Delta BS Current Assets: Cash and cash equivalents. Delta IS Delta Airlines: Consolidated Balance Sheets -...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Delta BS Current Assets: Cash and cash equivalents. Delta IS Delta Airlines: Consolidated Balance Sheets - USD in Millions Short-term investments Accounts receivable, net of an allowance for uncollectible accounts Fuel, expendable parts and supplies inventories, net of an allowance for obsolescence Prepaid expenses and other Total current assets Noncurrent Assets: Property and equipment, net of accumulated depreciation and amortization. Operating lease right-of-use assets Goodwill Equity investments Deferred income taxes, net Other noncurrent assets Total noncurrent assets Total assets Identifiable intangibles, net of accumulated amortization Cash restricted for airport construction Current Liabilities: Current maturities of debt and finance leases Current maturities of operating leases Accounts payable Accrued salaries and related benefits Fuel card obligation Other accrued liabilities. Total current liabilities Noncurrent Liabilities: Debt and finance leases Pension, postretirement and related benefits Noncurrent operating leases Deferred income taxes, net Other noncurrent liabilities Total noncurrent liabilities Commitments and Contingencies Stockholders' Equity: JetBlue BS Common stock at $0.0001 par value; 1,500,000,000 shares authorized Additional paid-in capital Retained earnings/(accumulated deficit) Accumulated other comprehensive loss Treasury stock, at cost Total stockholders' equity Total liabilities and stockholders' equity Air traffic Current Liabilities: Deferred revenue liability, current Noncurrent Liabilities: Deferred revenue liability, noncurrent JetBlue IS Loyalty program Current Liabilities: Deferred revenue liability, current Noncurrent Liabilities: Deferred revenue liability, noncurrent Southwest BS Dec. 31, 2022 $3,266.00 $3,268.00 $3,176.00 $1,424.00 $1,877.00 $13,011.00 $33,109.00 $7,036.00 $9,753.00 $5,992.00 $2,128.00 $325.00 $934.00 $59,277.00 $72,288.00 $2,359.00 $714.00 $5,106.00 $3,288.00 $1,100.00 $1,779.00 $25,940.00 $20,671.00 $3,707.00 $6,866.00 $3,974.00 $39,766.00 $0.00 $11,526.00 $1,170.00 -$5,801.00 -$313.00 $6,582.00 $72,288.00 $8,160.00 $100.00 $3,434.00 $4,448.00 Dec. 31, 2021 $7,933.00 $3,386.00 $2,404.00 $1,098.00 $1,119.00 $15,940.00 $28,749.00 $7,237.00 $9,753.00 $6,001.00 $1,712.00 $1,294.00 $1,773.00 $56.519.00 $72,459.00 $1,782.00 $703.00 $4,240.00 $2,457.00 $1,100.00 $1,746.00 $20,966.00 $25,138.00 $6,035.00 $7,056.00 $4,398.00 $47,606.00 $0.00 $11,447.00 -$148.00 -$7,130.00 -$282.00 $3,887.00 $72,459.00 $6,228.00 $130.00 $2,710.00 $4,849.00 Southwest IS Dec. 31, 2020 $8,307.00 $5,789.00 $1,396.00 $732.00 $1,180.00 $17,404.00 $26,529.00 $5,733.00 $9,753.00 $6,011.00 $1,556,00 $1,665.00 $1,988.00 $1,357.00 $54,592.00 $71,996.00 $1,732.00 $678.00 $2,840.00 $2,086.00 $1,100.00 $1,670.00 $15,927.00 $27,425.00 $10,630.00 $5,713.00 $4,862.00 $54,535.00 $0.00 $11,259.00 -$428.00 -$9,038.00 -$259.00 $1,534.00 $71,996.00 $4,044.00 $500.00 $1,777.00 $5,405.00 Dec. 31, 2019 $2,882.00 $0.00 $2,854.00 $1,251.00 $1,262.00 $8,249.00 $31,310.00 $5,627.00 $9,781.00 $5,163.00 $636.00 $2,568.00 $120.00 $1,078.00 $56,283.00 $64,532.00 $2.287.00 $801.00 $3,266.00 $3,701.00 $736.00 $1,078.00 $20,204.00 $8,873.00 $8,452.00 $5,294.00 $1,456.00 $1,386.00 $28,970.00 $0.00 $11,129.00 $12,454.00 -$7,989.00 -$236.00 $15,358.00 $64,532.00 $5,116.00 $0.00 $3,219.00 $3,509.00 Dec. 31, 2018 $1,565.00 $0.00 $2,314.00 $1,055.00 $1,406.00 $6,340.00 $28,335.00 $5,994.00 $9,781.00 $4,830.00 $1,136.00 $3,850.00 $53,926.00 $60,266.00 $1,518.00 $955.00 $2,976.00 $3,287.00 $1,075.00 $1,117.00 $18,578.00 $8,253.00 $9,163.00 $5,801.00 $163.00 $969.00 $28,001.00 $0.00 $11,671.00 $10,039,00 -$7,825.00 -$198.00 $13,687.00 $60,266.00 $4,661.00 $2,989.00 $3,652.00 Delta BS Current assets: Cash and cash equivalents Delta IS Short-term investments Accounts and other receivables Inventories of parts and supplies, at cost Prepaid expenses and other current assets Total current assets Southwest Airlines: Consolidated Balance Sheet - USD in Millions Property and equipment, at cost: Flight equipment Ground property and equipment Deposits on flight equipment purchase contracts Assets constructed for others Other assets Total assets Property and equipment, at cost Less allowance for depreciation and amortization Property and equipment, net Goodwill Operating lease right-of-use assets Current liabilities: Accounts payable Accrued liabilities Current operating lease liabilities. Air traffic liability Current maturities of long-term debt Total current liabilities Long-term debt less current maturities. Air traffic liability - noncurrent Deferred income taxes Construction obligation Noncurrent operating lease liabilities Other noncurrent liabilities. Stockholders' equity: Common stock, $1.00 par value: 2,000,000,000 shares authorized Capital in excess of par value Retained earnings JetBlue BS Accumulated other comprehensive income/(loss) Treasury stock, at cost Total stockholders' equity Total liabilities and stockholders' equity JetBlue IS Southwest BS Dec. 31, 2022 $9,492.00 $2,800.00 $1,040.00 $790.00 $686.00 $14,808.00 $23,725.00 $6,855.00 $376.00 $28.00 $30,984.00 $13,642.00 $17,342.00 $970.00 $1,394.00 $855.00 $35,369.00 $2,004,00 $2,043.00 $225.00 $6,064.00 $42.00 $10,378.00 $8,046.00 $2,186.00 $1,985.00 - $1,118.00 $969.00 $888.00 $4,037.00 $16,261.00 $344.00 -$10,843.00 $10,687.00 $35,369.00 Dec. 31, 2021 $12,480.00 $3,024.00 $1,357.00 $537.00 $638.00 $18,036.00 $21,226.00 $6,342.00 $0.00 $6.00 $27,574.00 $12.732.00 $14,842.00 $970.00 $1,590.00 $882.00 $36,320.00 $1,282.00 $1,624.00 $239.00 $5,566.00 $453.00 $9,164.00 $10,274.00 $2,159.00 $1,770.00 $1,315.00 $1,224.00 $888.00 $4,224.00 $15,774.00 $388.00 -$10,860.00 $10,414.00 $36,320.00 Southwest IS Dec. 31, 2020 $11,063.00 $2,271.00 $1,130.00 $414.00 $295.00 $15,173.00 $20,877.00 $6,083.00 $305.00 $309.00 $27,574.00 $11,743.00 $15,831.00 $970.00 $1,892.00 $722.00 $34,588.00 $931.00 $2,259.00 $306.00 $3,790.00 $220.00 $7,506.00 $10,111.00 $3,343.00 $1,634.00 $309.00 $1,562.00 $1,247.00 $888.00 $4,191.00 $14,777.00 -$105.00 -$10,875.00 $8,876.00 $34,588.00 Dec. 31, 2019 $2,548.00 $1,524.00 $1,086.00 $529.00 $287.00 $5,974.00 $21,629.00 $5,672.00 $248.00 $164.00 $27,713.00 $10,688.00 $17,025.00 $970.00 $1,349.00 $25,895.00 $1,574.00 $1,749.00 $353.00 $4,457.00 $819.00 $8,952.00 $1,846.00 $1,053.00 $2,364.00 $164.00 $978.00 $706.00 $808.00 $1,581.00 $17,945.00 -$61.00 -$10,441.00 $9,832.00 $25,895.00 Dec. 31, 2018 $1,854.00 $1,835.00 $568.00 $461.00 $310.00 $5,028.00 $21,753.00 $4,960.00 $775.00 $1,768.00 $29,256.00 $9,731.00 $19,525.00 $970.00 $0.00 $720.00 $26,243.00 $1,416.00 $1,749.00 $0.00 $4,134.00 $606.00 $7,905.00 $2,771.00 $936.00 $2,427.00 $1,701.00 $0.00 $650.00 $808.00 $1,510.00 $15,967.00 $20.00 -$8,452.00 $9,853.00 $26,243.00 Delta BS Operating Revenue: Total operating revenue Operating Expense: Salaries and related costs Delta IS Delta Airlines: Consolidated Statements of Operations - USD in Millions Aircraft fuel and related taxes Ancillary businesses and refinery Contracted services Landing fees and other rents Depreciation and amortization. Regional carrier expense Aircraft maintenance materials and outside repairs Passenger commissions and other selling expenses Passenger service Profit sharing Aircraft rent Restructuring charges Government grant recognition Other Total operating expense Operating Income/(Loss) Non-Operating Expense: Interest expense, net Impairments and equity method results Gain/(loss) on investments, net Loss on extinguishment of debt Pension and related benefit Miscellaneous, net JetBlue BS Total non-operating expense, net Income/(Loss) Before Income Taxes Income Tax (Provision)/Benefit Net Income/(Loss) Basic Earnings/(Loss) Per Share (USD per share) Diluted Earnings (Loss) Per Share (USD per share) Cash Dividends Declared Per Share (USD per share) JetBlue IS Dec. 31, 2022 Dec. 31, 2021 $50,582.00 $11,902.00 $11,482.00 $5,756.00 $3,345.00 $2,181.00 $2,107.00 $2,051.00 $1,982.00 $1,891.00 $1,453.00 $563.00 $508.00 -$124.00 $0.00 $1,824.00 $46,921.00 $3,661.00 -$1,029.00 -$20.00 -$783.00 -$100.00 $292.00 -$107.00 -$1,747.00 $1,914.00 -$596.00 $1,318.00 $2.07 $2.06 $0.00 $29,899.00 $9,728.00 $5,633.00 $3,957.00 $2,420.00 $2,019.00 $1,998.00 $1,736.00 $1,401.00 $953.00 $756.00 $108.00 $430.00 -$19.00 -$4,512.00 $1,405.00 $28,013.00 $1,886.00 -$1,279.00 -$337.00 $56.00 -$319.00 $451.00 -$60.00 -$1,488.00 Southwest BS 12 Months Ended Dec. 31, 2020 Dec. 31, 2019 Dec.31, 2018 $17,095.00 $9,001.00 $3,176.00 $1,785.00 $1,953.00 $1,833.00 $2,312.00 $1,584.00 $822.00 $643.00 $551.00 $0.00 $399.00 $8,219.00 -$3,946.00 $1,232.00 $29,564.00 -$12,469.00 -$929.00 -$2,432.00 -$105.00 -$8.00 $219.00 $137.00 -$3,118.00 $398.00 -$15,587.00 -$118.00 $3,202.00 $280.00 -$12,385.00 $0.44 $0.44 $0.00 -$19.49 -$19.49 $0.40 $47,007.00 $11,601.00 $8,519.00 $1,245.00 $2,942.00 $2,176.00 $2,581.00 $2,158.00 $1,751.00 $2,211.00 $1,312.00 $423.00 $0.00 $1,643.00 $0.00 $1,827.00 $40,389.00 $6,618.00 -$301.00 -$62.00 $119.00 $0.00 -$65.00 -$111.00 -$420.00 $6,198.00 -$1,431.00 $4,767.00 Southwest IS $7.32 $7.30 $1.51 $44,438.00 $10,743.00 $9,020.00 $1,695.00 $2,175.00 $1,662.00 $2,329.00 $3,438.00 $1,575.00 $1,941.00 $1,178.00 $394.00 $0.00 $1,301.00 $0.00 $1,723.00 $39,174.00 $5,264.00 -$311.00 -$60.00 $38.00 $0.00 $0.00 $220.00 -$113.00 $5,151.00 -$1,216.00 $3,935.00 $5.69 $5.67 $1.31 Delta BS Delta IS JetBlue Airlines: Consolidated Statements of Operations- USD ($) $ in Millions OPERATING REVENUES Total revenue OPERATING EXPENSES Aircraft fuel and related taxes Salaries, wages and benefits Landing fees and other rents Depreciation and amortization Aircraft rent Sales and marketing Maintenance, materials and repairs Special Items Other operating expenses Total operating expenses