. The car weighs 4500N and its center of gravity C is 40cm behind the front wheels axle and 80cm in front of the rear wheels axie. Find the normal force on...
-
5. You are given the variable values v = 0.2 m/s, Ax = 1.2 m, and a = -2.1 m/s. (a) Algebraically solve the following equation for vo. v2 = 2 + 2 Hot sul (b) Substitute the numbers into the equation...
-
The planet Saturn has a mass of 5.69 x 1026 kg and a volume of 8.01 x 1023 m. a) What is the density of Saturn? b) Would Saturn sink or float if you could place it in a gigantic bathtub filled with...
-
5.00 kg of liquid water is heated to 100.0 C in a closed system. At this temperature, the density of liquid water is 958 kg/m 3 . The pressure is maintained at atmospheric pressure of 1.01 10 5 Pa....
-
a) Coulomb's law states that the electric field strength from a point charge in vacuum is q 4 2 pointing away radially away from the point charge. -3 nC -2 mm Calculate the magnitude of the electric...
-
You are designing a gas turbine engine that must provide 1.53 kW of output power. The efficiency of the engine is 0.46 times the efficiency of an ideal (Carnot) engine with the same high and low...
-
2. Explain the difference between a conditional equation and an identity. Give one example of each.
-
What tools are available to help shoppers compare prices, features, and values and check other shoppers opinions?
-
You are a senior manager for your firm and are responsible for leading the IT governance subcommittee. You just received a text message from a young IT project manager whom you met last week. "We are...
-
What percentage of revenue should an organization spend on IT? Explain the rationale for your answer.
-
You have just been appointed the role of SLA manager for your firm's recently approved $215 million outsourcing contract with IBM. Your manager suggests that you initiate contact with the IBM SLA...
-
You are setting up a chatbot agency to service marketing, sales and customer services teams. Discuss the advantages and disadvantages of setting up the business as a sole trader or company and the...
-
Principles for Responsible Management Education (PRME) is a not-for-profit entity. It engages business schools to ensure they provide future leaders with the skills needed to balance economic and...
-
Entities are expected to perform in environmental, governance and social areas as well as profit (unless a not-for-profit entity). List some key performance indicators applicable to each sphere.
Study smarter with the SolutionInn App