You have been provided with the following trial balance as at 31 December 2005 for a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been provided with the following trial balance as at 31 December 2005 for a limited liability company called Sand Ltd. Debit Credit so0 so00 1,000,000 Ordinary shares of $I cach 1,000 Other reserve 700 Revaluation reserve, at I January 2005 500 General reserve, at 1 January 2005 100 Retained profit, at 1 January 2008 1,890 8% Debentures, repayable on 31 March 2008 1,000 Frechold land, at 1 January 2005 (at valuation) 6,450 Fixtures and fittings, at 1 January 2005 (cost S600,000) 480 Motor vehicles, at 1 January 2005 (cost $800,000) 600 Inventory 600 Trade receivable and payables 800 400 Allowances for doubtful debts, at 1 January 2005 40 Bank overdraft 200 Purchases and sales 6,725 12,090 Debenture interest (half-year paid) 40 Interim dividends on ordinary shares 200 Directors' remuneration 300 Rent and rates 600 Heating and lighting 340 Administrative salaries 400 Selling expenses 200 Discounts allowed and received 170 55 Bad Debts 70 17,975 17,975 The following additional information is relevant: (1) Inventory at 31 December 2005 was valued at $800,000. (2) Depreciation is to be provided as follows: (i) Fixtures and fittings at 20% per annum on the straight-line method, allocated to administrative expenses; (ii) Motor vehicles at 25% per annum on the straight-line method, allocated to distribution costs. (3) Rates include a prepayment of $12,000. (4) Allowances for doubtful debts are to be adjusted to $48,000 at the year end. Bad and doubtful debts are allocated to cost of sales. (5) There are administrative salaries outstanding of $10,000 for the year ended 31 December 2005. (6) The audit fee is estimated to be $20,000. (7) Income tax of $100,000 is to be provided for the year. (8) Discounts allowed and received are allocated to distribution costs and administrative expenses respectively. (9) Directors' remuneration is to be analysed amongst cost of sales, distribution costs and administrative expenses as follows: S000 - Cost of sales 100 - Distribution costs 60 - Administrative expenses 140 (10) Half-year interest on debentures has not yet been paid and recorded. (11) At 31 December 2005, land was revalued to $8,000,000. (12) At 31 December 2005, the board of directors declared to pay a final dividend on the ordinary sha 10 cents each and resolved to transfer $50,000 om retained profit to general reserve. The liability to pay a dividend is recognized when the dividend is declared. Sand Ltd is in the jurisdiction when declaration of the dividend dos not require further approval by the relevant authority. (13) There are no changes in share capital during the year. Required: Prepare the followings for Sand Ltd.: (a) a statement of profit or loss; and a statement of profit or loss and other comprehensive income for the year ended 31 December 20X5; (b) a statement of changes in equity for the year ended 31 December 20X5. Hints: (а) Sand Ltd. Statement of profit or loss for the year ended 31 December 20X5 $000 Revenue Cost of sales (W1) Gross profit 5,387 Distribution costs (W2) Administrative expenses (W3) Finance costs (W4) Profit before tax 3,114 Income tax expense Profit for the year F|| You have been provided with the following trial balance as at 31 December 2005 for a limited liability company called Sand Ltd. Debit Credit so0 so00 1,000,000 Ordinary shares of $I cach 1,000 Other reserve 700 Revaluation reserve, at I January 2005 500 General reserve, at 1 January 2005 100 Retained profit, at 1 January 2008 1,890 8% Debentures, repayable on 31 March 2008 1,000 Frechold land, at 1 January 2005 (at valuation) 6,450 Fixtures and fittings, at 1 January 2005 (cost S600,000) 480 Motor vehicles, at 1 January 2005 (cost $800,000) 600 Inventory 600 Trade receivable and payables 800 400 Allowances for doubtful debts, at 1 January 2005 40 Bank overdraft 200 Purchases and sales 6,725 12,090 Debenture interest (half-year paid) 40 Interim dividends on ordinary shares 200 Directors' remuneration 300 Rent and rates 600 Heating and lighting 340 Administrative salaries 400 Selling expenses 200 Discounts allowed and received 170 55 Bad Debts 70 17,975 17,975 The following additional information is relevant: (1) Inventory at 31 December 2005 was valued at $800,000. (2) Depreciation is to be provided as follows: (i) Fixtures and fittings at 20% per annum on the straight-line method, allocated to administrative expenses; (ii) Motor vehicles at 25% per annum on the straight-line method, allocated to distribution costs. (3) Rates include a prepayment of $12,000. (4) Allowances for doubtful debts are to be adjusted to $48,000 at the year end. Bad and doubtful debts are allocated to cost of sales. (5) There are administrative salaries outstanding of $10,000 for the year ended 31 December 2005. (6) The audit fee is estimated to be $20,000. (7) Income tax of $100,000 is to be provided for the year. (8) Discounts allowed and received are allocated to distribution costs and administrative expenses respectively. (9) Directors' remuneration is to be analysed amongst cost of sales, distribution costs and administrative expenses as follows: S000 - Cost of sales 100 - Distribution costs 60 - Administrative expenses 140 (10) Half-year interest on debentures has not yet been paid and recorded. (11) At 31 December 2005, land was revalued to $8,000,000. (12) At 31 December 2005, the board of directors declared to pay a final dividend on the ordinary sha 10 cents each and resolved to transfer $50,000 om retained profit to general reserve. The liability to pay a dividend is recognized when the dividend is declared. Sand Ltd is in the jurisdiction when declaration of the dividend dos not require further approval by the relevant authority. (13) There are no changes in share capital during the year. Required: Prepare the followings for Sand Ltd.: (a) a statement of profit or loss; and a statement of profit or loss and other comprehensive income for the year ended 31 December 20X5; (b) a statement of changes in equity for the year ended 31 December 20X5. Hints: (а) Sand Ltd. Statement of profit or loss for the year ended 31 December 20X5 $000 Revenue Cost of sales (W1) Gross profit 5,387 Distribution costs (W2) Administrative expenses (W3) Finance costs (W4) Profit before tax 3,114 Income tax expense Profit for the year F||
Expert Answer:
Answer rating: 100% (QA)
Solution Statement of Profits and losses Revenue 12090 Cost of sales 6943 Gross Profit 5147 Distribution costs 630 Administrative expenses 1563 Financ... View the full answer
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-1118644942
6th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine
Posted Date:
Students also viewed these accounting questions
-
You have been provided with the following information for ABC Company for the taxation year December 31, 2020: UCC balances on January 1, 2020, for the tangible assets are: Class 1 (a single building...
