Adams Corporation manufactures fasteners. The company's income statements for three years are indicated in Exhibit 1....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Adams Corporation manufactures fasteners. The company's income statements for three years are indicated in Exhibit 1. The balance Sheets for the same period are shown in Exhibit 2. Exhibit 1 ADAMS CORPORATION Income Statement 2017 2018 2019 Sales (all on credit).... Cost of goods sold... Gross profit.... Selling and administrative expense.. Operating profit. . Interest expense.... Net income before taxes.. Taxes... Net Income.. Shares... $1,500,000 950,000 550,000 380,000 170,000 30,000 140,000 46,120 $93,880 40,000 $1,800,000 1.120,000 680,000 490,000 190,000 40,000 150,000 48,720 $101,280 40,000 $2,160,000 1,300,000 860,000 590,000 270,000 85.000 185,000 64.850 $120,150 46,000 Exhibit 2 ADAMS CORPORATION Balance Sheet Assets 2017 2018 2019 Cash.... Marketable securities.. Accounts receivable.. Inventory... Total Current Assets.... Net Plant and equipment..... Total Assets.... $20,000 30,000 150,000 250.000 450,000 550,000 $1,000,000 $30,000 35,000 230,000 285.000 580,000 720,000 $1,300,000 $1,894,000 $20,000 50,000 330,000 325.000 725,000 1.169,000 ........ .... Liabilities & Equity Accounts payable.... Notes payable (bank).. Total Current liabilities.. Long-term liabilities... Total liabilities... Common stock ($10 par).... Capital paid in excess of par.. Retained earnings.. . Total stockholders' equity.... Total liabilities and stockholders' equity.. $100,000 100,000 200,000 250,000 450,000 400,000 50,000 100,000 550,000 $1,000,000 $225,000 100.000 325,000 331,120 656,120 400,000 50,000 193,880 643,880 $1,300,000 $1,894,000 $200,000 300.000 500,000 550,740 1,050,740 460,000 80,000 303,260 843,260 ....... (a) Using the Du Pont System, describe the changes in the return on assets from year to year and analyze the factors affecting the ROA. (8 marks) (b) Construct the common size Balance Sheet for Adams Corporation for 2017 through 2019. Is there any observable trend in the firm's use of debt? (6 marks) (c) Prepare Indexed Balance Sheet for Adams Corporation with 2017 as the base year. Is there any observable trend in the firm's efficiency? (6 marks) Adams Corporation manufactures fasteners. The company's income statements for three years are indicated in Exhibit 1. The balance Sheets for the same period are shown in Exhibit 2. Exhibit 1 ADAMS CORPORATION Income Statement 2017 2018 2019 Sales (all on credit).... Cost of goods sold... Gross profit.... Selling and administrative expense.. Operating profit. . Interest expense.... Net income before taxes.. Taxes... Net Income.. Shares... $1,500,000 950,000 550,000 380,000 170,000 30,000 140,000 46,120 $93,880 40,000 $1,800,000 1.120,000 680,000 490,000 190,000 40,000 150,000 48,720 $101,280 40,000 $2,160,000 1,300,000 860,000 590,000 270,000 85.000 185,000 64.850 $120,150 46,000 Exhibit 2 ADAMS CORPORATION Balance Sheet Assets 2017 2018 2019 Cash.... Marketable securities.. Accounts receivable.. Inventory... Total Current Assets.... Net Plant and equipment..... Total Assets.... $20,000 30,000 150,000 250.000 450,000 550,000 $1,000,000 $30,000 35,000 230,000 285.000 580,000 720,000 $1,300,000 $1,894,000 $20,000 50,000 330,000 325.000 725,000 1.169,000 ........ .... Liabilities & Equity Accounts payable.... Notes payable (bank).. Total Current liabilities.. Long-term liabilities... Total liabilities... Common stock ($10 par).... Capital paid in excess of par.. Retained earnings.. . Total stockholders' equity.... Total liabilities and stockholders' equity.. $100,000 100,000 200,000 250,000 450,000 400,000 50,000 100,000 550,000 $1,000,000 $225,000 100.000 325,000 331,120 656,120 400,000 50,000 193,880 643,880 $1,300,000 $1,894,000 $200,000 300.000 500,000 550,740 1,050,740 460,000 80,000 303,260 843,260 ....... (a) Using the Du Pont System, describe the changes in the return on assets from year to year and analyze the factors affecting the ROA. (8 marks) (b) Construct the common size Balance Sheet for Adams Corporation for 2017 through 2019. Is there any observable trend in the firm's use of debt? (6 marks) (c) Prepare Indexed Balance Sheet for Adams Corporation with 2017 as the base year. Is there any observable trend in the firm's efficiency? (6 marks)
Expert Answer:
Answer rating: 100% (QA)
Adams Corporation Indexed Balance Sheet Particulars 2017 2018 2019 2017 2018 2019 Assets Cash 20000 ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
Suppose that nominal GDP was $9500000.00 in 2005 in Fairfax County Virginia. In 2015, nominal GDP was $11500000.00 in Fairfax County Virginia. The price level rose 2.00% between 2005 and 2015, and...
