Since LSUS corporation is producing at full capacity, Amanda has decided to have Han examine the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Since LSUS corporation is producing at full capacity, Amanda has decided to have Han examine the feasibility of a new manufacturing plant. This expansion would represent a major capital outlay for the company. A preliminary analysis of the project has been conducted at a cost of $1.6 million. This analysis determined that the new plant will require an immediate outlay of $54 million and an additional outlay of S31 million in one year. The company has received a special tax dispensation that will allow the building and equipment to be depreciated on a 20-year MACRS schedule. For Property Maced in Service ater December 31, 196 hecovery Yeer 3Year (200 Da S-Year Year 10 Year 15-Year 20-Yer (200 DB (200 DR) (200% D (150% De) 1so% De 33.33 20.00 1429 10.00 3750 14.49 18.00 9.50 7219 1481 1920 1749 14 40 741 12.49 11.52 770 6177 1152 9.22 693 S76 892 621 895 4522 591 10 655 590 4461 326 591 4.462 4462 34 5.90 4.401 591 4.462 16 295 17 4.462 19 20 4.461 "t se Because of the time necessary to build the new plant, no sales will be possible for the next year. Two years from now, the company will have partial-year sales of S17 million. Sales in the following four years will be $28 million, $37 million, $40 million, and $43 million. Because the new plant will be more efficient than LSUS corporation's current manufacturing facilities, variable costs are expected to be 65 percent of sales, and fixed costs will be $2.4 million per year. The new plant will also require net working capital amounting to 8 percent of sales for the next year. Han realizes that sales from the new plant will continue into the indefinite future. Because of this, he believes the cash flows after Year 5 will continue to grow at 2.5 percent indefinitely. The company's tax rate is 40 percent and the required return is 12 percent. 1) Amanda is not sure about the capital budgeting technique and want like Han to elaborate clearly what are and are not important elements to engage the capital budgeting decision for the LSUS cогрогation. 2) Amanda is recommended to use profitability index, NPV, and IRR, she wants Han to examine extensively the benefits and drawbacks of each approach. 3) After the examine the three approaches, Amanda would like Han to analyze the financial viability of the new plant and calculate the profitability index, NPV, and IRR. 4) After the empirical results, Han would like to provide the recommendation to Amanda and Board of Directors, what is Han's recommendation? Amanda also wants Han to provide a sensitivity analysis and change any one of elements documented before and see what happens? For example, increase or decrease growth rate and at what level the firm can break even when NPV=0. 5) Amanda has instructed Han to disregard the value of the land that the new plant will require. LSUS Corporation already owns it, and, as a practical matter, it will simply go unused indefinitely. She has asked Han to discuss this issue in his report. to be depreciated on a 20-year MACRS schedule. For Property Placed in Service after December 1, 1986 3-Year (200% D8) 5-Year (200% D8) 7-Year (200% DB) 10-Year (200% D8) 15-Year 20-Year Recovery Year (150% DB) (150% DB) 3333 20.00 14.29 10.00 5.00 3.750 44 45 32.00 24,49 18.00 950 7.219 1481 17.49 14.40 事 6.677 4 7:41 11.52- 11.52 7.70 6.172 E6B 8.92 11.52 9,22 6.93 5.713 5.76 737 6.23 5.285 655 6.55 493 5.90 6.56 5.91 4.462 10 6.55 5:50 11 3.28 4.462 12 4.401 13 5.91 4.462 14 5.90 591 295 4.461 主5 16 17 4.462 18 4.46 19 4.463 20 21 "Snchover ito strate c o the time necessary to build the new plant, no sales will be possible for the r Since LSUS corporation is producing at full capacity, Amanda has decided to have Han examine the feasibility of a new manufacturing plant. This expansion would represent a major capital outlay for the company. A preliminary analysis of the project has been conducted at a cost of $1.6 million. This analysis determined that the new plant will require an immediate outlay of $54 million and an additional outlay of S31 million in one year. The company has received a special tax dispensation that will allow the building and equipment to be depreciated on a 20-year MACRS schedule. For Property Maced in Service ater December 31, 196 hecovery Yeer 3Year (200 Da S-Year Year 10 Year 15-Year 20-Yer (200 DB (200 DR) (200% D (150% De) 1so% De 33.33 20.00 1429 10.00 3750 14.49 18.00 9.50 7219 1481 1920 1749 14 40 741 12.49 11.52 770 6177 1152 9.22 693 S76 892 621 895 4522 591 10 655 590 4461 326 591 4.462 4462 34 5.90 4.401 591 4.462 16 295 17 4.462 19 20 4.461 "t se Because of the time necessary to build the new plant, no sales will be possible for the next year. Two years from now, the company will have partial-year sales of S17 million. Sales in the following four years will be $28 million, $37 million, $40 million, and $43 million. Because the new plant will be more efficient than LSUS corporation's current manufacturing facilities, variable costs are expected to be 65 percent of sales, and fixed costs will be $2.4 million per year. The new plant will also require net working capital amounting to 8 percent of sales for the next year. Han realizes that sales from the new plant will continue into the indefinite future. Because of this, he believes the cash flows after Year 5 will continue to grow at 2.5 percent indefinitely. The company's tax rate is 40 percent and the required return is 12 percent. 1) Amanda is not sure about the capital budgeting technique and want like Han to elaborate clearly what are and are not important elements to engage the capital budgeting decision for the LSUS cогрогation. 2) Amanda is recommended to use profitability index, NPV, and IRR, she wants Han to examine extensively the benefits and drawbacks of each approach. 