Comparative fnancial statements for Sunland and Culver Ltd. are shown below. SUNLAND AND CULVER LTD. Income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Comparative fınancial statements for Sunland and Culver Ltd. are shown below. SUNLAND AND CULVER LTD. Income Statement Year Ended December 31 2021 2020 Net sales $845.000 $785,000 Cost of goods sold 575,000 525,000 Gross profit 270,000 260,000 Operating expenses 159.000 155,000 Profit from operations 111.000 105,000 Other revenues and expenses Interest expense 40,000 20,000 Profit before income tax 71,000 85.000 Income tax expense 7.000 20,000 Profit $64,000 $65.000 SUNLAND AND CULVER LTD. Balance Sheet December 31 Assets 2021 2020 2019 Cash $89,000 $86,000 $10,000 Accounts receivable 108,000 104,000 105,000 Inventories 140,000 135,000 97,000 Prepaid expenses 25,000 22,000 115,000 Land, buildings, and equipment 390,000 305,000 300,000 Total assets $752,000 $652,000 $627,000 Liabilities and Shareholders' Equity Liabilities Notes payable $110,000 $100,000 $100,000 Accounts payable 44.000 41.000 50,000 Accrued liabilities 32,000 45,000 30,000 Bonds payable, due 2024 190,000 150,000 188,000 Total liabilities 376,000 336.000 368,000 Shareholders' equity Common shares (20.000 issued) 200,000 200,000 200,000 Retained earnings 176,000 116,000 59,000 Total shareholders' equity 376,000 316.000 259.000 Total liabilities and shareholders' equity $752.000 $652.000 $627,000 Additional information: 1. Seventy-five percent of the sales werelon account. 2. The allowance for doubtful accounts was $4,000 in 2021, $5,000 in 2020, and $3.000 in 2019. 3. In 2021 and 2020, dividends of $4,000 and $8.000, respectively, were paid to the common shareholders. 4. Cash provided by operating activities was $103.500 in 2021 and $127.000 in 2020. 5. Cash used by investing activities was $105,500 in 2021 and $35,000 in 2020. (a) Calculate all possible liquidity, solvencand profitability ratios for 2021 and 2020. (Round answers for Collection perlod, Days sales in Inventory, Operating cycle and Free cash flow to O decimal places, es 125. Round answer for Earnings per share to 2 decimal places, es 12.50. Round all other answers to 1 decimal place, eg. 12.5 or 12.5% Enter negative amount using elther a negative slgn preceding the number eg -45 or parentheses eg (4S)) 2021 2020 Liquidity Ratios 1. Current ratio :1 :1 2. Acid-test ratio :1 3. Receivables turnover times times 4. Collection period days days 5. Inventory turnover times times 6. Days sales in inventory days days 7. Operating cycle days days Solvency Ratios 8. Debt to total assets times times 9. Interest coverage $ 10. Free cash flow Profitability Ratios 11. Gross profit margin 12. Profit margin times times 13. Asset turnover 14. Return on assets 9% 15. Return on equity 16. Earnings per share 17. Payout ratio se %24 Comparative fınancial statements for Sunland and Culver Ltd. are shown below. SUNLAND AND CULVER LTD. Income Statement Year Ended December 31 2021 2020 Net sales $845.000 $785,000 Cost of goods sold 575,000 525,000 Gross profit 270,000 260,000 Operating expenses 159.000 155,000 Profit from operations 111.000 105,000 Other revenues and expenses Interest expense 40,000 20,000 Profit before income tax 71,000 85.000 Income tax expense 7.000 20,000 Profit $64,000 $65.000 SUNLAND AND CULVER LTD. Balance Sheet December 31 Assets 2021 2020 2019 Cash $89,000 $86,000 $10,000 Accounts receivable 108,000 104,000 105,000 Inventories 140,000 135,000 97,000 Prepaid expenses 25,000 22,000 115,000 Land, buildings, and equipment 390,000 305,000 300,000 Total assets $752,000 $652,000 $627,000 Liabilities and Shareholders' Equity Liabilities Notes payable $110,000 $100,000 $100,000 Accounts payable 44.000 41.000 50,000 Accrued liabilities 32,000 45,000 30,000 Bonds payable, due 2024 190,000 150,000 188,000 Total liabilities 376,000 336.000 368,000 Shareholders' equity Common shares (20.000 issued) 200,000 200,000 200,000 Retained earnings 176,000 116,000 59,000 Total shareholders' equity 376,000 316.000 259.000 Total liabilities and shareholders' equity $752.000 $652.000 $627,000 Additional information: 1. Seventy-five percent of the sales werelon account. 2. The allowance for doubtful accounts was $4,000 in 2021, $5,000 in 2020, and $3.000 in 2019. 3. In 2021 and 2020, dividends of $4,000 and $8.000, respectively, were paid to the common shareholders. 4. Cash provided by operating activities was $103.500 in 2021 and $127.000 in 2020. 5. Cash used by investing activities was $105,500 in 2021 and $35,000 in 2020. (a) Calculate all possible liquidity, solvencand profitability ratios for 2021 and 2020. (Round answers for Collection perlod, Days sales in Inventory, Operating cycle and Free cash flow to O decimal places, es 125. Round answer for Earnings per share to 2 decimal places, es 12.50. Round all other answers to 1 decimal place, eg. 12.5 or 12.5% Enter negative amount using elther a negative slgn preceding the number eg -45 or parentheses eg (4S)) 2021 2020 Liquidity Ratios 1. Current ratio :1 :1 2. Acid-test ratio :1 3. Receivables turnover times times 4. Collection period days days 5. Inventory turnover times times 6. Days sales in inventory days days 7. Operating cycle days days Solvency Ratios 8. Debt to total assets times times 9. Interest coverage $ 10. Free cash flow Profitability Ratios 11. Gross profit margin 12. Profit margin times times 13. Asset turnover 14. Return on assets 9% 15. Return on equity 16. Earnings per share 17. Payout ratio se %24
Expert Answer:
Answer rating: 100% (QA)
Answe Co Cunt Ro 2021 2020 Carh Account Reuirabln 89... View the full answer
Related Book For
Intermediate Accounting principles and analysis
ISBN: 978-0471737933
2nd Edition
Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso
Posted Date:
Students also viewed these accounting questions
-
Walmart has made several changes in its data communication systems to improve its suppliers access to sales and inventory data. For example, the company added a customized Web site for its suppliers,...
