Create a statement of cash flow for the current year using Wright Co's income statement and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your answer to 2 decimal places.) Income Statement: Revenue Current Year 5,467.00 Cost of Goods Sold 2,350.81 Gross Margin 3,116.19 SG&A 533.00 EBITDA 2,583.19 Depreciation Expense 521.00 EBIT 2,062.19 Interest Expense 157.35 EBT 1,905 Taxes 666.69 Net Income 1,238.15 Dividends 410 Addition to Retained 828.15 Earnings Balance Sheet: Assets Prior Year Current Year Cash 800 ???? Accounts Receivables 400 401.00 Inventory 300 326.00 Total Current Assets 1,500 ???? Net Fixed Assets 5,000 5,278.00 Total Asset 6,500 ???? Liabilities and Equity Prior Year Current Year Accounts Payable 300 333.00 Notes Payable 1,000 910.00 Total Current Liabilities 1,300 1,243.00 Long-Term Debt 2,000 2,237.00 Total Liabilities 3,300 ???? Common Stock and 2,200 2,200 Paid-in Capital Retained Earnings 1,000 1,828.15 Total Equity 3,200 Total Liabilities & Equity 6,500 ???? ???? Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year. What is Wright's Change in Working Capital What is Wright's Cash Flow from Operations What is Wright's Cash Flow from Investments What is Wright's Provide by Financing Actives What is Wright's Net change in cash What is Wright's Ending Cash Balance Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your answer to 2 decimal places.) Income Statement: Revenue Current Year 5,467.00 Cost of Goods Sold 2,350.81 Gross Margin 3,116.19 SG&A 533.00 EBITDA 2,583.19 Depreciation Expense 521.00 EBIT 2,062.19 Interest Expense 157.35 EBT 1,905 Taxes 666.69 Net Income 1,238.15 Dividends 410 Addition to Retained 828.15 Earnings Balance Sheet: Assets Prior Year Current Year Cash 800 ???? Accounts Receivables 400 401.00 Inventory 300 326.00 Total Current Assets 1,500 ???? Net Fixed Assets 5,000 5,278.00 Total Asset 6,500 ???? Liabilities and Equity Prior Year Current Year Accounts Payable 300 333.00 Notes Payable 1,000 910.00 Total Current Liabilities 1,300 1,243.00 Long-Term Debt 2,000 2,237.00 Total Liabilities 3,300 ???? Common Stock and 2,200 2,200 Paid-in Capital Retained Earnings 1,000 1,828.15 Total Equity 3,200 Total Liabilities & Equity 6,500 ???? ???? Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year. What is Wright's Change in Working Capital What is Wright's Cash Flow from Operations What is Wright's Cash Flow from Investments What is Wright's Provide by Financing Actives What is Wright's Net change in cash What is Wright's Ending Cash Balance
Expert Answer:
Answer rating: 100% (QA)
To create a Statement of Cash Flows for Wright Co we need to analyze the changes in its balance shee... View the full answer
Related Book For
Financial Analysis with Microsoft Excel
ISBN: 978-1285432274
7th edition
Authors: Timothy R. Mayes, Todd M. Shank
Posted Date:
Students also viewed these accounting questions
-
Create a Statement of Cash Flows Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. ( Do not round intermediate calculations. Round your answer...
-
It is now July 2024. You sold a futures contract in October for $5.00, but the July contract price is now $5.50. The cash price offered by your local flour mill is $5.70. Your actual production is...
-
If Jody's records show $2,000 in investment by owner, $10,000 in net income, $5,000 in assets and $1,000 in owner's drawings. What is Jody's ending owner's equity on a statement of changes in owner's...
-
A negative relationship is observed between women's labor force participation and fertility. Is higher labor force participation the cause of the lower birthrate, or vice versa? Discuss. Discuss.
-
Use Greens Theorem to find the counterclockwise circulation and outward flux for the fields and curves. F = (2xy + x)i + (xy - y)j C: The square bounded by x = 0, x = 1, y = 0, y = 1 THEOREM...
-
Consider the two treatment assignment mechanisms (7.1) and (7.2). What is the probability \(P\left(T_{i}=1 ight)\) in each case? What is \(P\left(T_{i}=1 \mid Y_{i}(0)> ight.\) \(\left.Y_{i}(1)...
-
Selecting Graphics Your Task. Identify the best graphics form to illustrate the following data. a. Figures comparing the costs of cable, DSL, and satellite Internet service in ten major metropolitan...
-
Brushes produces a premium hairbrush. Total manufacturing costs are $ 2 0 0 comma 0 0 0 $ 2 0 0 , 0 0 0 when 1 5 comma 0 0 0 1 5 , 0 0 0 brushes are produced. Of this amount, total variable costs are...
-
Tom is the finance manager of a medium sized supermarket chain store. He just obtains working capital information of his company and two close competitors, as follows: Tom's Company Accounts...
-
For Juanita Construction, what are the financial statement effects when the service is rendered on May 7?
-
During the quarterly revenue cycle management meeting, the Chief Financial Officer (CFO) asked the team to review one of their key performance indicators (KPI): Discharged Not Final Billed cases. On...
-
Which valuation model allows us to focus on the same accrual-based performance metrics as managers and professional analysts? Residual Income Model Discounted Cash Flow Model Dividend Discount Model
-
The Ryder Truck Rental Company, which owns and rents out 50 trucks, is for sale for $400,000. The owner, Chris Brown, needs your help to build a 5-year economic analysis to assist buyers in...
-
The capacity of information to make a difference in a decision is: Comparability Relevance Understandability Generally Accepted Accounting Principles (GAAP)
-
1. in what ways were the images of Emmett Tills face important in the events surrounding his murder? Why do you think the images were so important? 2. What do you think makes it possible to murder a...
-
You purchase a bond with a coupon rate of 6.7 percent, a par value $1,000, and a clean price of $905. Assume a par value of $1,000. If the next semiannual coupon payment is due in two months, what is...
-
Find the relationship of the eight SU(3) operators \(T_{ \pm}, V_{ \pm}, U_{ \pm}, T_{3}\), and \(Y\) defined in Eqs. (8.2) and (8.7)-(8.8), and the nine oscillator operators \(\left(A_{i}^{j}...
-
Verify that the set of matrices (5.14) is closed under ordinary matrix multiplication. Data from Eq. 5.14 T(oc)= = 629 > - (+19) TOO) = (721) TO) = ( ). T(oa)= T(b) TO) -(11) T(4-(11) TO=(9) T(C3)= =
-
(a) Show that the most general \(2 \times 2\) unitary matrix with unit determinant can be parameterized as in Eqs. (6.76) and (6.77). (b) Take the group identity element \(U(1,0,0,0)\) to correspond...
Study smarter with the SolutionInn App