Complete the income statement for the year 2020. Complete the balance sheet for the year 2020....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
• Complete the income statement for the year 2020. Complete the balance sheet for the year 2020. ● Complete a cash flows statement for the operating activities for the year 2020. Compute ratios that can be calculated from the data presented (2 years, trend, percentages ● etc.) Operating revenues- Note 1 Less: Cost of goods sold Gross Profit Operating expenses Selling and administrative expenses Depreciation expense Other expense Bad debt expense Rent expense Operating expenses Net income from operations Inventory loss Interest expense Income before tax Income tax expense Net income Income Statements. For the Years Ended December 31, 2020 and 2019 2020 Note 1: Operating revenue includes $84,600 gain on disposal of plant assets and other similar items. ASSETS Cash Accounts receivable Less: Allowance for bad debts Inventory Total current assets Long term investment Property, plant, and equipment Less: Accumulated depreciation Goodwill $ Balance Sheets. December 31, 2020 and 2019 Total assets LIABILITIES AND SHAREHOLDERS' EQUITY $ ? ? 968,000 1,124,800 ? 368,000 160,000 8,000 160,000 776,000 ? ? (80,000) (71,472) 197,328 (80,000) 117,328 2020 1,818,160 191,200 (304,000) 240,000 3,449,360 227,760 720,000 (9,600) $ $ 2019 1,944,000 960,000 984,000 400,000 80,000 128,000 7,200 160,000 775,200 208,800 (70,784) 138,016 (48,000) 90,016 2019 938,816 560.000 (8,800) 720,000 2,210,016 174,400 800,000 (320,000) 2,864,416 Liabilities Accounts payable Accrued payables Unearned revenues Total current liabilities Other long term liability - pension Bonds payable Less: Discount on bonds payable Deferred income tax Total Liabilities Shareholders' equity Preferred stock Common stock Additional paid-in capital Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity ? ? 256,000 224,000 480,000 117,424 800,000 (77,888) 50,480 1,370,016 800,000 80,000 960,000 527,344 (288,000) 3,449,360 131,200 96,000 128,000 355,200 85,424 800,000 (85,360) 51,136 1,206,400 800,000 80,000 880,000 506,016 (608,000) 1,658,016 2,864,416 • Complete the income statement for the year 2020. • Complete the balance sheet for the year 2020. • Complete a cash flows statement for the operating activities for the year 2020. • Compute ratios that can be calculated from the data presented (2 years, trend, percentages etc.) End of document • Complete the income statement for the year 2020. Complete the balance sheet for the year 2020. ● Complete a cash flows statement for the operating activities for the year 2020. Compute ratios that can be calculated from the data presented (2 years, trend, percentages ● etc.) Operating revenues- Note 1 Less: Cost of goods sold Gross Profit Operating expenses Selling and administrative expenses Depreciation expense Other expense Bad debt expense Rent expense Operating expenses Net income from operations Inventory loss Interest expense Income before tax Income tax expense Net income Income Statements. For the Years Ended December 31, 2020 and 2019 2020 Note 1: Operating revenue includes $84,600 gain on disposal of plant assets and other similar items. ASSETS Cash Accounts receivable Less: Allowance for bad debts Inventory Total current assets Long term investment Property, plant, and equipment Less: Accumulated depreciation Goodwill $ Balance Sheets. December 31, 2020 and 2019 Total assets LIABILITIES AND SHAREHOLDERS' EQUITY $ ? ? 968,000 1,124,800 ? 368,000 160,000 8,000 160,000 776,000 ? ? (80,000) (71,472) 197,328 (80,000) 117,328 2020 1,818,160 191,200 (304,000) 240,000 3,449,360 227,760 720,000 (9,600) $ $ 2019 1,944,000 960,000 984,000 400,000 80,000 128,000 7,200 160,000 775,200 208,800 (70,784) 138,016 (48,000) 90,016 2019 938,816 560.000 (8,800) 720,000 2,210,016 174,400 800,000 (320,000) 2,864,416 Liabilities Accounts payable Accrued payables Unearned revenues Total current liabilities Other long term liability - pension Bonds payable Less: Discount on bonds payable Deferred income tax Total Liabilities Shareholders' equity Preferred stock Common stock Additional paid-in capital Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity ? ? 256,000 224,000 480,000 117,424 800,000 (77,888) 50,480 1,370,016 800,000 80,000 960,000 527,344 (288,000) 3,449,360 131,200 96,000 128,000 355,200 85,424 800,000 (85,360) 51,136 1,206,400 800,000 80,000 880,000 506,016 (608,000) 1,658,016 2,864,416 • Complete the income statement for the year 2020. • Complete the balance sheet for the year 2020. • Complete a cash flows statement for the operating activities for the year 2020. • Compute ratios that can be calculated from the data presented (2 years, trend, percentages etc.) End of document
Expert Answer:
Answer rating: 100% (QA)
To complete the financial statements for the year 2020 we generally start with the income statement then move to the balance sheet and complete the ca... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these finance questions
-
The income statement and consolidated balance sheets for Front Row Entertainment follow. Front Row Entertainment Inc. Consolidated Balance Sheets Front Row Entertainment Inc. Income Statement For the...
