Parent bought all of the shares of Subsidiary as indicated below on December 31, 20X0. Sub's...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Parent bought all of the shares of Subsidiary as indicated below on December 31, 20X0. Sub's balance sheet at that time is shown below, along with the fair value (FV) of Sub's assets and liabilities at the date of acquisition. Cash Equipment Accumulated depreciation Other assets Patent Note receivable Goodwill Total Liabilities Note payable Common stock ($1 par) APIC Retain Earn Total Subsidiary Company Balance Sheet as of December 31, 20X0 NBV FMV Shares acquired Market value per share Useful life of equipment Useful life of patent Life of note receivable Interest rate of note receivable Interest rate on note payable Life of note payable Subsidiary's dividends 71,000 86,500 (22,000) 195,000 18,000 104,000 452,500 212,500 73,000 40,000 46,000 81,000 452,500 $ 71,000 85,000 195,000 24,000 109,200 79,500 563,700 212,500 75,200 276,000 563,700 36,000 6.90 10 8 4 4.30% 4.70% 4 16,000 Difference 20,500 6,000 5,200 79,500 111,200 2,200 109,000 111,200 Year ended December 31, 20X1 - Equity method Account Parent Sales Interest income Expenses Interest expense Depreciation expense Amortization expense Net income Sales Interest income Year ended December 31, 20X1 - Cost method Account Parent Expenses Interest expense Depreciation expense Amortization expense (510,000) (8,900) Net income 388,000 6,900 12,900 4,500 (510,000) (8,900) 388,000 6,900 12,900 4,500 Subsidiary (255,000) (4,472) 194,000 3,431 6,450 2,250 (53,341) Subsidiary (255,000) (4,472) 194,000 3,431 6,450 2,250 (53,341) Consolidation Entries Credit Debit Consolidation Entries Credit Debit Consolidated Total Consolidated Total Parent bought all of the shares of Subsidiary as indicated below on December 31, 20X0. Sub's balance sheet at that time is shown below, along with the fair value (FV) of Sub's assets and liabilities at the date of acquisition. Cash Equipment Accumulated depreciation Other assets Patent Note receivable Goodwill Total Liabilities Note payable Common stock ($1 par) APIC Retain Earn Total Subsidiary Company Balance Sheet as of December 31, 20X0 NBV FMV Shares acquired Market value per share Useful life of equipment Useful life of patent Life of note receivable Interest rate of note receivable Interest rate on note payable Life of note payable Subsidiary's dividends 71,000 86,500 (22,000) 195,000 18,000 104,000 452,500 212,500 73,000 40,000 46,000 81,000 452,500 $ 71,000 85,000 195,000 24,000 109,200 79,500 563,700 212,500 75,200 276,000 563,700 36,000 6.90 10 8 4 4.30% 4.70% 4 16,000 Difference 20,500 6,000 5,200 79,500 111,200 2,200 109,000 111,200 Year ended December 31, 20X1 - Equity method Account Parent Sales Interest income Expenses Interest expense Depreciation expense Amortization expense Net income Sales Interest income Year ended December 31, 20X1 - Cost method Account Parent Expenses Interest expense Depreciation expense Amortization expense (510,000) (8,900) Net income 388,000 6,900 12,900 4,500 (510,000) (8,900) 388,000 6,900 12,900 4,500 Subsidiary (255,000) (4,472) 194,000 3,431 6,450 2,250 (53,341) Subsidiary (255,000) (4,472) 194,000 3,431 6,450 2,250 (53,341) Consolidation Entries Credit Debit Consolidation Entries Credit Debit Consolidated Total Consolidated Total
Expert Answer:
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-0470239803
5th Edition
Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso
Posted Date:
Students also viewed these finance questions
-
In the year ended December 31 2017 Hexham Inc Hexham reported net income of 5 100 000 which included a writeoff of 1 377 000 of company assets During 2017 accounts receivable increased by 137 700...
-
Selected account balances for the year ended December 31 are provided below for Superior Company: Selling and administrative salaries?????????? $110,000 Insurance, factory???????????????..??? ? ?...
-
Selected account balances for the year ended December 31 are provided below for Superior Company: Selling and administrative salaries ........................... $110,000 Purchases of raw materials...
-
Consider the following reaction at 800. K: N2(g) + 3F2(g) 2NF3(g) An equilibrium mixture contains the following partial pressures: PN2 = 0.021 atm, PF2 = 0.063 atm, and PNF3 = 0.48 atm. Calculate Go...
-
The World Bank offers you a subsidized loan if you undertake a power generation project in Kenya. The nonamortized loan will be for 100 million and is to be repaid over five years at 10 percent...
-
In 2024, Austin Powers Corporation developed a new product that will be marketed in 2025. In connection with the development of this product, the following costs were incurred in 2024: research and...
-
In Example 11.13, HENs are designed for a process involving two hot and two cold streams. Note that three designs are proposed: (1) involving only HP steam and cooling water that meets the \(N_{H X,...
-
Fifty years ago, Grandma Bell purchased a set of gold plated dinnerware for $55, and last year you inherited it. Unfortunately a house fire at your home destroyed the set. Your insurance company is...
-
2 Prove ton + 10n+10 is ~2(n)
-
Barbour Corporation, located in Buffalo, New York, is a retailer of high-tech products and is known for its excellent quality and innovation. Recently, the firm conducted a relevant cost analysis of...
-
Question a) The Agile Manifesto declares that there are four core values which distinguish Agile from traditional project methodologies. Discuss the benefits of any THREE (3) of them. b) The project...
-
Discuss the relationships among gender, subsistence, and status in agricultural states. How does the picture that emerges differ from the one for any of the following groups: (1) foragers, (2)...
-
How did demographic change occur as a result of globalization in the Middle East and Asia?
-
How did globalization impinge upon the traditional economies of Latin American, African, and Caribbean countries?
-
Is there such a thing as universal human rights?
-
Suppose workers and firms suddenly believe that inflation will be quite high over the coming year. Suppose also that the economy begins in long-run equilibrium, and the AD curve does not shift. a....
-
What 4 approaches does an industrial hygienist take to protect workers? Question 2 options: Anticipate, recognize, eliminate, control/mitigate Anticipate, register, mitigate, control Anticipate,...
-
The bookkeeper for Riley, Inc., made the following errors: a. A cash purchase of supplies of $357 was recorded as a debit to Supplies for $375 and a credit to Cash of $375. b. A cash sale of $3,154...
-
On January 1, 2008, Colt Corporation issued $3,000,000 of 5-year, 8% bonds at 97. The bonds pay interest annually on January 1. By January 1, 2010, the market rate of interest for bonds of risk...
-
Polk Co. expects to have a cash balance of $26,000 on January 1, 2010. Relevant monthly budget data for the first two months of 2010 are as follows. Collections from customers: January $70,000;...
-
Tiffany Goren started her own consulting firm, Goren Consulting, on May 1, 2010. The trial balance at May 31 is as shown below. In addition to those accounts listed on the trial balance, the chart of...
-
The director of marketing of your organization asks for your advice regarding sponsorship deals she is contemplating. She has to choose from the following: a 15-year sponsorship paying \($100,000\)...
-
A bank offers customers the option of receiving interest compounded quarterly, semi-annually, or annually. If the rate of interest is the same, which is the best option for the customer?
-
An athlete signs a five-year endorsement deal with a prominent sponsor. Under this deal the athlete will receive \($5,000\) each year for the first three years and \($6,500\) each year for the final...
Study smarter with the SolutionInn App