#7: You are given the most recent financial statements for Jifan Inc. Sales for 2022 are...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
#7: You are given the most recent financial statements for Jifan Inc. Sales for 2022 are projected to grow by 20 percent. Interest expense, the tax rate and the dividend payout ratio will remain constant. Costs, other expenses, assets and accounts payable increase spontaneously with sales. Current Assets Cash Accounts Receivable Inventory Total Fixed Assets Net PPE Total Assets Sales Costs Other expenses EBIT Interest paid Taxable Income Taxes (30%) Net Income Dividends Add'n to RE $37,692 57,546 128,376 $223,614 Income Statement Balance Sheet 2021 $615,564 $839,178 $1,235,754 997,956 25,236 $212,562 21,762 $190,800 57,240 $133,560 $53,424 80,136 Current Liabilities Accounts Payable Notes Payable Total Long-term Debt Owner's Equity Common stock Retained Earnings Total Total Liabs & OE $96,822 23,787 $120,609 $229,500 $189,000 300,069 $489,069 $839,178 a) If the firm is operating at full capacity and no new equity is issued, how much EFN is required to support the 20 percent growth rate in sales? b) Suppose the firm was only operating at 80% capacity in 2021. What is the EFN now? c) Suppose the firm was only operating at 80% capacity in 2021 and now wants a 40% increase in sales for 2022. What is the EFN now? Round all your answers to the nearest dollar. #7: You are given the most recent financial statements for Jifan Inc. Sales for 2022 are projected to grow by 20 percent. Interest expense, the tax rate and the dividend payout ratio will remain constant. Costs, other expenses, assets and accounts payable increase spontaneously with sales. Current Assets Cash Accounts Receivable Inventory Total Fixed Assets Net PPE Total Assets Sales Costs Other expenses EBIT Interest paid Taxable Income Taxes (30%) Net Income Dividends Add'n to RE $37,692 57,546 128,376 $223,614 Income Statement Balance Sheet 2021 $615,564 $839,178 $1,235,754 997,956 25,236 $212,562 21,762 $190,800 57,240 $133,560 $53,424 80,136 Current Liabilities Accounts Payable Notes Payable Total Long-term Debt Owner's Equity Common stock Retained Earnings Total Total Liabs & OE $96,822 23,787 $120,609 $229,500 $189,000 300,069 $489,069 $839,178 a) If the firm is operating at full capacity and no new equity is issued, how much EFN is required to support the 20 percent growth rate in sales? b) Suppose the firm was only operating at 80% capacity in 2021. What is the EFN now? c) Suppose the firm was only operating at 80% capacity in 2021 and now wants a 40% increase in sales for 2022. What is the EFN now? Round all your answers to the nearest dollar.
Expert Answer:
Answer rating: 100% (QA)
To calculate the External Financing Needed EFN in each scenario we need to determine the additional funds required to support the projected sales grow... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0077400163
6th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson
Posted Date:
Students also viewed these finance questions
-
Which of the following compounds represent meso compounds? compound you must show your reasoning. Bri A Br CI B CI 2 OH OH C For each
-
Determine the amount of cash received from customers for each of the six independent situations below. All dollars are inmillions. Bad Debt Cash Received from Customers Situation Sales Accounts...
-
Determine the amount of cash received from customers for each of the three independent situations below. All dollars are in millions. Sales Accounts Receivable Cash Received from Situation Revenue...
-
Draw the BST that results when you insert the keys E A S Y QUE S T I O N in that order into an initially empty tree. What is the height of the resulting BST?
-
A study of the survival times, in days, of skin grafts on burn patients was examined by Woolson and Lachenbruch [ Biometrika (1980) 67: 597606]. Two of the patients left the study prior to the...
-
What is the relationship, if any, between depreciation and (a) Cost allocation, (b) Asset valuation, and (c) Cash?
-
A centrifugal pump is an example of a/an (a) Closed system (b) Open system (c) Isolated system (d) None of these.
-
The comparative balance sheet of Middaugh Restaurant Supplies Inc. for December 31, 2013 and 2012, is as follows: The income statement for the year ended December 31, 2012, is as follows: The...
-
Below is a list of four problem-solving strategies created by Dawn Allison, author of Career Planning and Personal Exploration. These problem-solving strategies can be applied to any aspect of your...
-
Ferris Company has an old machine that is fully depreciated but has a current salvage value of $5,000. The company wants to purchase a new machine which would cost $60,000 and have a 5-year useful...
-
A. Define what cross price elasticity is and how this measure is often used in antitrust lawsuits and the determination of what a "relevant market" is. B. If two products have a very high positive...
-
What is the result of the following when called as java Binary.java? A. [] B. [0, 01, 1, 10] C. [0, 01, 10, 1] D. [0, 1, 01, 10] E. The code does not compile. F. The code compiles but throws an...
-
Which statements best describe the result of executing this code? (Choose two.) A. The println() causes one line of output. B. The println() causes two lines of output. C. The println() causes three...
-
What option names are equivalent to -p and -cp on the javac command? (Choose two.) A. --module-path and -classpath B. --module-path and -class-path C. --module-path and --class-path D. --path and...
-
What is the result of the following? A. Fall B. Spring C. The code does not compile. D. The code throws an exception on line s1. E. The code throws an exception on line s2. package calendar; public...
-
Which of the following can fill in the blank to print out just the number 161? import java.util.*; import java.util.stream.*; class Runner { public int getNumberMinutes() { return numberMinutes; } }...
-
Consider two different implementations of the same instruction set architecture. There are three classes of instructions, A, B, and C. The clock rate and CPI of each implementation are given in the...
-
How does health insurance risk differ from other types of insurance risk (e.g., automobile or homeowners insurance)? What is the difference between cost sharing and cost shifting? Is retiree health...
-
Northwest Paperboard Company, a paper and allied products manufacturer, was seeking to gain a foothold in Canada. Toward that end, the company bought 40% of the outstanding common shares of Vancouver...
-
Van Rushing Hunting Goods' fiscal year ends on December 31. At the end of the 2011 fiscal year, the company had notes payable of $12 million due on February 8, 2012. Rushing sold 2 million shares of...
-
Penne Pharmaceuticals sold 8 million shares of its $1 par common stock to provide funds for research and development. If the issue price is $12 per share, what is the journal entry to record the sale...
-
Trust Management System: A university would like to develop a system for students to evaluate their peers performance in some group projects. Students ratings in various categories will affect a...
-
Building trust in potential students to join music classes by a music teacher a. Explain the above scenario. b. Draw a class diagram for it. c. Document a detailed and significant use case. d. Create...
-
Building trust in parents by hostel authorities to state that hostel is safe for students to live a. Explain the above scenario. b. Draw a class diagram for it. c. Document a detailed and significant...
Study smarter with the SolutionInn App