OPERATING LOSS/INCOME OTHER EXPENSE/ INCOME Interest expense Interest income Loss/ gain on equity investments, net Other Total other expense INCOME/LOSS BEFORE INCOME TAXES Income tax benefit/expense NET INCOME/LOSS JetBlue BS LOSS/EARNINGS PER COMMON SHARE Basic (in dollars per share) Diluted (in dollars per share) JetBlue IS $9,158.00 12 Months Ended Dec. 31, 2022 Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Dec. 31, 2018 $3,105.00 $2,747.00 $544.00 $585.00 $114.00 $289.00 $591.00 $113.00 $1,368.00 $9,456.00 -$298.00 -$166.00 $39.00 -$9.00 -$3.00 -$139.00 -$437.00 -$75.00 -$362.00 Southwest BS -$1.12 -$1.12 $6,037.00 $1,436.00 $2,358.00 $628.00 $540.00 $99.00 $183.00 $626.00 -$833.00 $1,080.00 $6,117.00 -$80.00 -$192.00 $17.00 $47.00 -$55.00 -$183.00 -$263.00 -$81.00 -$182.00 -$0.57 -$0.57 $2,957.00 $631.00 $2,032.00 $358.00 $535.00 $85.00 $110.00 $441.00 -$283.00 $762.00 $4,671.00 -$1,714.00 -$179.00 $23.00 $0.00 -$23.00 -$179.00 -$1,893.00 -$539.00 -$1,354.00 Southwest IS -$4.88 -$4.88 $8,094.00 $1,847.00 $2,320.00 $474.00 $525.00 $99.00 $290.00 $619.00 $1,106.00 $14.00 $7,294.00 $800.00 -$79.00 $32.00 $15.00 $0.00 -$32.00 $768.00 $199.00 $569.00 $1.92 $1.91 $7,658.00 $1,899.00 $2,044.00 $462.00 $469.00 $104.00 $294.00 $625.00 $1,060.00 $435.00 $7,392.00 $266.00 -$70.00 $10.00 $0.00 $13.00 -$47.00 $219.00 $30.00 $189.00 $0.60 $0.60 Ratio Analysis Profitability Liquidity Return on Equity Solvency Return on Assets Gross profit percentage Net profit margin Earnings per share Asset Turnover Quality of Income Total asset turnover Fixed asset turnover Receivable turnover Inventory turnover Current ratio Quick ratio Cash ratio Debt-to-equity Net Income Average Stockholder's Equity Net Income Average Total Assets Gross Profit Revenue Net Income Revenue Net Income Weighted Avg Common Shares OUTSTANDING Cash from Operations Net Income Revenue Average Total Assets Revenue Average NET Fixed Assets Credit sales/revenue Average NET A/R COGS Average inventory Current Assets Current Liabilities Cash+Equivalents+A/R+Marketable securities Current Liabilities Cash and cash equivalents Current liabilities Total Liabilities Total SE Delta BS Delta IS Current Assets Cash and cash equivalents Investment securities Receivables, less allowance Inventories, less allowance Prepaid expenses and other Total current assets Property and Equipment Flight equipment JetBlue Airlines: Consolidated Balance Sheets - USD in Millions Pre-delivery deposits for flight equipment Total flight equipment and pre-delivery deposits, gross Less accumulated depreciation Other Total other assets Total Assets Total flight equipment and pre-delivery deposits, net Other property and equipment, gross Less accumulated depreciation Total other property and equipment, net Total property and equipment, net OPERATING LEASE ASSETS Other Assets Investment securities Restricted cash Intangible assets, net of accumulated amortization JetBlue BS Current Liabilities Accounts payable Air traffic liability Accrued salaries, wages and benefits Other accrued liabilities Current operating lease liabilities Current maturities of long-term debt and finance lease obligations Total current liabilities LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS LONG-TERM OPERATING LEASE LIABILITIES Deferred Taxes and Other Liabilites