Sage Inc. experienced the following transactions for Year 1, its first year of operations: 1. Issued...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sage Inc. experienced the following transactions for Year 1, its first year of operations: 1. Issued common stock for $100,000 cash. 2. Purchased $195,000 of merchandise on account. 3. Sold merchandise that cost $158,000 for $314,000 on account. 4. Collected $280,000 cash from accounts receivable. 5. Paid $175,000 on accounts payable. 6. Paid $56,000 of salaries expense for the year. 7. Paid other operating expenses of $72,000. 8. Sage adjusted the accounts using the following information from an accounts receivable aging schedule: Number of Days Percent Likely to Be Allowance Past Due Amount Uncollectible Balance Current $20,400 0.01 0-30 8,500 0.05 31-60 1,700 0.10 61-90 1,700 0.20 Over 90 days 1,700 0.50 Required a. Organize the transaction data in accounts under an accounting equation. b. Prepare the income statement, statement of changes in stockholders' equity, balance sheet, and statement of cash flows for Sage Inc. for Year 1. c. What is the net realizable value of the accounts receivable at December 31, Year 1? Req A Req B Inc Req B Stmt of Req B Bal Stmt Changes Sheet Req B Stmt Cash Flows Req C Organize the transaction data in accounts under an accounting equation. (Enter any decreases to account balances with a minus sign. If there is no effect on the Accounts Titles for Retained Earnings, leave the cell blank.) SAGE INC. Accounting Equation for the Year 1 Assets = Liabilities + Equity Accounts Titles Event Cash + NRV Accounts Receivable Merchandise + = Inventory Accounts Payable + Common Stock + Retained Earnings for Retained Earnings 1. 100,000 + + = || + 100,000 + 2. + + 195,000 = 195,000 + + 3a. + 314,000 + + + 314,000 Sales revenue 3b. + + (158,000) = + + (158,000) Cost of goods sold 4. 280,000 + (280,000) + = + + 5. (175,000) + + = (175,000) + + 6. (56,000) + + = + + (56,000) Salaries expense 7. (72,000) + + = + + (72,000) Other operating expenses 8. + + = + + (1,989) Uncollectible expense Bal. 77,000 + 34,000 + 37,000 = 20,000 + 100,000 + 26,011 Req A Req B Inc Stmt Req B Stmt of Changes Req B Bal Sheet Req B Stmt Cash Flows Req C Prepare the income statement for Sage Inc. for Year 1. SAGE INC. Income Statement For the Year Ended Year 1 Sales revenue Cost of goods sold Gross margin Operating expenses Salaries expense Other operating expenses Uncollectible accounts expense Total operating expenses Net income $ 56,000 72,000 < Req A $ 314,000 158,000 195,000 128,000 $ 26,011 Req B Stmt of Changes > Req A Req B Inc Req B Stmt of Req B Bal Stmt Changes Sheet Req B Stmt Cash Flows Req C Stmt Cash Flows Prepare the statement of cash flows for Sage Inc. for Year 1. (Cash outflows should be indicated with a minus sign.) SAGE INC. Statement of Cash Flows For the Year Ended Year 1 Cash flows from operating activities: Inflow from customers Outflow for inventory Outflow for expenses Net cash flow from operating activities Cash flows from investing activities Cash flows from financing activities Cash inflow from stock issued Net cash flows from financing activities Net change in cash Plus: Beginning cash balance Ending cash balance $ 280,000 (175,000) (56,000) $ 49,000 0 49,000 $ 49,000 Rea B Bel Sheet. Bea C Inc. for Year 1. c. What is the net realizable value of the accounts receivable at December 31, Year 1? Answer is not complete. Complete this question by entering your answers in the tabs below. Req A Req B Inc Stmt Req B Stmt of Changes Req B Bal Sheet Req B Stmt Cash Flows Req C What is the net realizable value of the accounts receivable at December 31, Year 1? Net realizable value Req B Stmt Cash Flows Req C > Sage Inc. experienced the following transactions for Year 1, its first year of operations: 1. Issued common stock for $100,000 cash. 2. Purchased $195,000 of merchandise on account. 3. Sold merchandise that cost $158,000 for $314,000 on account. 4. Collected $280,000 cash from accounts receivable. 5. Paid $175,000 on accounts payable. 6. Paid $56,000 of salaries expense for the year. 7. Paid other operating expenses of $72,000. 8. Sage adjusted the accounts using the following information from an accounts receivable aging schedule: Number of Days Percent Likely to Be Allowance Past Due Amount Uncollectible Balance Current $20,400 0.01 0-30 8,500 0.05 31-60 1,700 0.10 61-90 1,700 0.20 Over 90 days 1,700 0.50 Required a. Organize the transaction data in accounts under an accounting equation. b. Prepare the income statement, statement of changes in stockholders' equity, balance sheet, and statement of cash flows for Sage Inc. for Year 1. c. What is the net realizable value of the accounts receivable at December 31, Year 1? Req A Req B Inc Req B Stmt of Req B Bal Stmt Changes Sheet Req B Stmt Cash Flows Req C Organize the transaction data in accounts under an accounting equation. (Enter any decreases to account balances with a minus sign. If there is no effect on the Accounts Titles for Retained Earnings, leave the cell blank.) SAGE INC. Accounting Equation for the Year 1 Assets = Liabilities + Equity Accounts Titles Event Cash + NRV Accounts Receivable Merchandise + = Inventory Accounts Payable + Common Stock + Retained Earnings for Retained Earnings 1. 100,000 + + = || + 100,000 + 2. + + 195,000 = 195,000 + + 3a. + 314,000 + + + 314,000 Sales revenue 3b. + + (158,000) = + + (158,000) Cost of goods sold 4. 