Corrigan Corporation is a small firm in textile industry of Fruitania. You are given the following...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Corrigan Corporation is a small firm in textile industry of Fruitania. You are given the following financial stements of Corrigan Corporation for two years, 2020 and 2021. You are also given data on some financial ratios for the textile industry. FIN310 HW 4 Due back in class on Feb. 20 Spring 2023 Corrigan Corporation is a small firm in textile industry of Fruitania. You are given the following financial stements of Corrigan Corporation for two years, 2020 and 2021. You are also given data on some financial ratios for the textile industry. (1) Use the set of ratios that are given for the industry and compute the same set of ratios for Corrigan Corporation for 2020 and 2021. (2) Using the ratios that you have computed and comparing them with the industry ratios, evaluate Corrigan's financial performance over the two year period as well as in comparison to its peers in the textile industry. Record your comments against each ratio. Please do not foget to use the footnotes given at the end of the financial data. Corrigan Corporation's Balance Sheet data as of December 31 Assets Cash Accounts receivable Inventories Total current assets Land and building Machinery Other fixed assets Total assets Liabilities and equity Accounts payable Accrued liabilities Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity Sales Cost of goods sold Gross operating profit General admin. and selling expenses Depreciation EBIT Interest EBT Taxes (25%) Net income 2021 72,000 $ 439,000 894,000 $ 1,405,000 238,000 132,000 61,000 $ 1,836,000 Per-Share Data EPS Cash dividends Market price (average) P/E ratio Number of shares outstanding $ $ Corrigan Corporation's December 31 Income Statements $ $ $ $ $ $ $ 2020 65,000 328,000 813,000 1,206,000 271,000 133,000 57,000 S 1,667,000 80,000 $ 45,010 476,990 602,000 $ 399,688 575,000 259,312 1,836,000 $ $ 2021 4,240,000 $ 3,680,000 560,000 $ 303,320 159,000 2021 $1.00 $1.10 $12.34 12.33 23,000 97,680 $ 67,000 30,680 $ 7,670 23,010 $ 72,708 40,880 457,912 571,500 258,898 575,000 261,602 1,667,000 2020 3,635,000 2,980,000 655,000 297,550 154,500 202,950 43,000 159,950 39,988 119,963 2020 $5.22 $0.95 $23.57 4.52 23,000 Once we have this information set, we can calculate the necessary ratios for this analysis. Ratio Analysis Liquidity Current ratio a Asset Management Inventory turnoverb Days sales outstanding Fixed assets turnoverb Total assets turnover Profitability Return on assets Return on equity Return on invested capital Profit margin Debt Management d Debt-to-capital ratio Market Value P/E ratio M/B ratio EV/EBITDA ratio ? ? ? ? ? ? ? ? ? ? ? ? ? 2021 ? Industry average ratios have been constant for the past 4 years. b Based on year-end balance sheet figures. ? ? ? ? ? ? ? ? ? ? ? ? 2020 Industry Avg YOUR COMMENTS 2.7 7.0 32 13.0 2.6 11.4% 18.2% 14.5% 4.4% 50.0% 6.0 1.5 6.0 c Calculation is based on a 365-day year. Measured as (Short-term debt + Long-term debt)/(Short-term debt + Long-term debt + Common equity). ? ~~~ ? ? ? ? ? ? ? ? ? ? ? ? Corrigan Corporation is a small firm in textile industry of Fruitania. You are given the following financial stements of Corrigan Corporation for two years, 2020 and 2021. You are also given data on some financial ratios for the textile industry. FIN310 HW 4 Due back in class on Feb. 20 Spring 2023 Corrigan Corporation is a small firm in textile industry of Fruitania. You are given the following financial stements of Corrigan Corporation for two years, 2020 and 2021. You are also given data on some financial ratios for the textile industry. (1) Use the set of ratios that are given for the industry and compute the same set of ratios for Corrigan Corporation for 2020 and 2021. (2) Using the ratios that you have computed and comparing them with the industry ratios, evaluate Corrigan's financial performance over the two year period as well as in comparison to its peers in the textile industry. Record your comments against each ratio. Please do not foget to use the footnotes given at the end of the financial data. Corrigan Corporation's Balance Sheet data as of December 31 Assets Cash Accounts receivable Inventories Total current assets Land and building Machinery Other fixed assets Total assets Liabilities and equity Accounts payable Accrued liabilities Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity Sales Cost of goods sold Gross operating profit General admin. and selling expenses Depreciation EBIT Interest EBT Taxes (25%) Net income 2021 72,000 $ 439,000 894,000 $ 1,405,000 238,000 132,000 61,000 $ 1,836,000 Per-Share Data EPS Cash dividends Market price (average) P/E ratio Number of shares outstanding $ $ Corrigan Corporation's December 31 Income Statements $ $ $ $ $ $ $ 2020 65,000 328,000 813,000 1,206,000 271,000 133,000 57,000 S 1,667,000 80,000 $ 45,010 476,990 602,000 $ 399,688 575,000 259,312 1,836,000 $ $ 2021 4,240,000 $ 3,680,000 560,000 $ 303,320 159,000 2021 $1.00 $1.10 $12.34 12.33 23,000 97,680 $ 67,000 30,680 $ 7,670 23,010 $ 72,708 40,880 457,912 571,500 258,898 575,000 261,602 1,667,000 2020 3,635,000 2,980,000 655,000 297,550 154,500 202,950 43,000 159,950 39,988 119,963 2020 $5.22 $0.95 $23.57 4.52 23,000 Once we have this information set, we can calculate the necessary ratios for this analysis. Ratio Analysis Liquidity Current ratio a Asset Management Inventory turnoverb Days sales outstanding Fixed assets turnoverb Total assets turnover Profitability Return on assets Return on equity Return on invested capital Profit margin Debt Management d Debt-to-capital ratio Market Value P/E ratio M/B ratio EV/EBITDA ratio ? ? ? ? ? ? ? ? ? ? ? ? ? 2021 ? Industry average ratios have been constant for the past 4 years. b Based on year-end balance sheet figures. ? ? ? ? ? ? ? ? ? ? ? ? 2020 Industry Avg YOUR COMMENTS 2.7 7.0 32 13.0 2.6 11.4% 18.2% 14.5% 4.4% 50.0% 6.0 1.5 6.0 c Calculation is based on a 365-day year. Measured as (Short-term debt + Long-term debt)/(Short-term debt + Long-term debt + Common equity). ? ~~~ ? ? ? ? ? ? ? ? ? ? ? ?
