The following is information for ABC-a publicly traded company Balance Sheet at end of 2019 (amounts...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following is information for ABC-a publicly traded company Balance Sheet at end of 2019 (amounts in thousands) Current Assets Cash Accounts Receivable Inventory Prepaid insurance Total Current Assets Property, Plant and Equipment Accumulated Depreciation Patent AFS Debt Securities Total Assets Current Liabilities Accounts Payable Wages Payable Unearned Revenue Total Current Liabilities Note Payable Bond Payable in 2021 $ $ $ $ $ $ $ $ $ $ $ $ Equity Common Stock ($1 par, 10,000 shares $ APIC $ 4,650 18,260 21,275 5,700 49,885 311,000 (103,500) $ 25,862 1,085 $ 1,600 $ $ 28,547 114,000 30,000 10,000 20,800 92,435 (297) 295,485 Retained Earnings $ Accumulated Other Comprehensive Lc $ Liabilities and Equity $ 36,000 2,100 295,485 Condensed Income Statement for 2019 Sales Cost of Goods Sold Gross Profit Wages Expense Depreciation Expense Amortization Expense Insurance Expense Interest Expense Other Expense Total Expenses Income before Taxes Income Tax Expense Net Income $ $ $ Beginning Total OCI Net Income Dividends Ending Balance $ $ $ $ $ $ $ $ $ $ $ Earnings Per Share Statement of Changes in Stockholders Equity - 2019 CS APIC RE $ 10,000 $ 20,800 $47,468 $ 265,320 148,290 117,030 10,000 $ 23,450 15,220 1,500 767 10,150 3,960 55,047 61,983 13,016 48,967 4.90 20,800 Statement of Comprehensive Income 2019 Net Income Other Comprehensive Income Unrealized Gain on 158 AFS Debt Securities $ Income Tax Effect $ (33) Total Other Comprehensive Ir $ 125 Comprehensive Income AOCI $ (422) $ 125 $48,967 $ (4,000) $92,435 $ (297) $ 48,967 $ 49,125 Results for 2020 Sales Inventory Purchases on Depreciation expense $ 279,300 All sales on credit credit = 191,400 and ending inventory $56200 $ 16,000 not including assets sold, bought or found Patent purchased in 2018 and determined to have remaining useful life of 12 years in 2020 Wages Expense $ 29,250 Paid in cash $ 2,194 owed at end of 2020 Insurance policy indicates that $5,700 was paid in May 2019 for 24 month coverage starting May 1 2019. During 2020 found an asset purchased and recorded in 2016 that had not been depreciated - cost 4,230 no salvage 10 year useful life Sold AFS Debt Securities that cost 400 for 390 in cash ($7 loss in AOCI recorded previously) Sold equipment that cost 3,000 with accumulated depreciation of 2,690 (360 in 2020) for $200 in cash. Purchased new equipment costing $6,975 with $2,000 down payment and 10% note payable on December 1, 2020 (first payment due January 1, 2021) 10 year useful life and no salvage Collections on A/R = 275,320 Payments on A/P = 176,500 - all accounts payable deal with inventory All service agreements sold to customers in 2019 completed in 2020. New service agreements sold for $2460 in cash during 2020- 40 percent of the services provided during 2020 Bond terms - interest only for 6.5% paid annually on September 1. Firm agreement with a bank signed on December 15 to refinance bond to a 5 year note in 2021 Note Payable - payment of $3,300 made March 30, June 30, Sept 30 and December 31 interest of 8% per year plus principle Fair value of remaining AFS Debt Securities $1,405 Dec 30, 2020 paid dividends equal to $.50 per share. Other Information Tax rate is 21% (unlike 2019 income taxes have not been paid) Half year convention for depreciation Required: 1. Show journal entries or T accounts for results of 2020 operations. 2. Create an income statement including taxes and required EPS disclosures for 2020. 3. Create a statement of comprehensive income for 2020 4. Create a statement of changes in stockholders equity for 2020 5. Create a balance sheet for the end of 2020. 6. Create a cash flow statement for 2020 using the indirect method. 