APL Limited is considering the purchase of a machine BT-5 which will increase sales by $120,000...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
APL Limited is considering the purchase of a machine BT-5 which will increase sales by $120,000 per year in current price for a period of five years. At the end of the five-year period, the BT-5 will be scrapped. Relevant financial information in current price terms is as follows: Initial cost Labor cost ($ per year) Power cost ($ per year) Scrap value The following average annual rates of inflation are expected: Sales Labor cost Power cost $250,000 $7,000 $4,500 10% of cost Ordinary shares, each $0.50 Reserves (including $34 million retained earnings) 7% Preference shares, each $1.00 10% Irredeemable bonds, each $100 6% per year 5% per year 3% per year APL pays corporation tax of 30 percent on year in arrears. Capital allowance is available on a 25 percent reducing balance basis. Financial Information $'million 16.50 70.00 30.00 25.00 The current share price of ordinary share is $4.00 ex div and a dividend paid by the company has appreciated from $0.14 per share five years ago to the current level of $0.21 per share (i.e. last dividend paid) Preference shares are trading at a market value of $0.70 ex div. The irredeemable bonds are also trading at ex. Interest market price of $80. Interest is payable annually. Required: Show ALL necessary workings. Otherwise, marks may not be given. a. Calculate the Weighted Average Cost of Capital (WACC) of APL. b. Construct the assessable profit schedule for APL. c. Construct the tax payable schedule for APL. d. Construct the projected cash flows schedule for APL e. Calculate the Net Present Value and state your recommendation. f. Comment any concern if IRR is used for decision making. All the answers of part b to e are corrected to nearest dollars. ***End of Course Work*** (20 marks) (25 marks) (10 marks) (33 marks) (8 marks) (4 marks) [Total: 100 marks] APL Limited is considering the purchase of a machine BT-5 which will increase sales by $120,000 per year in current price for a period of five years. At the end of the five-year period, the BT-5 will be scrapped. Relevant financial information in current price terms is as follows: Initial cost Labor cost ($ per year) Power cost ($ per year) Scrap value The following average annual rates of inflation are expected: Sales Labor cost Power cost $250,000 $7,000 $4,500 10% of cost Ordinary shares, each $0.50 Reserves (including $34 million retained earnings) 7% Preference shares, each $1.00 10% Irredeemable bonds, each $100 6% per year 5% per year 3% per year APL pays corporation tax of 30 percent on year in arrears. Capital allowance is available on a 25 percent reducing balance basis. Financial Information $'million 16.50 70.00 30.00 25.00 The current share price of ordinary share is $4.00 ex div and a dividend paid by the company has appreciated from $0.14 per share five years ago to the current level of $0.21 per share (i.e. last dividend paid) Preference shares are trading at a market value of $0.70 ex div. The irredeemable bonds are also trading at ex. Interest market price of $80. Interest is payable annually. Required: Show ALL necessary workings. Otherwise, marks may not be given. a. Calculate the Weighted Average Cost of Capital (WACC) of APL. b. Construct the assessable profit schedule for APL. c. Construct the tax payable schedule for APL. d. Construct the projected cash flows schedule for APL e. Calculate the Net Present Value and state your recommendation. f. Comment any concern if IRR is used for decision making. All the answers of part b to e are corrected to nearest dollars. ***End of Course Work*** (20 marks) (25 marks) (10 marks) (33 marks) (8 marks) (4 marks) [Total: 100 marks]
Expert Answer:
Answer rating: 100% (QA)
a Calculate the Weighted Average Cost of Capital WACC of APL WACC EV Re DV Rd 1 Tc Where E Market va... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these corporate finance questions
-
Your task is to implement the following function in bst.c : int bstClosest( struct node *t, int val); This function should return the value in the BST which is closest to the given value. The...
-
Study the information given below and answer the following questions: (25 Marks) 1.1 Calculate the Payback Period of both machines (answers expressed in years, months and days). (5 marks) 1.2 Which...
-
Logar plc is considering the purchase of a machine which will increase sales by £110,000 per year for a period of five years. At the end of the five-year period, the machine will be scrapped....
-
The operations manager of a company that produces frozen dinners had received numerous complaints from supermarkets about the companys Chick-n-Gravy dinners. The manager spilled/mixed items,...
-
Transfer of Receivables Use the information for Grant Company as presented in E7-20. Grant is planning to factor some accounts receivable at the end of the year. Accounts totaling $10,000 will be...
-
Using a pedigree, show an autosomal recessive disorder pattern and an autosomal dominant disorder pattern?
-
You are building an instrument to measure the orientation of Earth's magnetic field. Your device consists of a single conducting coil that encloses an area \(A=400 \mathrm{~mm}^{2}\) and rotates at a...
-
Purex produces three different types of detergents: Breeze, Fresh, and Joy. The company uses four operations to manufacture the detergents: spray drying, mixing, blending, and packaging. Breeze and...
-
6. 7. 8. If one of the diameters of the circle x + y-2x-6y+6=0 is a chord of another circle 'C', whose centre is at (2, 1), then its radius is Let Bi (i = 1, 2, 3) be three independent events in a...
-
One way to see whether this procedure will be successful is to split the original data set into two subsets: one subset for estimation and one subset for validation. A regression equation is...
-
A simply supported post-tensioned concrete beam is shown in Figure 1. The beam is subjected to self-weight and live load. The prestressing steel is contained in two cables, each consisting of 13...
-
How does opportunity cost affect an investors required rate of return?
-
What method is used to measure a firms market risk?
-
What are some important features of a bond? Which features determine the cash flows associated with a bond?
-
Give specific examples of systematic and unsystematic risk. How many different securities must be owned to essentially diversify away unsystematic risk?
-
What is the difference between the required and expected rates of return of a common stock?
-
Instructions. In this exercise, you will use your text editor to create a webpage. Add a description meta tag to the webpage and then publish the webpage. Work with the apply 1 Istyles.css file in...
-
To balance the chemical equation SiH3 + O2 SiO2 + HO, you could introduce coefficients a, b, c, d and write aSiH3 + bO2 cSiO + dHO then write linear equations for each element. The equation for Si...
-
Nucor and AK Steel are steel manufacturers. Nucor produces steel in mini-mills. Mini-mills transform scrap ferrous metals into standard sizes of rolled steel, which Nucor then sells to steel service...
-
The financial statements of Nike Corporation reveal the information regarding income taxes shown in Exhibit 2.15. Required a. Assuming that Nike had no significant permanent differences between book...
-
Exhibit 1.18 represents common-size income statements and balance sheets for seven firms that operate at various stages in the value chain for the pharmaceutical industry. These common-size...
-
Select a publicly traded company or use a company assigned by your instructor. Using the firms most recent Form 10-K report (accessed through the SEC EDGAR database or from the companys website),...
-
Select a publicly traded company for analysis. Using the firms most recent 10-K Report (accessed through the SEC EDGAR database at sec.gov or from the companys website), identify how financial data...
-
Where can one most typically find the cost flow assumption used for inventory valuation for a specific company? (a) In The Risk Management Association, Annual Statement Studies. (b) In the statement...
Study smarter with the SolutionInn App