Attached are the comparative balance sheets at December 31, 20X4 and 20X5 and the income statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Attached are the comparative balance sheets at December 31, 20X4 and 20X5 and the income statement for the year ended December 31, 20X5 for Riga, Inc. Additional information is also attached for the year ending December 31, 20X5. REQUIRED: Using the attached form, prepare a statement of cash flows, in proper form, using the direct method, for the year ending December 31, 20X5. Include the reconciliation of net income to net cash flows from operating activities and a schedule of noncash investing and financing activities as part of your statement. RIGA, INC. COMPARATIVE BALANCE SHEETS AT DECEMBER 31, 20X4 AND 20X5 ASSETS Cash Certificate of Deposit, 90 Day Trading Securities Accounts Receivable Allowance For Doubtful Accounts Inventory Prepaid Insurance Land Equipment Accumulated Depreciation, Equipment TOTAL ASSETS S S LIABILITIES AND STOCKHOLDERS' EQUITY Accounts Payable Customer Deposits Income Taxes Payable Dividends Payable Bonds Payable Discount on Bonds Payable Common Stock, $10 par value Additional Paid In Capital Retained Earnings TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY S $ 12/31/X5 ( 135,000 $ 115,000 20,000 15,000 48,000 23,000 45,400 62.400 2,200) 2,900) 12/31/X4 45,000 $ 15,000 3,500 18,000 100,000 3,300) 80,000 120,000 54,400 432,600 $ ( 27,600 5,500 56,000 122,000 24,000) ( 432,600 $ ( 26,200 4,000 30,000 65,000 16,000) 322,400 83,000 4,000 2,600 16,000 70,000 2,600) 50,000 80,000 19,400 322,400 Sales Cost of Goods Sold Gross Profit RIGA, INC. INCOME STATEMENT FOR YEAR ENDING DECEMBER 31, 20X5 Operating Expenses: General and Administrative Expenses Bad Debt Expense Insurance Expense Depreciation Expense Total Operating Expenses Income From Operations Other Revenues and Gains (Losses and Expenses): Dividend Revenue Interest Expense Loss on Sale of Equipment Total Other Revenues and Gains (Losses and Expenses): Income From Continuing Operations Before Taxes Income Tax Expense Net Income $ ( ( 123,500 3,000 3,600 15,200 1,035 8,235) 500) $ $ ( 895,000 656,000 239,000 145,300 93,700 7,700) 86,000 26,000 60,000 RIGA, INC. ADDITIONAL INFORMATION FOR PREPARING THE STATEMENT OF CASH FLOWS FOR YEAR ENDING DECEMBER 31, 20X5 (a) The company sold equipment with an original cost of $20,000 and accumulated depreciation of $7,200 at a loss of $500. (b) The company purchased equipment during the year in the amount of $70,000 by issuing common stock. All other changes to the equipment account were due to purchases of equipment for cash. (c) The company declared dividends of $25,000 during the year. (d) The company issued $30,000 of 8% bonds payable on January 1 of the current year for $29,065. These bonds have a 15 year maturity and pay interest annually on December 31 of each year. The company amortizes any premium or discount using straight line amortization. (e) The bonds payable outstanding on January 1 of the current year have a stated interest rate of 8% with interest payable annually on December 31 of each year. The bonds have a maturity date of 15 years from the beginning of the year. The company amortizes any premium or discount using straight line amortization. (f) The accounts payable account is used only for purchases of inventory. Customer deposits relate to customer accounts receivable. RIGA, INC. STATEMENT OF CASH FLOWS--DIRECT METHOD FOR YEAR ENDING DECEMBER 31, 20X5 Cash Flows From Operating Activities: Net Cash Inflows (Outflows) From Operating Activities Cash Flows From Investing Activities: Net Cash Inflows (Outflows) From Investing Activities Cash Flows From Financing Activities: Net Cash Inflows (Outflows) From Financing Activities Increase (Decrease) in Cash For Period Add: Cash and Cash Equivalents Balance, January 1, 20X5 Cash and Cash Equivalents Balance, December 31, 20X5 Schedule of Noncash Investing and Financing Activities: RIGA, INC. STATEMENT OF CASH FLOWS--DIRECT METHOD (CONTINUED) FOR YEAR ENDING DECEMBER 31, 20X5 Reconciliation of Net Income to Net Cash Flows From Operating Activities: Net Income Add (Deduct) Items to Reconcile Net Income to Net Cash Flows From Operating Activities: Net Cash Flows From Operating Activities Attached are the comparative balance sheets at December 31, 20X4 and 20X5 and the income statement for the year ended December 31, 20X5 for Riga, Inc. Additional information is also attached for the