Expert Answer:
Related Book For
Financial Theory and Corporate Policy
ISBN: 978-0321127211
4th edition
Authors: Thomas E. Copeland, J. Fred Weston, Kuldeep Shastri
Posted Date:
Students also viewed these finance questions
-
You are given the following data about Walt Disney and News Corporation, two of the major corporations in the media and entertainment industry. The data are for the end of the financial year 1999,...
-
You are given the following financial data about a new system to be implemented at a company: investment cost at n = 0: $10,000 investment cost at n = 1: $15,000 useful life: 10 years salvage value...
-
Management at Washington Hospital Center is thinking about two investments. One is an MRI machine, which can make $100,000 in good economic conditions or $60,000 in bad economic conditions. Another...
-
Draw a topology on paper that will show the connection between home network and College (LAN) using conventional symbols used in networking? (10) Home Network: 1 connecting device 1 Wireless devices...
-
Find the kinetic energy and the velocity of the photoelectrons liberated by Ks radiation of zinc from the K shell of iron whose K band absorption edge wavelength is K = 174 pm.
-
Effort, self-motivation to adjust, and persistence are all elements of the___________ section of the cognitive model of feedback. a. behavioral results b. mental processing c. cognitive evaluation d....
-
Pomona Corporation issued 60,000 shares of \(\$ 3\) par value common stock at \(\$ 21\) per share and 9,000 shares of \(\$ 30\) par value, ten percent preferred stock at \(\$ 85\) per share. Later,...
-
Big City Productions, Inc. buys 4,000 blank CDs per month for use in producing rap music. The ordering cost is $12.50. Holding cost is $0.12 per CDs per year. a. How many CDs should Big City order at...
-
Imagine that you are forming a partnership with two other partners. All three of you have cash to invest in the business, as well as skills to contribute. Two of your partners will provide services,...
-
A farm couple are sending their three children to the market to sell 90 apples with the objective of educating them about money and numbers. Karen, the oldest, carries 50 apples; Bill, the middle...
-
Calculate the pH at the halfway point for the following titrations. 2.0 M C5H5N titrated with 1.0 M HCI 1.0 M NH4Cl titrated with 2.0 M NaOH 2.0 M NaCIO titrated with 1.0 M HCI 1.0 M HNO titrated...
-
On January 1, 2021, X Company estimated the following costs for the year: Direct materials$61,700 Direct labor96,900 Factory supplies19,800 Factory maintenance28,000 Advertising46,200 Factory...
-
International Listening Association (www.listen.org) Answer the following questions. 1. What is the mission of the International Listening Association? 2. What is the student membership fee for the...
-
Reflect on the concept of teamwork and how it relates to managing people. What is HR's role, if any, in supporting teamwork across and organization? What are your experiences of "teamwork"? Whether...
-
Provide an example of another workplace harassment issue in a business organization that has occurred within the last 12 months. (Use at least one outside source correctly cited and referenced to...
-
Q4: Abdur Rahman has received an order from the neighbor land of FIJI ISLAND Company for the special dairy product he makes. Fiji Island Co asked for 5,000 units of the dairy products. To make the...
-
How is a market structure identified? What type of market structure drives the pharmaceutical market?
-
The Heese Restaurant Group manufactures the bags of frozen French fries used at its franchised restaurants. Last week, Heeses purchased and used 101,000 pounds of potatoes at a price of $ 0.70 per...
-
According to federal tax law, corporations need not pay taxes on 80% of dividends received from shares held in other corporations. In other words, only 20% of the dividends received by a corporate...
-
Consider firm B as an unlevered firm and firm C as a levered firm with target debt-to-equity ratio (B/S)* = 1. Both firms have exactly the same perpetual net operating income, NOI - 180, before...
-
Consider the Cox, Ingersoll, and Ross model where the current short-term rate is 2%, the long- run mean is 6%, the instantaneous standard deviation is 10%, and the rate of adjustment is 0.4. Derive...
-
Atlantic, Inc., plans to issue \(\$ 700,000\) of nine percent bonds that will pay interest semiannually and mature in ten years. Assume that the effective interest is eight percent per year...
-
On December 31, 2017, Blair Company issued \(\$ 600,000\) of 20 -year, 11 percent bonds payable for \(\$ 554,861\), yielding an effective interest rate of 12 percent. Interest is payable semiannually...
-
On December 31, 2017, Green Company issued \(\$ 600,000\) of 15 -year, ten percent bonds payable for \(\$ 517,411\), yielding an effective interest rate of 12 percent. Interest is payable...
Study smarter with the SolutionInn App