Complete the statement of cash flow for XYZ Inc. while using the indirect method and the XYZ
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Balance Sheet numbers in millions Assets: XYZ Inc. Year Ended Year Ended Year Ended 12/31/2021 12/31/2020 12/31/2020 Cash 1,419 $ 373 $ 173 Accounts receivable Inventory Prepaid expenses 12,500 11,630 11,480 16,480 12,580 12,134 4,305 4,100 4,275 Other current assets 2,946 2,735 2,506 Total current assets $ 37,650 $ 31,418 $ 30,568 Property, plant, & equipment 40,820 37,434 35,675 Less: accumulated depreciation 28,520 26,830 24,450 Net property, plant, & equipment 12,300 10,604 11,225 Other long term assets 5,250 4,300 3,800 Total Assets $ 55,200 $ 46,322 $ 45,593 Liabilities: Accounts payable 8,800 $ 7,964 $ 8,100 Accrued expenses Deferred revenue 8,540 7,685 8,624 3,200 3,150 2,480 Income taxes payable 3,700 2,950 2,230 Total current liabilities $ 24,240 $ 21,749 $ 21,434 Long-term debt 9,300 7,500 8,750 Pension liability 5,840 4,720 4,165 Other long term liablities 3,850 3,645 2,970 Total liabilities $ 43,230 $ 37,614 $ 37,319 Common stock 1,500 1,500 1,500 Retained earnings 10,720 7,358 6,824 Comon shares in treasury (250) (150) (50) Total equity $ 11,970 $ 8,708 $ 8,274 Total Liabilities & Equity $ 55,200 $ 46,322 $ 45,593 Balance Sheet numbers in millions Assets: XYZ Inc. Year Ended Year Ended Year Ended 12/31/2021 12/31/2020 12/31/2020 Cash 1,419 $ 373 $ 173 Accounts receivable Inventory Prepaid expenses 12,500 11,630 11,480 16,480 12,580 12,134 4,305 4,100 4,275 Other current assets 2,946 2,735 2,506 Total current assets $ 37,650 $ 31,418 $ 30,568 Property, plant, & equipment 40,820 37,434 35,675 Less: accumulated depreciation 28,520 26,830 24,450 Net property, plant, & equipment 12,300 10,604 11,225 Other long term assets 5,250 4,300 3,800 Total Assets $ 55,200 $ 46,322 $ 45,593 Liabilities: Accounts payable 8,800 $ 7,964 $ 8,100 Accrued expenses Deferred revenue 8,540 7,685 8,624 3,200 3,150 2,480 Income taxes payable 3,700 2,950 2,230 Total current liabilities $ 24,240 $ 21,749 $ 21,434 Long-term debt 9,300 7,500 8,750 Pension liability 5,840 4,720 4,165 Other long term liablities 3,850 3,645 2,970 Total liabilities $ 43,230 $ 37,614 $ 37,319 Common stock 1,500 1,500 1,500 Retained earnings 10,720 7,358 6,824 Comon shares in treasury (250) (150) (50) Total equity $ 11,970 $ 8,708 $ 8,274 Total Liabilities & Equity $ 55,200 $ 46,322 $ 45,593
Expert Answer:
Related Book For
Financial Accounting An Introduction to Concepts, Methods and Uses
ISBN: 978-1133591023
14th edition
Authors: Roman L. Weil, Katherine Schipper, Jennifer Francis
Posted Date:
Students also viewed these accounting questions
-
On January 1, 2022, Ven Corporation had the following stockholders' equity accounts. Instructions Prepare the stockholders' equity section of the balance sheet at ( a ) March 31, ( b ) June 30, ( c )...
-
The annual report for Target Corporation opens with a general description of business operations, risk factors, stock market registration, and selected financial data. This is followed by Managements...
-
A Statement of Cash Flows explains how changes in balance sheet accounts and income statement accounts cause the change in cash from the beginning of the period to the end of the period. Recall that...
-
Please answer the following. Show your calculations for potential partial credit. Assume the expected return on the market is 14 percent and the risk-free rate is 4 percent. A.)What is the expected...
-
On December 31, 2013, Price Company purchased a controlling interest in Shipley Company. The balance sheet of Price Company and the consolidated balance sheet on December 3, 2013, were as follows: On...
-
A new chemist moved into an industrial lab where work was being done on oxygenated gasoline additives. Among the additives that had been tested, she found an old bottle containing a clear, pleasant...
-
Construct a 95% confidence interval for the mean response when x = 20. Exercises 610 refer to the following data set: x 25 13 16 19 29 19 16 30 y 40 20 33 30 50 37 34 37
-
The following profit payoff table was presented in Problem 1: The probabilities for the states of nature are P(s1) = 0.65, P(s2) = 0.15, and P(s3) = 0.20. a. What is the optimal decision strategy if...
-
Southern Tier Heating, Inc., installs heating systems in new homes built in the southern tier counties of New York state. Jobs are priced using the time and materials method. The president of...
-
We left Lou for a few weeks and despite his best intentions, he has not been staying on top of his bookkeeping. With the new apartment complex account, business is booming. Probably. Maybe? It's hard...
-
Question No: 1 a) If employee's performance is not improved by manager or supervisor. How it will affect the employer-employee common interest? Explain. (3 Marks) b) Analyze the importance of...
-
Come up with 2 different punishments. Each must represent your best attempt to make the punishment of having to give birth when you do not want to (given all pregnant women) equal for all men who are...
-
The COVID-19 health crisis has reshaped almost all industry including retail banking. Discuss the trends you can observe in retail banking during the pandemic and what could be future banking trends...
-
With rapid technology advances in the banking system, electronic money and electronic payment systems are well in place. For example, it is now common that we pay our bills with just a few clicks of...
-
Write research report based on a youtube video Wholesale Vs Retail Banking - YouTube, retail banking vs wholesale banking. You will collect information on the conference theme, the speaker, and the...
-
How is the corporation structured currently at Campbell Soup Company? Is the decision-making process centralized around one group or decentralized to many units? Is the corporation organized on the...
-
1. Write a while statement to test if the value of a whole number variable (called num) is greater than or equal to zero? The value of num must be decreased by one in the while test condition before...
-
Baxter, Inc., owns 90 percent of Wisconsin, Inc., and 20 percent of Cleveland Company. Wisconsin, in turn, holds 60 percent of Clevelands outstanding stock. No excess amortization resulted from these...
-
Falcon Motor Company, a U.S. automotive manufacturer, reports that it uses the LIFO cost-flow assumption for inventory. For the year ended December 31, 2013, Falcon's cost of goods sold was $142,587...
-
A firm recorded various transactions with the journal entries shown below. Using the notation O/S (overstated), U/S (understated), or No (no effect), indicate the effects on assets, liabilities, and...
-
The French energy company, Areva Group, recently won a $2 billion contract to build a uranium enrichment plant. Areva began construction in 2013 and expects to complete it by 2019. Assume that the...
-
During 2020, Many Miles Trucking paid salary expense of \(\$ 40\) million. At December 31, Many Miles accrued salary expense of \(\$ 2\) million. Many Miles paid \(\$ 1.9\) million to its employees...
-
Answer the following questions about prepaid expenses: a. On November 1, World Travel Ltd. prepaid \(\$ 6,000\) for three months' rent. Give the adjusting entry to record rent expense at December 31....
-
Ford Canada sells large fleets of vehicles to auto rental companies, such as Budget and Avis. Suppose Budget is negotiating a contract with Ford to purchase 1,000 Explorers by the end of next year....
Study smarter with the SolutionInn App