year ending December 31, 20X5. REQUIRED: Using the attached form, prepare a statement of cash flows, in proper form, using the direct method, for the year ending December 31, 20X5. Include the reconciliation of net income to net cash flows from operating activities and a schedule of noncash investing and financing activities as part of your statement. RIGA, INC. COMPARATIVE BALANCE SHEETS AT DECEMBER 31, 20X4 AND 20X5 ASSETS Cash Certificate of Deposit, 90 Day Trading Securities Accounts Receivable Allowance For Doubtful Accounts Inventory Prepaid Insurance Land Equipment Accumulated Depreciation, Equipment TOTAL ASSETS S S LIABILITIES AND STOCKHOLDERS' EQUITY Accounts Payable Customer Deposits Income Taxes Payable Dividends Payable Bonds Payable Discount on Bonds Payable Common Stock, $10 par value Additional Paid In Capital Retained Earnings TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY S $ 12/31/X5 ( 135,000 $ 115,000 20,000 15,000 48,000 23,000 45,400 62.400 2,200) 2,900) 12/31/X4 45,000 $ 15,000 3,500 18,000 100,000 3,300) 80,000 120,000 54,400 432,600 $ ( 27,600 5,500 56,000 122,000 24,000) ( 432,600 $ ( 26,200 4,000 30,000 65,000 16,000) 322,400 83,000 4,000 2,600 16,000 70,000 2,600) 50,000 80,000 19,400 322,400 Sales Cost of Goods Sold Gross Profit RIGA, INC. INCOME STATEMENT FOR YEAR ENDING DECEMBER 31, 20X5 Operating Expenses: General and Administrative Expenses Bad Debt Expense Insurance Expense Depreciation Expense Total Operating Expenses Income From Operations Other Revenues and Gains (Losses and Expenses): Dividend Revenue Interest Expense Loss on Sale of Equipment Total Other Revenues and Gains (Losses and Expenses): Income From Continuing Operations Before Taxes Income Tax Expense Net Income $ ( ( 123,500 3,000 3,600 15,200 1,035 8,235) 500) $ $ ( 895,000 656,000 239,000 145,300 93,700 7,700) 86,000 26,000 60,000 RIGA, INC. ADDITIONAL INFORMATION FOR PREPARING THE STATEMENT OF CASH FLOWS FOR YEAR ENDING DECEMBER 31, 20X5 (a) The company sold equipment with an original cost of $20,000 and accumulated depreciation of $7,200 at a loss of $500. (b) The company purchased equipment during the year in the amount of $70,000 by issuing common stock. All other changes to the equipment account were due to purchases of equipment for cash. (c) The company declared dividends of $25,000 during the year. (d) The company issued $30,000 of 8% bonds payable on January 1 of the current year for $29,065. These bonds have a 15 year maturity and pay interest annually on December 31 of each year. The company amortizes any premium or discount using straight line amortization. (e) The bonds payable outstanding on January 1 of the current year have a stated interest rate of 8% with interest payable annually on December 31 of each year. The bonds have a maturity date of 15 years from the beginning of the year. The company amortizes any premium or discount using straight line amortization. (f) The accounts payable account is used only for purchases of inventory. Customer deposits relate to customer accounts receivable. RIGA, INC. STATEMENT OF CASH FLOWS--DIRECT METHOD FOR YEAR ENDING DECEMBER 31, 20X5 Cash Flows From Operating Activities: Net Cash Inflows (Outflows) From Operating Activities Cash Flows From Investing Activities: Net Cash Inflows (Outflows) From Investing Activities Cash Flows From Financing Activities: Net Cash Inflows (Outflows) From Financing Activities Increase (Decrease) in Cash For Period Add: Cash and Cash Equivalents Balance, January 1, 20X5 Cash and Cash Equivalents Balance, December 31, 20X5 Schedule of Noncash Investing and Financing Activities: RIGA, INC. STATEMENT OF CASH FLOWS--DIRECT METHOD (CONTINUED) FOR YEAR ENDING DECEMBER 31, 20X5 Reconciliation of Net Income to Net Cash Flows From Operating Activities: Net Income Add (Deduct) Items to Reconcile Net Income to Net Cash Flows From Operating Activities: Net Cash Flows From Operating Activities
Expert Answer:
Answer rating: 100% (QA)
RIGA INC STATEMENT OF CASH FLOWSDIRECT METHOD FOR YEAR ENDING DECEMBER 31 20X5 Cash Flows From Opera... View the full answer
Related Book For
Financial Accounting: A Business Process Approach
ISBN: 978-0136115274
3rd edition
Authors: Jane L. Reimers
Posted Date:
Students also viewed these accounting questions
-
Prepare a statement of cash flows in accordance with IAS 7 using the information in Question 32.9. There was no investment income or interest paid during the year ended 31 March 20X3. J. White...