7. Show any necessary disclosures for 2019 that would be needed if both 2019 and 2020 were to be reported The following is information for ABC-a publicly traded company Balance Sheet at end of 2019 (amounts in thousands) Current Assets Cash Accounts Receivable Inventory Prepaid insurance Total Current Assets Property, Plant and Equipment Accumulated Depreciation Patent AFS Debt Securities Total Assets Current Liabilities Accounts Payable Wages Payable Unearned Revenue Total Current Liabilities Note Payable Bond Payable in 2021 $ $ $ $ $ $ $ $ $ $ $ $ Equity Common Stock ($1 par, 10,000 shares $ APIC $ 4,650 18,260 21,275 5,700 49,885 311,000 (103,500) $ 25,862 1,085 $ 1,600 $ $ 28,547 114,000 30,000 10,000 20,800 92,435 (297) 295,485 Retained Earnings $ Accumulated Other Comprehensive Lc $ Liabilities and Equity $ 36,000 2,100 295,485 Condensed Income Statement for 2019 Sales Cost of Goods Sold Gross Profit Wages Expense Depreciation Expense Amortization Expense Insurance Expense Interest Expense Other Expense Total Expenses Income before Taxes Income Tax Expense Net Income $ $ $ Beginning Total OCI Net Income Dividends Ending Balance $ $ $ $ $ $ $ $ $ $ $ Earnings Per Share Statement of Changes in Stockholders Equity - 2019 CS APIC RE $ 10,000 $ 20,800 $47,468 $ 265,320 148,290 117,030 10,000 $ 23,450 15,220 1,500 767 10,150 3,960 55,047 61,983 13,016 48,967 4.90 20,800 Statement of Comprehensive Income 2019 Net Income Other Comprehensive Income Unrealized Gain on 158 AFS Debt Securities $ Income Tax Effect $ (33) Total Other Comprehensive Ir $ 125 Comprehensive Income AOCI $ (422) $ 125 $48,967 $ (4,000) $92,435 $ (297) $ 48,967 $ 49,125 Results for 2020 Sales Inventory Purchases on Depreciation expense $ 279,300 All sales on credit credit = 191,400 and ending inventory $56200 $ 16,000 not including assets sold, bought or found Patent purchased in 2018 and determined to have remaining useful life of 12 years in 2020 Wages Expense $ 29,250 Paid in cash $ 2,194 owed at end of 2020 Insurance policy indicates that $5,700 was paid in May 2019 for 24 month coverage starting May 1 2019. During 2020 found an asset purchased and recorded in 2016 that had not been depreciated - cost 4,230 no salvage 10 year useful life Sold AFS Debt Securities that cost 400 for 390 in cash ($7 loss in AOCI recorded previously) Sold equipment that cost 3,000 with accumulated depreciation of 2,690 (360 in 2020) for $200 in cash. Purchased new equipment costing $6,975 with $2,000 down payment and 10% note payable on December 1, 2020 (first payment due January 1, 2021) 10 year useful life and no salvage Collections on A/R = 275,320 Payments on A/P = 176,500 - all accounts payable deal with inventory All service agreements sold to customers in 2019 completed in 2020. New service agreements sold for $2460 in cash during 2020- 40 percent of the services provided during 2020 Bond terms - interest only for 6.5% paid annually on September 1. Firm agreement with a bank signed on December 15 to refinance bond to a 5 year note in 2021 Note Payable - payment of $3,300 made March 30, June 30, Sept 30 and December 31 interest of 8% per year plus principle Fair value of remaining AFS Debt Securities $1,405 Dec 30, 2020 paid dividends equal to $.50 per share. Other Information Tax rate is 21% (unlike 2019 income taxes have not been paid) Half year convention for depreciation Required: 1. Show journal entries or T accounts for results of 2020 operations. 2. Create an income statement including taxes and required EPS disclosures for 2020. 3. Create a statement of comprehensive income for 2020 4. Create a statement of changes in stockholders equity for 2020 5. Create a balance sheet for the end of 2020. 6. Create a cash flow statement for 2020 using the indirect method. 7. Show any necessary disclosures for 2019 that would be needed if both 2019 and 2020 were to be reported
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Below is Jakes Company's income statement for 2019 that was prepared by an inexperienced accountant. Jake Company Income Statement As of December 31, 2019 Revenues: Sales revenue $298,000 4,000 5,250...