-
Question 6 The government of Jonovia seizes all assets of Refresh, a world-famous, soft-drink brand in Jonovia, and offers compensation to the company. This action by the government of Jonovia is an...
-
From the following accounts, prepare a cost of goods sold section in proper form: Merchandise Inventory, 12/31/1X, $9,040; Purchases Discount, $860; Merchandise Inventory, 12/01/1X, $4,400;...
-
41.(6 pointa) In the following balanced reaction, magnesium metal (Mg) reacts with carbon dioxide gas (CO) o form solid magnesium exide (MgO) and solid carbon (C). How many grams of carbon dioxide...
-
You are working as a private math tutor to raise money for a trip during spring break. First explain why the price elasticity of demand for math tutoring might be elastic. Then explain why the price...
-
Rios Co. makes drones and uses the variable cost approach in setting product prices. Its costs for producing 20,000 units follow. The company targets a profit of $300,000 on this product. 1. Compute...
-
An article at Mobilize.org reported that the median credit-card balance for undergraduate students was \(\$ 1770\) for those who carried a balance from month to month. A professor at a community...
-
Sunbright Citrus Products produces orange juice, grapefruit juice, and other citrus-related items. Sunbright obtains fruit concentrate from a cooperative in Orlando consisting of approximately 50...
-
Define Yield to Maturity & Calculate Yield to Maturity: (3 points). Use YTM and price calculator online. Face Value = $1,000 Market Price of the Bond = $1070 Years to maturity = 2 years Annual coupon...
-
The Rock Glen House B&B is operated as a sole proprietorship and had the following income and expenses for the year: Room rental income $137,900 Vending machine income 2,000 Advertising expense...
-
Patrick and Maureen are married. They purchased their residence on August 10, 2008, for $100,000. On September 20, 2021, they had a loan outstanding on the home in the amount of $95,000 when the bank...
-
Big Rock's revenue recognition is based on product sales at the time the product is shipped, and the following conditions exist: Title has passed to the purchaser according to the shipping terms. ...
-
How can the growth of intermodal transportation affect the product's supply and demand? Discuss the major points of the article. How do transportation costs affect others? Please be specific. Discuss...
-
A person's weight, w, on a planet of radius d is given by w= kd, k> 0. where the constant k depends on the masses of the person and the planet. Your answer is incorrect. (a) A man weighs 180 lbs on...
-
Two public companies (Jensen and Jackson) operate in the same industry, will generate exactly the same operating profit, and have identical net operating assets. What is the weighted average cost of...
-
Syed, who is 1.64 m tall, wishes to find the height of a tree with a shadow 35.12 m long. He walks 21.45 m from the base of the tree along the shadow of the tree until his head is in a position where...
-
Can you please check the value properly and answer asper Australian tax system??salary income 105,000deduction 7000passive income 11000 After completion of your course, you start working at an...
-
TRUE-FALSE QUESTIONS 1. In terms of preliminary analytical procedures, assume that the company has introduced a new product with a low price point and significant customer demand. The auditor would...
-
Explain the difference between tangible and intangible long-lived, revenue-producing assets.
-
When the accounts of Daniel Barenboim Inc. are examined, the adjusting data listed below are uncovered on December 31, the end of an annual fiscal period. 1. The prepaid insurance account shows a...
-
The differences between the book basis and tax basis of the assets and liabilities of Castle Corporation at the end of 2008 are presented below. It is estimated that the litigation liability will be...
-
An artificial satellite of mass \(m=2.5\) ton is in a circular orbit around the Earth at a distance of \(1600 \mathrm{~km}\) from the surface. Determine the magnitude of the satellite's angular...
-
We normally think that dissipative forces tend to decrease the velocity of an object. This is correct for isolated systems. Consider the case of an artificial satellite of mass \(m\) in a circular...
-
A meteorite is at a distance from the center of the Earth equal to 5 times the Earth's radius \(R_{T}\) with negligible speed and direction of impact toward the ground. Determine the speed with which...
Study smarter with the SolutionInn App