-
Prepare a statement of cash flows in proper form using the inflows and outflows from questions 4-15. Assume net income (earnings after taxes) from the 2018 income statement was $10,628, and $5,000 in...
-
In its income statement for the year ended December 31, 2010, Maris Company reported the following condensed data. Instructions (a) Prepare a multiple-step income statement. (b) Calculate the profit...
-
1. how transfer pricing can be used to minimize taxes in a multinational corporation. Include a short numerical illustration. 2. wHAT are the arguments for and against the international convergence...
-
Refer to the financial statements for Shoppers Drug Mart in Appendix II at the end of the book. The balance in share capital at January 1, 2011, was $1,520,558 (thousand). What is the balance of...
-
Fill in the blanks to make the following statements correct. a. Ceteris paribus, the price of a product and the quantity demanded are related ________ b. Ceteris paribus, the price of a product and...
-
Define a sequence of correlated random numbers \[ s_{k}=\alpha s_{k-1}+(1-\alpha) r_{k} \] where \(r_{k}\) is a unit-variance, uncorrelated, Gaussian pseudorandom number while \(0
-
The CVP income statements shown below are available for Armstrong Company and Contador Company. Instructions (a) Compute the degree of operating leverage for each company and interpret your results....
-
You have made a physical pendulum by swinging a rod of mass M = 0.73 kg and length L = 0.53 meters around its end. The mass of the rod is distributed uniformly along its length. We will assume that...
-
Darcelle teaches skiing at the Snow School. Jack runs a ski shop called Up Hill, Down Hill. Their combined bank interest is $1,000. If they get a refund, they would like the money deposited into...
-
On 1 November 2017 Ski-High purchased a new ski-lift at a cost of $250,000 plus installation costs of $12,000. Additional costs of purchasing the ski-lift included $21,000 to lay specially required...
-
In a study of birth order and intelligence, IQ tests were given to 18 and 19 year old men to estimate the size of the difference, if any, between the mean IQs of firstborn sons and second born sons....
-
In the tests made on N= 40 steel rods, the mean and standart deviation of the failure load have been found as x=3.a t and sx=0.3 t, respectively. Which value will not the mean failure load be less...
-
14. Simplify the Boolean function F(w,x,y,z) = (2,8,10,12,13,14) into a) Sum-of-products form b) Product-of-sums form c) Derive the truth table of F.
-
For a recent local election, 55% of the voters were Democrats. Of the Democrats, 80% voted for John Smith, and of the non-Democrats, 10% voted for Bob Jones. Find the probability that a randomly...
-
Which of these three options is the better investment? Use the same P and t value throughout. a. An account that earns 8.2% interest compounding semi-annually b. An account that earns 8.17% interest...
-
You have been provided with information on three listed shares (AECI Ltd., BHP Group plc, Ninety One plc) in the table below. AECI Ltd. EPS (Last Year's) - 6.28 Plowback ratio - 76% Growth (Years...
-
Find the reduced echelon form of each of the matrices given in Problems 120. c 1 26 + 4
-
Jamison Corporation issued $100,000, 8%, 10-year bonds on January 1, 2012, when the market rate of interest was 10%. Proceeds were $87,710.87. Interest is payable annually on January 1. Jamison uses...
-
What are market indicators? Which ratios are market indicators and what does each measure?
-
For each of the following items, tell whether it is a cash inflow or cash outflow and the section of the statement of cash flows in which the item would appear. (Assume the direct method isused.)...
-
Why do you and your business need to be able to communicate well?
-
What are the basic criteria for effective messages?
-
What are the questions for analyzing a business communication situation?
Study smarter with the SolutionInn App