Below is Jakes Company's income statement for 2019 that was prepared by an inexperienced accountant. Jake...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Below is Jakes Company's income statement for 2019 that was prepared by an inexperienced accountant. Jake Company Income Statement As of December 31, 2019 Revenues: Sales revenue $298,000 4,000 5,250 2,500 1,000 8,000 $318,750 Wages payable.. Gain on sale of investment.. Deferred revenue. Interest payable.. Accumulated depreciation. Total revenues Less operating expenses: Selling expenses.. Research and development expense. Prepaid advertising Indirect manufacturing labor cost.. Utilities expense.. Direct manufacturing labor cost. Factory equipment, cost. Insurance expense.. Restructuring costs. Direct materials purchased. Interest expense... Rent expense. Other factory indirect costs. Dividend paid.. Administrative expenses. Short-term investment. Total operating expenses Net operating loss a. Seventy percent (70%) of utilities expense and 80% of insurance expense are for factory operations. Add the remaining utilities and insurance expenses equally to selling expenses and administrative $32,250 4,750 3,000 16,200 10,200 41,000 40,000 3,500 4,000 93,000 1,750 18,000 3,000 1,500 40,400 17,000 329,550 (S10,800) expenses. b. Sixty percent (60%) of the rent expense is associated with factory operations. Add the remaining rent expense equally to selling expenses and administrative expenses. c. Factory equipment was purchased January 1, 2018. It was estimated that the useful life of the cquipment is 10 years and the residual value, $4,000. The $8,000 accumulated depreciation above is for 2018. No depreciation was charged for 2019. The company uses the double-declining balance method of depreciation. d. Inventory balances are: Direct materials.. Work-in-process Finished goods January 1, 2019 $5,000 $8,000 $25,000 December 31, 2019 $6,600 $10,000 $28,000 The president is disappointed with the results of operations and has asked you to review the income statement and make a recommendation as to whether the company should look for a buyer for its assets. Required: 1. As one step in gathering data for the president, prepare a corrected Statement of Cost of Goods Manufactured for the year ended December 31, 2019 2. As a second step, prepare a corrected multiple-step income statement for the year ended December 31, 2019. INSTRUCTIONS: A. This assignment must be completed in Excel. B. Handwritten work or late assignments will not be accepted. B. Grading of this assignment will be based on: 1. Accuracy of your statement of cost of goods manufactured and income statement 2. Use of formulas, neatness and formatting of your Excel schedule of cost of goods manufactured and income statement. NOTE: a) Do not use .00 after each number, or color your work. Below is Jakes Company's income statement for 2019 that was prepared by an inexperienced accountant. Jake Company Income Statement As of December 31, 2019 Revenues: Sales revenue $298,000 4,000 5,250 2,500 1,000 8,000 $318,750 Wages payable.. Gain on sale of investment.. Deferred revenue. Interest payable.. Accumulated depreciation. Total revenues Less operating expenses: Selling expenses.. Research and development expense. Prepaid advertising Indirect manufacturing labor cost.. Utilities expense.. Direct manufacturing labor cost. Factory equipment, cost. Insurance expense.. Restructuring costs. Direct materials purchased. Interest expense... Rent expense. Other factory indirect costs. Dividend paid.. Administrative expenses. Short-term investment. Total operating expenses Net operating loss a. Seventy percent (70%) of utilities expense and 80% of insurance expense are for factory operations. Add the remaining utilities and insurance expenses equally to selling expenses and administrative $32,250 4,750 3,000 16,200 10,200 41,000 40,000 3,500 4,000 93,000 1,750 18,000 3,000 1,500 40,400 17,000 329,550 (S10,800) expenses. b. Sixty percent (60%) of the rent expense is associated with factory operations. Add the remaining rent expense equally to selling expenses and administrative expenses. c. Factory equipment was purchased January 1, 2018. It was estimated that the useful life of the cquipment is 10 years and the residual value, $4,000. The $8,000 accumulated depreciation above is for 2018. No depreciation was charged for 2019. The company uses the double-declining balance method of depreciation. d. Inventory balances are: Direct materials.. Work-in-process Finished goods January 1, 2019 $5,000 $8,000 $25,000 December 31, 2019 $6,600 $10,000 $28,000 The president is disappointed with the results of operations and has asked you to review the income statement and make a recommendation as to whether the company should look for a buyer for its assets. Required: 1. As one step in gathering data for the president, prepare a corrected Statement of Cost of Goods Manufactured for the year ended December 31, 2019 2. As a second step, prepare a corrected multiple-step income statement for the year ended December 31, 2019. INSTRUCTIONS: A. This assignment must be completed in Excel. B. Handwritten work or late assignments will not be accepted. B. Grading of this assignment will be based on: 1. Accuracy of your statement of cost of goods manufactured and income statement 2. Use of formulas, neatness and formatting of your Excel schedule of cost of goods manufactured and income statement. NOTE: a) Do not use .00 after each number, or color your work.