-
The Cole Corporation had cost of goods sold of $ 685,000 during 2010. Based on the beginning and ending balances of the Inventory and Accounts Payable Merchandise accounts, how much cash did Cole...
-
For each situation given, calculate cost of goods sold and identify if the information provided reflects a perpetual or periodic inventory system. a. b. A physical inventory count at year-end showed...
-
A mixture containing KClO3, K2CO3, KHCO3, and KCl was heated, producing CO2, O2, and H2O gases according to the following equations: The KCl does not react under the conditions of the reaction. If...
-
Discuss the positive contributions that the New Classical theory made to macroeconomics.
-
Formic acid, HCHO 2 , is used to make methyl formate (a fumigant for dried fruit) and ethyl formate (an artificial rum flavor). What is the pH of a 0.12 M solution of formic acid? What is the degree...
-
1. Calculate \(\frac{4}{21} \div \frac{6}{35}\). 2. Calculate \(\frac{1}{8} \div \frac{5}{28}\).
-
Canon, a Japanese manufacturer of photographic equipment, decided against offshoring and kept its manufacturing and new product development processes in Japan, which has relatively high labor costs,...
-
corporate finance Chapter 2. *30. Suppose that in 2018, Global launched an aggressive marketing campaign that boosted sales by 15%. However, its operating margin fell from 5.57% to 4.50%. Suppose...
-
Simulation can be used to illustrate a number of results from statistics that are difficult to understand with non-simulation arguments. One is the famous central limit theorem, which says that if...
-
Choose a non-PSEI stock. Evaluate the stock based on the following factors below post pandemic Did the price increase by more than 10%? Did it declare dividends-cash or stock? How much or what...
-
Where does an employer get the information used to determine the amount of federal income tax to withhold from employees earnings?
-
On January 1, 2008, the Ramirez Company ledger shows Equipment \($29,000\) and Accumulated Depreciation \($9,000.\) The depreciation resulted from using the straight-line method with a useful life of...
-
What are the total earnings of a Hobby Shack employee who worked 44 hours in a week and earns $11.00 per hour?
-
Younger Bus Lines uses the units-of-activity method in depreciating its buses. One bus was purchased on January 1, 2008, at a cost of \($168,000.\) Over its 4-year useful life, the bus is expected to...
-
How does Hobby Shack calculate overtime earnings?
-
The frequency distribution to the right shows the various levels of demand for a particular laptop computer sold by a store during the last 50 business days. Determine the average number of laptops...
-
The following selected information was taken from Sun Valley Citys general fund statement of revenues, expenditures, and changes in fund balance for the year ended December 31, 2019: Revenues:...
-
Electronic Computer Systems (ECS) designs, manufactures, sells, and services networked computer systems, associated peripheral equipment, and related network, communications, and software products....
-
Exhibit 9.21 includes a footnote excerpt from the annual report of the Coca-Cola Company for Year 4. The beverage company provides stock options offered to key employees under plans approved by...
-
Sun Trust Banks owns a large block of Coca-Cola Company (Coke) common stock that it has held for many years. SunTrust indicates in a note to its financial statements that all equity securities held...
-
Randolph Inc. considered the probability of a recent tax position taken related to the exclusion of certain revenues of \(\$ 10,000\) from taxable revenue. Randolph determined that this position is...
-
ABC Inc. reported taxable income for the years 2019-2023 as follows. The enacted tax rate is \(25 \%\). There are no differences between taxable income/loss and GAAP income/loss. Management believes...
-
In 2020, Rafting Inc, had pretax GAAP income of \(\$ 100,000\) and the federal statutory tax rate is \(25 \%\). Rafting Inc. has no temporary differences, and so there is no deferred tax component to...
Study smarter with the SolutionInn App