-
The following financial statements are for Troi Company. Consider the following additional information: (a) All accounts payable relate to inventory purchases. (b) Property, plant, and equipment sold...
-
Need Direct method and Indirect Method for this problem Presented below are the balance sheets of Trout Corporation as of December 31, Year 1 and Year 2, and the income statement for the year ended...
-
Two charges are located in the (x, y) plane as shown. The positive a direction is to the right and the positive y direction is upwards. The fields produced by these charges are ob- served at a point...
-
Describe the organizational culture of your college or university.
-
A block oscillating on a spring has a maximum kinetic energy of 2.0 J. What will be the maximum kinetic energy if the amplitude is doubled? Explain.
-
Ormet Primary Aluminum Corporation, operated an aluminum smelter plant in Hannibal, Ohio. The facility ceased production in October 2013 in order to liquidate its assets after filing for bankruptcy...
-
Luzadis Company makes furniture using the latest automated technology. The company uses a job-order costing system and applies manufacturing overhead cost to products on the basis of machine-hours....
-
The output of the following code is: var x=5; var y="10"; if (x < y ) { } alert("x < y"); else if (x > y) alert("x > y"); { } else{ alert("x = y"); }
-
Louie Long started a business called Louie's Lawn Service. The trial balance as of March 31, after the first month of operation, is as follows: REQUIRED 1. Analyze the following adjustments and enter...
-
Our financial statements at December 31, 2019, contained a net defined benefit liability of $120,000 and disclosed a defined benefit obligation (DBO) of $390,000. - We contributed $36,000 to the plan...
-
Summarize the facts of the case briefly - two or three sentences is ok, but include in your discussion the facts that become important to the Court's decision. Then, summarize the primary holding of...
-
Investigate the molecular mechanisms underlying DNA repair pathways and their implications for genome stability, cancer susceptibility, and response to genotoxic stress.
-
Evaluate the ethical implications of advancements in genome editing technologies, such as CRISPR-Cas9, in the context of germline modification, designer babies, and potential unintended consequences.
-
Analyze the genetic basis of complex traits and diseases, elucidating the contribution of polygenic inheritance, gene-environment interactions, and allelic heterogeneity.
-
I need help finding a product liability case that has been decided within the last few years and applying the stipulations that i have listed below. Thanks. Conduct research on the Internet to find a...
-
Quest Question 3 Which of the following is the correct IUPAC name of the following structure? OA. Chlorocyclopentane OB. 2-Chloro-1-methylcyclopentane OC. 1-Methyl-2-chlorocyclopentane OD....
-
Why is disclosure of depreciation or amortization methods and rates so important?
-
GlaxoSmithKline (GSK) is the largest pharmaceutical company in the United Kingdom and the second-largest pharmaceutical company in the world. In a recent Form 20-F filing, the firm estimates that it...
-
The weighted average cost-flow assumption is a commonly used technique to value inventory and determine cost of goods sold. It falls between LIFO and FIFO as to the differential effect on inventory...
-
Sapient Corporation is a technology consultancy firm. It focuses on helping clients achieve business outcomes through the rapid application and support of advanced information technology. Most of its...
-
The perfectly competitive model assumes that firms know when marginal revenue equals marginal costs. a. If a firm doesnt have this information, can it produce at the profit-maximizing level of...
-
Hundreds of music stores have been closing in the face of stagnant demand for CDs because of new competition by online music vendors. a. How would price competition from these new sources cause a...
-
A California biotechnology firm submitted a tomato that will not rot for weeks to the U.S. Food and Drug Administration. It designed such a fruit by changing the genetic structure of the tomato. What...
Study smarter with the SolutionInn App