A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table. A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table.
Expert Answer:
Answer rating: 100% (QA)
solution startup companies with potential to grow need a certain amount of investment wealthy investors like to invest their capital in such businesses with a long term growth perspectivethis capital ... View the full answer
Related Book For
International Financial Management
ISBN: 978-0078034657
6th Edition
Authors: Cheol S. Eun, Bruce G.Resnick
Posted Date:
Students also viewed these accounting questions
-
Suppose you are a British venture capitalist holding a major stake in an e-commerce start-up in Silicon Valley. As a British resident, you are concerned with the pound value of your U.S. equity...
-
A venture capitalist firm wants to invest $1.5 million in your NYDeli internet venture that you started six months ago. You do not expect to make a profit until Year 4 when your net income is...
-
A local ski hill has just approached a venture capitalist for financing for its new business venture, the development of another local ski hill. On April 1, 2013, the venture capitalist loaned the...
-
A firm has four service centers, S1, S2, S3, and S4, which provide services to each other, as well as to three operating divisions, A, B, and C. The distribution of each service centers output as...
-
Air from the surrounding atmosphere at 100 kPa, 25oC enters a compressor with a velocity of 7 m/s through an inlet of area 0.1 m2. At the exit, the pressure is 600 kPa, and the velocity is 2 m/s....
-
Data for Krauss Company are presented in E23.5. Krauss Company?s income statement for the year ended December 31, 2020, contained the following condensed information. Krauss?s balance sheet contained...
-
Calculate the range for each of the following sets of data: a. \(9,10,13\) b. \(5,3,9,12\) c. \(6,2,8,12,9,5,7\) d. \(8,4,1,6,14,9,12,5,11,7,4\) e....
-
Journal entries for warranty liabilities and subsequent expenditures. Miele Company is a German family-owned appliance business. Assume that Miele provides a two-year warranty on its products and...
-
Grove Company has budgeted the following credit sales for the last six months of the current year. GROVE COMPANY BUDGETED CREDIT SALES FOR LAST SIX MONTHS OF CURRENT YEAR July $ 3 0 0 , 0 0 0 October...
-
The Global Tea and Organic Juice companies have merged. The following information has been collected for the Consolidation Project. 1. Compute the expected time for each activity. 2. Compute the...
-
A recent immigrant to the United States from Mexico enters a doctor's office with a complaint of symptoms that seem like diabetes. She can speak basic English and provide some details about her...
-
How much work does Scott do to push a \(80 \mathrm{~kg}\) sofa \(2.0 \mathrm{~m}\) INT across the floor at a constant speed? The coefficient of kinetic friction between the sofa and the floor is 0.23...
-
Two balls undergo a perfectly elastic head-on collision, with one ball initially at rest. If the incoming ball has a speed of \(200 \mathrm{~m} / \mathrm{s}\), what are the final speed and direction...
-
A cannon tilted up at a \(30^{\circ}\) angle fires a cannon ball at \(80 \mathrm{~m} / \mathrm{s}\) from atop a 10-m-high fortress wall. What is the ball's impact speed on the ground below? Ignore...
-
What is the speed of the club head immediately after the collision? A. \(30 \mathrm{~m} / \mathrm{s}\) B. \(25 \mathrm{~m} / \mathrm{s}\) C. \(19 \mathrm{~m} / \mathrm{s}\) D. \(11 \mathrm{~m} /...
-
The maximum energy a bone can absorb without breaking is surprisingly small. For a healthy human of mass \(60 \mathrm{~kg}\), experimental data show that the leg bones of both legs can absorb about...
-
For the following demand equations calculate the coefficient for price elasticity of demand when P=10. (a) Q =100????0.01???? (b) Q = 100-2lnP (c) Q = - ???????????? + 10
-
Extend Algorithms 3.4 and 3.5 to include as output the first and second derivatives of the spline at the nodes.
-
Discuss the nature of the equation sequence, Equations 18.2a to 18.2f.
-
Recently, many foreign firms from both developed and developing countries acquired high-tech U.S. firms. What might have motivated these firms to acquire U.S. firms?
-
Explain and derive the international Fisher effect.
-
How does the firms WACC (with taxes) change with leverage?
-
Assume that Microsoft has no debt, a total market value of $2 trillion, and a marginal tax rate of 21%. If it permanently changes its leverage from no debt by taking on new debt in the amount of 13%...
-
In your view does transport add value in the supply chain?
Study smarter with the SolutionInn App