Expert Answer:
Answer rating: 100% (QA)
1 2 COST OF GOODS MANUFACTURED For the Year End December 31 2019 Direct ma... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Many vendors offer early payment discounts. Some accounts payable supervisors do not believe in paying early "as the bank overdraft rate of 6% pa is more than the average 1% offered for early payment...
-
The following is information for ABC-a publicly traded company Balance Sheet at end of 2019 (amounts in thousands) Current Assets Cash Accounts Receivable Inventory Prepaid insurance Total Current...
-
1 prepare a multistep income statement for 2019 2 calculate the gross profit percentage 3 prepare the classified balance sheet as of december 31, 2019 note that the balance in retained earnings...
-
1) Write a generic function to integrate y(x)dx with the following format function I integrator (x, y, method) where x is a vector and y is a matrix whose columns y(:,j) are vectors of the same...
-
In 2010, a U.S. Census Bureau report revealed that approximately 13% of all Americans were living below the poverty line in 2007. This figure is higher than in 2000, when the poverty rate was 12.2%....
-
When describing the FQHE in the text, we gave the option of solving for the statistical gauge field \(a_{\mu}\) and obtaining a Chern-Simons-like action for the electromagnetic field \(A_{\mu}\), or...
-
The ratio of stroke to crank radius of an I.C. engine is (a) \(\frac{1}{2}\) (b) 1 (c) 2 (d) 4
-
You have been provided with the following alphabetical list of accounts for Thaxted Ltd. for 2017. Use the information to prepare an income statement for the year ended December 31, 2017, and balance...
-
In the figure, a uniform, upward electric field of magnitude 2.00x 103 N/C has been set up between two horizontal plates by charging the lower plate positively and the upper plate negatively. The...
-
Carrie DLake, Reed A. Green, and Doug A. Divot share a passion for golf and decide to go into the golf club manufacturing business together. On January 2, 2020, DLake, Green, and Divot form the...
-
Identify whether each of the following items is included as part of general-purpose financial statements. Included as part of general-purpose financial statements? a Statement of shareholders' equity...
-
Think about several companies with whom you'd like to develop a partnership. For each company, complete the worksheet. You might not be able to answer all, or most, of the questions immediately, but...
-
Trains travelling long distances have two additional first class carriages which are laid out differently. The carriage is the same size and has the same exit sections at each end, but each passenger...
-
Kidd Company produces two products. Budgeted annual income statements for the two products are provided as follows. Power Lite Total Budgeted Number Per Unit Budgeted Amount Budgeted Number Per Unit...
-
A company experienced the following financial events on January 1 5 , 2 0 2 3 . How many of these economic events would require a journal entry on that day?
-
The existence of intangibility, inconsistency, inseparability, and perishability (inventory) in many service contexts are considered to present a number of challenges to services marketers not...
-
What are some of the significant similarities and differences among the field of counseling psychology and clinical psychology? What distinguishes counseling psychology from other fields of...
-
Write a paper by answer the following question: Should Recycling Be Mandatory?
-
Green Company, a food coloring manufacturer that provides its products to large processed food corporations, issues 450,000 shares of common stock (par value $0.10) for $22 per share on September 30,...
-
Jerrison Company operates a wholesale hardware business. The following balance sheet accounts and balances are available for Jerrison at December 31, 2019. Required: 1. Prepare a classified balance...
-
You have the following unadjusted trial balance for Rogers Corporation at December 31, 2019: Rogers Corporation Unadjusted Trial Balance 43830 At year end, you have the following data for...
-
How do you classify a lathe? Explain briefly.
-
Differentiate between live and dead centres of a lathe.
-
List the various lathe accessories.
Study smarter with the SolutionInn App