-
Inventory turnover is calculated as cost of goods sold divided by ending inventory . 1. True 2. False
-
Inventory and cost of goods sold figures prepared under the LIFO cost flow assumption versus the FIFO cost flow assumption can differ dramatically. Required: a. Would an analyst consider ending...
-
Three taxpayers each wish to make a BADR claim in relation to a qualifying disposal made during 2020-21. Their previous claims are as follows: (a) Gemma made a BADR claim in relation to a gain of...
-
Discuss the potential issues arising for an entity if it takes a budgetary approach in which budgetary data are imposed on business unit managers by the CEO. Contrast this with an approach whereby...
-
In the event of bankruptcy, claims at the same level of the capital structure are: A. On an equal footing, regardless of size, maturity, or time outstanding. B. Paid in the order of maturity from...
-
Mechanical advantage is the ratio of _____ to _____.
-
M. Anthony, LLP, produces music in a studio in London. The cost of producing one typical song follows: Average Cost per Song: Labor, including musicians and technicians . . . . . . . . . . . . ....
-
What is Abnormal Psychology? How did Sigmund Freud impact Abnormal Psychology?
-
Griffin Companys inventory records for its retail division show the following at December 31: At December 31, 11 of these units are on hand. Journalize the following for Griffin Company under the...
-
How do contemporary operating systems handle security in an environment where threats are constantly evolving? Examine the role of security patches, intrusion detection systems, and secure boot...
-
There are many mortgage types that a potential homeowner could consider. Select two of the mortgage types in the list below: Fixed Rate Adjustable Rate Mortgage FHA VA Balloon Mortgage Reverse...
-
Given the MONTHLY price information provided about 3 stocks and the market (SPY), what is the annualized Reward to Systematic risk ratio for your favorite stock (Treynor's Ratio)? Risk-Free Rate =...
-
Explain windows and UNIX file system permission model. Also compare the both models.?
-
Compare the following mortgage loans with respect to risk to the lender, risk to the borrower, and the level of interest rates that are likely to be charged to the borrower. Variable rate mortgages...
-
How to calculate the fixed rate by constructing a strip? 7. [5 points] On 3 May 2022 (today) HKD HIBOR - 3 months 4% HKD FRA - 3v6 months 4.2% Assume that year basis is 365, days to spot is 2. July...
-
6.8 Menhaden fish oil and poly(vinyl butyral) are often used as a dispersant and binder combination for A1203 particles. Draw the structure of the functional end group in Menhaden fish oil and the...
-
When the concentration of a strong acid is not substantially higher than 1.0 10-7 M, the ionization of water must be taken into account in the calculation of the solution's pH. (a) Derive an...
-
Companies often set predetermined overhead rates to assign overhead costs to products and services. In such cases, a set amount is applied to product cost for each actual unit of predictor or driver...
-
What is contribution margin , and why does it uctuate in direct proportion with sales volume? To what does a contribution margin contribute?
-
All sales for Ronnie Co. are made with credit terms of 2/10, n/30. If a customer is unable to pay by the end of the credit period, Ronnie Co. will exchange the account receivable for a12%, 90-day...
-
The following data refer to a compound impulse turbine having two rows of moving blades and one row of fixed blades in between them. Nozzle angle \(=15^{\circ}\), Exit velocity of steam from the...
-
In a stage of impulse-reaction turbine, steam enters with a speed of \(250 \mathrm{~m} / \mathrm{s}\) at an angle of \(30^{\circ}\) in the direction of blade motion. The mean blade speed is \(150...
-
A simple impulse turbine has one ring of moving blades running at \(150 \mathrm{~m} / \mathrm{s}\). The absolute velocity of steam at exit from the stage is \(80 \mathrm{~m} / \mathrm{s}\) at an...
Study smarter with the SolutionInn App