280,000 + (280,000) + = + + 5. (175,000) + + = (175,000) + + 6. (56,000) + + = + + (56,000) Salaries expense 7. (72,000) + + = + + (72,000) Other operating expenses 8. + + = + + (1,989) Uncollectible expense Bal. 77,000 + 34,000 + 37,000 = 20,000 + 100,000 + 26,011 Req A Req B Inc Stmt Req B Stmt of Changes Req B Bal Sheet Req B Stmt Cash Flows Req C Prepare the income statement for Sage Inc. for Year 1. SAGE INC. Income Statement For the Year Ended Year 1 Sales revenue Cost of goods sold Gross margin Operating expenses Salaries expense Other operating expenses Uncollectible accounts expense Total operating expenses Net income $ 56,000 72,000 < Req A $ 314,000 158,000 195,000 128,000 $ 26,011 Req B Stmt of Changes > Req A Req B Inc Req B Stmt of Req B Bal Stmt Changes Sheet Req B Stmt Cash Flows Req C Stmt Cash Flows Prepare the statement of cash flows for Sage Inc. for Year 1. (Cash outflows should be indicated with a minus sign.) SAGE INC. Statement of Cash Flows For the Year Ended Year 1 Cash flows from operating activities: Inflow from customers Outflow for inventory Outflow for expenses Net cash flow from operating activities Cash flows from investing activities Cash flows from financing activities Cash inflow from stock issued Net cash flows from financing activities Net change in cash Plus: Beginning cash balance Ending cash balance $ 280,000 (175,000) (56,000) $ 49,000 0 49,000 $ 49,000 Rea B Bel Sheet. Bea C Inc. for Year 1. c. What is the net realizable value of the accounts receivable at December 31, Year 1? Answer is not complete. Complete this question by entering your answers in the tabs below. Req A Req B Inc Stmt Req B Stmt of Changes Req B Bal Sheet Req B Stmt Cash Flows Req C What is the net realizable value of the accounts receivable at December 31, Year 1? Net realizable value Req B Stmt Cash Flows Req C >
Expert Answer:
Related Book For
Introductory Financial Accounting for Business
ISBN: 978-1260299441
1st edition
Authors: Thomas Edmonds, Christopher Edmonds
Posted Date:
Students also viewed these accounting questions
-
Sage Inc. experienced the following transactions for Year 1, its first year of operations: 1. Issued common stock for $50,000 cash. 2. Purchased $140,000 of merchandise on account. 3. Sold...
-
You and your spouse have earned salary and wages of $41,750. In addition you have municipal bond interest income of $600 and savings account and certificate of deposit interest income of $800. You...
-
Women who become mothers when they are teenagers are less likely to obtain a college degree than those who delay their childbearing until at least their mid-twenties. Discuss why this outcome is...
-
Use the curl integral in Stokes Theorem to find the circulation of the field F around the curve C in the indicated direction. C: The circle in which the plane z = -y meets the sphere x 2 + y 2 + z 2...
-
Suppose $N$ experimental units are randomly assigned to treatment or control by tossing a coin. A unit is assigned to treatment if the coin toss comes up heads. Assume that the probability of tossing...
-
A farmer has to lift up a boulder 12 inches in the air in order to put it in his wagon. The boulder weighs 2000 lbf. The farmer has the following tools available: a fixed pulley and a moveable pulley...
-
1 . explain the purpose of theory and why we study accounting theories. 2 . Briefly describe the Stakeholder theory. Include one journal article that supports your discussion.
-
The company was pleased with your plan for implementing an access control solution to limit access to only authorized agents of the company. In fact, they were so impressed that they now want you to...
-
Walter is about to record a trust deposit in clio for a company that has three matters open with the firm. The agreement is that the funds can be used for any of the three matters. Which is the most...
-
Fund statements for governmental funds use the current financial resources measurement focus and the ______ basis of accounting. Multiple choice question. accrual modified accrual modified cash cash
-
. Select one of the following types of service businesses in the Wake County Area. Examples in your EBOOK EX 17.14 Examples of Activities For Service Providers will help you get started. . PNC ARENA...
-
Which term describes information given by management to provide investors and financial analysts data that indicates expected future earnings, earnings per share, and other items Multiple Choice...
-
Explain the meaning of cost objects. Give four (4) examples of cost objects from the airline industry. Show why managers might be interested in knowing the costs.
-
In this task, you will differentiate between the proper use of summary statistics for categorical and continuous level data. In this exercise, you will explore what output is provided for each of...
-
Information graphics, also called infographics, are wildly popular, especially in online environments. Why do you think infographics continue to receive so much attention? How could infographics be...
-
Use Eqs. (7.27)-(7.31) to verify the entries in Table 7.1. Data from Eq. 7.27 Data from Eq. 7.28 Data from Eq. 7.29 Data from Eq. 7.30 Data from Eq. 7.31 Data from Table 7.1 n = 2 a.m = q- p.
-
Use the definition of the adjoint representation matrices (3.8), to compute the action of a generator \(X_{a}\) on a state \(\left|X_{b} ightangle\) given in Eq. (7.3). Data from Eq. 3.8 Data from...
-
Show that the operators given in Eq. (7.20) have the SU(2) commutators (7.21). Data from Eq. (7.20) Data from Eq. (7.21) Eta a. H E = E3 E = |a| a
Study smarter with the SolutionInn App