a. Prepare a profit graph for Donaldson Company. To prepare your graph, use sales volumes of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a. Prepare a profit graph for Donaldson Company. To prepare your graph, use sales volumes of zero units and 50,000 units as shown in cells B23 and B24. As a first step, create a formula in cell C23 that computes the profit when unit sales are zero. Your formula should reference data from the contribution format income statement provided in rows 4 through 18 of the worksheet. As a second step, copy your formula from cell C23 to cell C24. The profit (or loss) shown in cells C23 and C24 provide the two data points that you need to create a profit graph. b. Prepare a CVP graph for Donaldson Company. To prepare your graph, use sales volumes of zero units and 50,000 units as shown in cells B29 and B30. As a first step, create formulas in cells C29, D29, and E29 that compute the total sales dollars, total fixed expenses, and total expenses when unit sales are zero. Your formulas should reference data from the contribution format income statement provided in rows 4 through 18 of the worksheet. As a second step, copy your formulas from cells C29, D29, and E29, to cells C30, D30, and E30. The information shown in rows 29 and 30 provide the data points that you need to create a CVP graph. Data Inputs: Unit sales 40,000 Selling price per unit $ 12.50 Variable expense per unit 7.50 Total fixed expenses $ 180,000 Contribution Format Income Statement Margin of Safety Total Per Unit % Actual sales (a) $ 600,000 Sales $ 600,000 $ 12.50 100% Break-even sales (b) $ 437,500 Variable expenses 300,000 7.50 60% Margin of safety in dollars (a) – (b) $ 162,500 Contribution margin 300,000 $ 5.00 40% Margin of safety percentage 27.08% Fixed expenses 175,000 Net operating income $ 125,000 Net profit margin percentage 20.83% Profit Graph Information Profit Data Points 50,000 CVP Graph Information Sales Dollars Fixed Expenses Total Expenses Data Points 50,000 a. Prepare a profit graph for Donaldson Company. To prepare your graph, use sales volumes of zero units and 50,000 units as shown in cells B23 and B24. As a first step, create a formula in cell C23 that computes the profit when unit sales are zero. Your formula should reference data from the contribution format income statement provided in rows 4 through 18 of the worksheet. As a second step, copy your formula from cell C23 to cell C24. The profit (or loss) shown in cells C23 and C24 provide the two data points that you need to create a profit graph. b. Prepare a CVP graph for Donaldson Company. To prepare your graph, use sales volumes of zero units and 50,000 units as shown in cells B29 and B30. As a first step, create formulas in cells C29, D29, and E29 that compute the total sales dollars, total fixed expenses, and total expenses when unit sales are zero. Your formulas should reference data from the contribution format income statement provided in rows 4 through 18 of the worksheet. As a second step, copy your formulas from cells C29, D29, and E29, to cells C30, D30, and E30. The information shown in rows 29 and 30 provide the data points that you need to create a CVP graph. Data Inputs: Unit sales 40,000 Selling price per unit $ 12.50 Variable expense per unit 7.50 Total fixed expenses $ 180,000 Contribution Format Income Statement Margin of Safety Total Per Unit % Actual sales (a) $ 600,000 Sales $ 600,000 $ 12.50 100% Break-even sales (b) $ 437,500 Variable expenses 300,000 7.50 60% Margin of safety in dollars (a) – (b) $ 162,500 Contribution margin 300,000 $ 5.00 40% Margin of safety percentage 27.08% Fixed expenses 175,000 Net operating income $ 125,000 Net profit margin percentage 20.83% Profit Graph Information Profit Data Points 50,000 CVP Graph Information Sales Dollars Fixed Expenses Total Expenses Data Points 50,000
Expert Answer:
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
Selling price per unit $750 Variable cost per unit $450 Annual fixed cost $180,000 Net income after tax $360,000 Tax rate 25% 1)Reduce the selling price by $60. The sales team forecast that with a...
-
Selling price = $15 per unit Variable costs - variable manufacturing costs = $5 per unit variable selling costs = $2 per unit Fixed costs - Fixed manufacturing costs = 4 per unit Fixed selling costs...
-
Liberals and Realists present different views on the impact of economic interdependence on the likelihood of security conflict. Which view do you think is more reasonable and why?
-
Discuss the different sampling procedures and techniques that you will apply to the qualitative and quantitative phases of the study.
-
Studies of international financial markets have documented a phenomenon referred to as correlation breakdown. Explain what is meant by this term. What are the implications of correlation breakdown...
-
The diagram shows part of the curve with equation y = p + 10x x 2 , where p is a constant, and part of the line l with equation y = qx + 25, where q is a constant. The line l cuts the curve at the...
-
How do you classify the pumps?
-
Haughton Company uses a job costing system for its production costs and a predetermined factory overhead rate based on direct labor costs to apply factory overhead to all jobs. During the month of...
-
1 3 +700, Given a total-revenue function R(x)=900x2 -0.2x and a total-cost function C(x) = 1400 (x+3) both in thousands of dollars, find the rate at which total profit is changing when x items have...
-
Use Worksheet 14.1 to help Paul and Crystal Meyer, whod like to retire in about 20 years. Both have promising careers, and both make good money. As a result, theyre willing to put aside whatever is...
-
P1, P2, and P3 are partners in XYZ Inc. Their capital balances on Dec 31, Year 5, are $275,991 for P1, $383,361 for P2, and $203,158 for P3. Among these partners on this date, the income sharing...
-
One hazard of space travel is debris left by previous missions. There are several thousand objects orbiting Earth that are large enough to be detected by radar, but there are far greater numbers of...
-
A 37 kg child uses a pogo stick to bounce up and down. the spring constant, K, of the toy =8500 n/m (A) by how much would the spring be compressed by the child if she simply balanced herself...
-
An ambulance is generating a siren sound at a frequency of 2,000 Hz. The speed of sound is 345.0 m/s. The observer and the ambulance are traveling toward each other at a velocity of 24.00 m/s. If the...
-
A finite line of negative charge is aligned with the y-axis and centred on the origin. For points along the +x-axis, in what direction does the electric field point? O a) In the +x-direction b) In...
-
Displacement (m) 12 8 4 b. c. 8 12 16 20 24 28 32 36 -4 1. The graph above represents the displacement of an object over a period of 40 seconds. Please answer the following questions based on the...
-
Q4: Determine public key and Shared key for both users then encrypt message m=5 using El-Gammal algorithm. p = 29, g= 13, a = 11, k = 17, m = 3
-
Suppose a population of bacteria doubles every hour, but that 1.0 x 106 individuals are removed before reproduction to be converted into valuable biological by-products. Suppose the population begins...
-
For the following transactions, prepare the entries that would be recorded in the general fixed assets account group for the city of Evert. a. The city purchased property costing $1,300,000, with...
-
On January 1, 2011, 100% of the outstanding stock of Sand Company was purchased by Plant Corporation for $3,200,000. At that time, the book value of Sands net assets equaled $3,000,000. The excess...
-
Peninsula Company owns an 80% controlling interest in Sandbar Company. Sandbar regularly sells merchandise to Peninsula, which then sells to outside parties. The gross profit on all such sales is...
-
Discuss each of the theoretical change models introduced in this chapter. How can we use them when planning an HRIS implementation to increase our chances of success?
-
The Grant Corporation is a financial services firm based in Chicago, Illinois. Its revenue exceeded \($1\) billion last year, producing a net income of \($530\) million. It has just over 1,000...
-
Analyze the main reasons for HRIS implementation failure. How can we prevent these from affecting us?
Study smarter with the SolutionInn App