-
You have been provided the following data on the securities of three firms, the market portfolio, and the risk-free asset: *With the market portfolio. a. Fill in the missing values in the table. b....
-
You have been provided with the following selected accounts for Feisty Ltd. for the year ended April 30, 2015: Feisty conducted a physical inventory count on April 30, 2015. Inventory on hand at that...
-
If a pure discount three-year bond sells for $782 and a pure discount four-year bond sells for $733, what is the expected 12-month interest rate in three years time? Both have a face value of $1000....
-
Consider a device with one inlet and one outlet. If the volume flow rates at the inlet and at the outlet are the same, is the flow through this device necessarily steady? Why?
-
Discuss the elements of the proposed buying model.
-
The stress-strain diagram for many metal alloys can be described analytically using the Ramberg-Osgood three parameter equation = /E + ko n , where E, k, and n are determined from measurements taken...
-
As sales manager, Terry Dewitt was given the following static budget report for selling expenses in the Clothing Department of Garber Company for the month of October. Instructions(a) Prepare a...
-
Discuss the environmental and sustainability aspects of fluid dynamics, exploring the impact of fluid flow on ecosystems, the role of fluid dynamics in pollutant dispersion and environmental...
-
Each compound in List 1 has a matching description in List 2. Correctly match the partners. There is only one correct statement for each compound. List 1 CaCl BeO Be(OH)2 Cao CaF2 List 2 BaCl, BeCl...
-
FIN Integrated is an Irish company that has an $8,000,000 payable due in three months. There is concern about how many Euros will be needed to service this debt and the management has sought your...
-
In 1988, Abraham Company completed the construction of a building at a cost of 1,900,000 and first occupied it in January 1989. It was estimated that the building will have a useful life of 40 years...
-
On May 1, 2015, Barkley Company issued 3,000 1,000 bonds at 102. Each bond was issued with one detachable share warrant. The fair value of the bonds on May 1, 2015, was 2,940,000. Instructions (a)...
-
In each of the following independent cases, the company closes its books on December 31. 1. Sanford Co. sells \($500\),000 of 10% bonds on March 1, 2015. The bonds pay interest on September 1 and...
-
Holt Company purchased a computer for 8,000 on January 1, 2014. Straight-line depreciation is used, based on a 5-year life and a 1,000 residual value. In 2016, the estimates are revised. Holt now...
-
Ritt Ranch & Farm is a distributor of ranch and farm equipment. Its products range from small tools, power equipment for trench-digging and fencing, grain dryers, and barn winches. Most products are...
-
Blossom Company shows a balance of $242,110 in the Accounts Receivable account on December 31, 2025. The balance consists of the following. Installment accounts due in 2026 $29,500 Installment...
-
Nate prepares slides for his microscope. In 1 day he prepared 12 different slides. Which equation best represents y, the total number of slides Nate prepares in x days if he continues at this rate? A...
-
(a) What is a normal course issuer bid? (b) Why might a company wish to reacquire some of its own shares?
-
Explain the difference between an operating lease and a finance lease. What accounts are recorded on the financial statements for each type of lease?
-
K-Os Corporation reported the following selected information for the two years ended December 31: ________________________2015............................2014 Total...
-
What are the differences among an onsite team, a virtual team, a task force, and a committee? What are some of the potential differences in dynamics between people in these different groups?
-
Compare and contrast disciplinary, interdisciplinary, and crossfunctional teams.
-
What are some of the unique challenges associated with teamwork in health care? How do you see teamwork fitting in with the accountable care organization (ACO) mandates? Describe three benefits and...
Study smarter with the SolutionInn App