3) After the examine the three approaches, Amanda would like Han to analyze the financial viability of the new plant and calculate the profitability index, NPV, and IRR. 4) After the empirical results, Han would like to provide the recommendation to Amanda and Board of Directors, what is Han's recommendation? Amanda also wants Han to provide a sensitivity analysis and change any one of elements documented before and see what happens? For example, increase or decrease growth rate and at what level the firm can break even when NPV=0. 5) Amanda has instructed Han to disregard the value of the land that the new plant will require. LSUS Corporation already owns it, and, as a practical matter, it will simply go unused indefinitely. She has asked Han to discuss this issue in his report. to be depreciated on a 20-year MACRS schedule. For Property Placed in Service after December 1, 1986 3-Year (200% D8) 5-Year (200% D8) 7-Year (200% DB) 10-Year (200% D8) 15-Year 20-Year Recovery Year (150% DB) (150% DB) 3333 20.00 14.29 10.00 5.00 3.750 44 45 32.00 24,49 18.00 950 7.219 1481 17.49 14.40 事 6.677 4 7:41 11.52- 11.52 7.70 6.172 E6B 8.92 11.52 9,22 6.93 5.713 5.76 737 6.23 5.285 655 6.55 493 5.90 6.56 5.91 4.462 10 6.55 5:50 11 3.28 4.462 12 4.401 13 5.91 4.462 14 5.90 591 295 4.461 主5 16 17 4.462 18 4.46 19 4.463 20 21 "Snchover ito strate c o the time necessary to build the new plant, no sales will be possible for the r
Expert Answer:
Answer rating: 100% (QA)
solution Figin millions Growth 250 Base Case Year 0 1 2 3 4 5 6 1Initial addl outlay 54 31 Operating cash flows Projected sales 17 28 37 40 43 Variabl... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
When a company produces 5,600 units, the total operating cost is $ 89,000. Variable cost is $ 11.20 per unit. What is the fixed cost of the total amount? Which of the following options applies? $...
-
Since East Coast Yachts is producing at full capacity, Larissa has decided to have Dan examine the feasibility of a new manufacturing plant. This expansion would represent a major capital outlay for...
-
A soft drink manufacturer opened a new manufacturing plant in the Mid-East. The total fixed costs are $100 million. It plans to sell soft drinks for $6.00 for a package of 10 12-ounce cans to...
-
Jacomo Companys output for the current period was assigned a $300,000 standard direct materials cost. The direct materials variances included a $44,000 favorable price variance and a $6,000 favorable...
-
Working in the same teams, create a branded entertainment proposal for the coffee giant Starbucks. As discussed in the chapter, your proposal should identify a specific target audience and describe...
-
Weltferien AG markets vacation packages to Tenerife from Dresden. The package includes a round-trip flight on Saxon-Air. Weltferien pays Saxon-Air 60 000 for each round-trip flight. The maximum load...
-
Consider the air pollution and mortality data given in Table B.15. a. Is there a problem with collinearity? Discuss how you arrived at this decision. b. Perform a ridge trace on these data. c. Select...
-
Assume that Models and More store bought and sold a line of dolls during December as follows: Requirements 1. Compute the cost of cost of goods sold, cost of ending merchandise inventory, and gross...
-
Members BC and ABC need a material that can withstand at least 1643 psi. (based on chart provided a. ???Will we be able to use 1018 steel for either members ABC, BD, or both? b. ???If not would cold...
-
This comprehensive review problem requires you to complete the accounting cycle for Sherman Realty twice. This practice set allows you to review Chapters 1-5 while reinforcing the relationships...
-
What is a proxy server and what are its benefits?
-
Describe fixed, variable, and mixed cost behavior. Distinguish between direct costs and indirect costs. Give an example of each. Outsourcing is a major financial decision that companies rely on for...
-
What major changes are occurring in product and process technology? What is Amazon's position in these technologies? What major generic substitutes might replace this product? What are the digital...
-
Barry and Gary have an Uncle Larry. When Barry was born, Uncle Larry gave him 100 shares of stock in GTX Corp, the price of the stock was $10.00/share, and it has returned 8% annually. Uncle Larry...
-
The following exchange rates are simultaneously quoted in New York and Frankfurt 1.4355 $/ (New York) 0.6825 /$ (Frankfurt) (a) Is there any arbitrage opportunity with these quotations? (b) How would...
-
4. Currently ABC mutual funds portfolio worth RM500 million and its liabilities and shares outstanding are RM10 million and 20 million. a) What is NAV fund? b) c) (2 marks) After a year, the fund is...
-
1. Discuss the product differentiation strategy of Lux. Do you concur with the approach? Give reasons? 2. What factors contributed to the success of the Lux promotional campaign? 3. Why the...
-
Write a declaration for each of the following: a. A line that extends from point (60, 100) to point (30, 90) b. A rectangle that is 20 pixels wide, 100 pixels high, and has its upper-left corner at...
-
Go to Facebook.com and click on About at the bottom of the page and then click on the About tab. What is Facebooks mission? How could a marketer use Facebook, and what other social media tools could...
-
Visit and explore the website of your favorite breakfast cereal. Identify the demographics of its target customer. Evaluate the effectiveness of its marketing strategy.
-
Imagine that a time machine has transported you back to 1961. How was a day in the life of a salesperson selling appliances such as washing machines different in 1961 than it is now?
-
Tesco plc is one of the worlds largest food retailers. Fiscal year 2014 (the year ended February 28, 2015) was a rocky year for the retailer. The companys sales and margins had come under pressure as...
-
Exhibit P2 displays a selected set of financial ratios for the years 20152017 of three fashion retailers: USbased Gap, UK-based Next, and Japan-based Uniqlo (Fast Retailing). Using this set of...
-
In 2009, following the worldwide credit crisis, several US-based car manufacturers, such as Chrysler and General Motors, approached bankruptcy and needed to be bailed out by the US government and...
Study smarter with the SolutionInn App