Deferred income taxes Air traffic liability - non-current Other Total deferred taxes and other liabilities COMMITMENTS AND CONTINGENCIES (Notes 10 & 11) Stockholders' Equity Preferred stock, $0.01 par value; 25 shares authorized, none issued Common stock, $0.01 par value Treasury stock, at cost Additional paid-in capital Retained earnings Accumulated other comprehensive income Total stockholders' equity Total Liabilities and Stockholders Equity JetBlue IS Southwest BS Dec. 31, 2022 $1,042.00 $350.00 $317.00 $87.00 $120.00 $1,916.00 $11,727.00 $415.00 $12,142.00 $3,578.00 $8,564.00 $1,314.00 $731.00 $583.00 $9,147.00 $660.00 $172.00 $146.00 $298.00 $706.00 $1.322.00 $13,045.00 $532.00 $1,581.00 $498.00 $486.00 $97.00 $554.00 $3,748.00 $3,093.00 $639.00 $770.00 $738.00 $494.00 $2,002.00 $0.00 $5.00 ($1,995.00) $3,129.00 $2,424.00 $0.00 $3,563.00 $13,045.00 Dec. 31, 2021 $2,018.00 $824.00 $207.00 $74.00 $122.00 $3,245.00 $11,161.00 $337.00 $11,498.00 $3,227.00 $8,271.00 $1,205.00 $662.00 $543.00 $8,814.00 $729.00 $39.00 $59.00 $299.00 $457.00 $854.00 $13,642.00 $499.00 $1,618.00 $480.00 $359.00 $106.00 $355.00 $3,417.00 $3,651.00 $690.00 $843.00 $640.00 $552.00 $2,035.00 $0.00 $5.00 ($1,989.00) $3,047.00 $2,786.00 $0.00 $3,849.00 $13,642.00 Southwest IS Dec. 31, 2020 Dec. 31, 2019 $1,918.00 $1,135.00 $98.00 $71.00 $123.00 $3.345.00 $10,256.00 $420.00 $10,676.00 $2,888.00 $7,788.00 $1,202.00 $591.00 $611.00 $8,399.00 $804.00 $2.00 $51.00 $261.00 $544.00 $858,00 $13,406.00 $365.00 $1,122.00 $409.00 $215.00 $113.00 $450.00 $2,674.00 $4.413.00 $752.00 $922.00 $616.00 $78.00 $1,616.00 $0.00 $5.00 ($1,981.00) $2.959.00 $2,968.00 $0.00 $3,951.00 $13,406.00 $959.00 $369.00 $231.00 $81.00 $146.00 $1,786.00 $10,332.00 $433.00 $10,765.00 $2,768.00 $7,997.00 $1,145.00 $528.00 $617.00 $8,614.00 $912.00 $3.00 $59.00 $241.00 $303.00 $606,00 $11,918.00 $401.00 $1,119.00 $376.00 $295.00 $128.00 $344.00 $2,663.00 $1,990.00 $690.00 $1,251.00 $481.00 $44.00 $1,776.00 $0.00 $4.00 ($1,782.00) $2,253.00 $4,322.00 $2.00 $4,799.00 $11,918.00 Dec. 31, 2018 $474.00 $413.00 $211.00 $78.00 $212.00 $1,388.00 $9,525.00 $293.00 $9,818.00 $2,448.00 $7,370.00 $1,074.00 $461.00 $613.00 $7,983.00 $1,056.00 $3.00 $59.00 $470.00 $532.00 $10,959.00 $437.00 $1,035.00 $313.00 $298.00 $133.00 $309.00 $2,525.00 $1,361.00 $798.00 $1,112.00 $447.00 $31.00 $1,590.00 $0.00 $4.00 ($1,272.00) $2,203.00 $3,753.00 ($3.00) $4,685.00 $10,959.00 Delta BS Delta IS Operating Revenue: Total operating revenues Southwest Airines: Consolidated Statement of Income (Loss) - USD in Millions JetBlue BS Operating Expenses, Net: Salaries, wages, and benefits Payroll support and voluntary Employee programs, net Fuel and oil Maintenance materials and repairs Landing fees and airport rentals Depreciation and amortization Other operating expenses Total operating expenses, net Operating Income (Loss) Other Expense (Income): Interest expense Capitalized interest Interest income Loss on extinguishment Other (gains) losses, net Total other expenses (income) Income (Loss) before Income Tax Provision (Benefit) for Income Taxes. Net Income (Loss) Net Income (Loss) per share, basic (in USD per share) Net Income (Loss) per share, Diluted (in USD per share) JetBlue IS Dec. 31, 2022 Dec. 31, 2021 $23,814.00 $9,376.00 $0.00 $5,975.00 $852.00 $1,508.00 $1,351.00 $3,735.00 $22,797.00 $1,017.00 $340.00 -$39.00 -$217.00 $193.00 Southwest BS -$12.00 $289.00 $728.00 $189.00 $539.00 $0.91 $0.87 $15,790.00 $7,743.00 -$2,960.00 $3,310.00 $854.00 $1,456.00 $1,272.00 $2,394.00 $14,069.00 $1,721.00 $467.00 -$36.00 -$13.00 $28.00 $50.00 $396.00 $1,325.00 $348.00 $977.00 $1.65 $1.61 12 Months Ended Dec. 31, 2020 Dec. 31, 2019 $9,048.00 $6,811.00 -$967.00 $1,849.00 $750.00 $1,240.00 $1,255.00 $1,926.00 $12,864.00 -$3,816.00 $349.00 -$35.00 -$32.00 $0.00 -$158.00 $440.00 -$4,256.00 -$1,182.00 -$3,074.00 Southwest IS -$5.44 -$5.44 $22,428.00 $8,293.00 $0.00 $4,347.00 $1,223.00 $1,363.00 $1,219.00 $3,026.00 $19,471.00 $2,957.00 $118.00 -$36.00 -$90.00 -$8.00 $0.00 $2,957.00 $657.00 $2,300.00 $4.28 $4.27 Dec. 31, 2018 $21,965.00 $7,649.00 $0.00 $4,616.00 $1,107.00 $1,334.00 $1,201.00 $2,852.00 $18,759.00 $3,206.00 $131.00 -$38.00 -$69.00 -$18.00 $42.00 $3,164.00 $699.00 $2,465.00 $4.30 $4.29 Delta BS Current Assets: Cash and cash equivalents. Delta IS Delta Airlines: Consolidated Balance Sheets - USD in Millions Short-term investments Accounts receivable, net of an allowance for uncollectible accounts Fuel, expendable parts and supplies inventories, net of an allowance for obsolescence Prepaid expenses and other Total current assets Noncurrent Assets: Property and equipment, net of accumulated depreciation and amortization. Operating lease right-of-use assets Goodwill Equity investments Deferred income taxes, net Other noncurrent assets Total noncurrent assets Total assets Identifiable intangibles, net of accumulated amortization Cash restricted for airport construction Current Liabilities: Current maturities of debt and finance leases Current maturities of operating leases Accounts payable Accrued salaries and related benefits Fuel card obligation Other accrued liabilities. Total current liabilities Noncurrent Liabilities: Debt and finance leases Pension, postretirement and related benefits Noncurrent operating leases Deferred income taxes, net Other noncurrent liabilities Total noncurrent liabilities Commitments and Contingencies Stockholders' Equity: JetBlue BS Common stock at $0.0001 par value; 1,500,000,000 shares authorized Additional paid-in capital Retained earnings/(accumulated deficit) Accumulated other comprehensive loss Treasury stock, at cost Total stockholders' equity Total liabilities and stockholders' equity Air traffic Current Liabilities: Deferred revenue liability, current Noncurrent Liabilities: Deferred revenue liability, noncurrent JetBlue IS Loyalty program Current Liabilities: Deferred revenue liability, current Noncurrent Liabilities: Deferred revenue liability, noncurrent Southwest BS Dec. 31, 2022 $3,266.00 $3,268.00 $3,176.00 $1,424.00 $1,877.00 $13,011.00 $33,109.00 $7,036.00 $9,753.00 $5,992.00 $2,128.00 $325.00 $934.00 $59,277.00 $72,288.00 $2,359.00 $714.00 $5,106.00 $3,288.00 $1,100.00 $1,779.00 $25,940.00 $20,671.00 $3,707.00 $6,866.00 $3,974.00 $39,766.00 $0.00 $11,526.00 $1,170.00 -$5,801.00 -$313.00 $6,582.00 $72,288.00 $8,160.00 $100.00 $3,434.00 $4,448.00 Dec. 31, 2021 $7,933.00 $3,386.00 $2,404.00 $1,098.00 $1,119.00 $15,940.00 $28,749.00 $7,237.00 $9,753.00 $6,001.00 $1,712.00 $1,294.00 $1,773.00 $56.519.00 $72,459.00 $1,782.00 $703.00 $4,240.00 $2,457.00 $1,100.00 $1,746.00 $20,966.00 $25,138.00 $6,035.00 $7,056.00 $4,398.00 $47,606.00 $0.00 $11,447.00 -$148.00 -$7,130.00 -$282.00 $3,887.00 $72,459.00 $6,228.00 $130.00 $2,710.00 $4,849.00 Southwest IS Dec. 31, 2020 $8,307.00 $5,789.00 $1,396.00 $732.00 $1,180.00 $17,404.00 $26,529.00 $5,733.00 $9,753.00 $6,011.00 $1,556,00 $1,665.00 $1,988.00 $1,357.00 $54,592.00 $71,996.00 $1,732.00 $678.00 $2,840.00 $2,086.00 $1,100.00 $1,670.00 $15,927.00 $27,425.00 $10,630.00 $5,713.00 $4,862.00 $54,535.00 $0.00 $11,259.00 -$428.00 -$9,038.00 -$259.00 $1,534.00 $71,996.00 $4,044.00 $500.00 $1,777.00 $5,405.00 Dec. 31, 2019 $2,882.00 $0.00 $2,854.00 $1,251.00 $1,262.00 $8,249.00 $31,310.00 $5,627.00 $9,781.00 $5,163.00 $636.00 $2,568.00 $120.00 $1,078.00 $56,283.00 $64,532.00 $2.287.00 $801.00 $3,266.00 $3,701.00 $736.00 $1,078.00 $20,204.00 $8,873.00 $8,452.00 $5,294.00 $1,456.00 $1,386.00 $28,970.00 $0.00 $11,129.00 $12,454.00 -$7,989.00 -$236.00 $15,358.00 $64,532.00 $5,116.00 $0.00 $3,219.00 $3,509.00 Dec. 31, 2018 $1,565.00 $0.00 $2,314.00 $1,055.00 $1,406.00 $6,340.00 $28,335.00 $5,994.00 $9,781.00 $4,830.00 $1,136.00 $3,850.00 $53,926.00 $60,266.00 $1,518.00 $955.00 $2,976.00 $3,287.00 $1,075.00 $1,117.00 $18,578.00 $8,253.00 $9,163.00 $5,801.00 $163.00 $969.00 $28,001.00 $0.00 $11,671.00 $10,039,00 -$7,825.00 -$198.00 $13,687.00 $60,266.00 $4,661.00 $2,989.00 $3,652.00 Delta BS Current assets: Cash and cash equivalents Delta IS Short-term investments Accounts and other receivables Inventories of parts and supplies, at cost Prepaid expenses and other current assets Total current assets Southwest Airlines: Consolidated Balance Sheet - USD in Millions Property and equipment, at cost: Flight equipment Ground property and equipment Deposits on flight equipment purchase contracts Assets constructed for others Other assets Total assets Property and equipment, at cost Less allowance for depreciation and amortization Property and equipment, net Goodwill Operating lease right-of-use assets Current liabilities: Accounts payable Accrued liabilities Current operating lease liabilities. Air traffic liability Current maturities of long-term debt Total current liabilities Long-term debt less current maturities. Air traffic liability - noncurrent Deferred income taxes Construction obligation Noncurrent operating lease liabilities Other noncurrent liabilities. Stockholders' equity: Common stock, $1.00 par value: 2,000,000,000 shares authorized Capital in excess of par value Retained earnings JetBlue BS Accumulated other comprehensive income/(loss) Treasury stock, at cost Total stockholders' equity Total liabilities and stockholders' equity JetBlue IS Southwest BS Dec. 31, 2022 $9,492.00 $2,800.00 $1,040.00 $790.00 $686.00 $14,808.00 $23,725.00 $6,855.00 $376.00 $28.00 $30,984.00 $13,642.00 $17,342.00 $970.00 $1,394.00 $855.00 $35,369.00 $2,004,00 $2,043.00 $225.00 $6,064.00 $42.00 $10,378.00 $8,046.00 $2,186.00 $1,985.00 - $1,118.00 $969.00 $888.00 $4,037.00 $16,261.00 $344.00 -$10,843.00 $10,687.00 $35,369.00 Dec. 31, 2021 $12,480.00 $3,024.00 $1,357.00 $537.00 $638.00 $18,036.00 $21,226.00 $6,342.00 $0.00 $6.00 $27,574.00 $12.732.00 $14,842.00 $970.00 $1,590.00 $882.00 $36,320.00 $1,282.00 $1,624.00 $239.00 $5,566.00 $453.00 $9,164.00 $10,274.00 $2,159.00 $1,770.00 $1,315.00 $1,224.00 $888.00 $4,224.00 $15,774.00 $388.00 -$10,860.00 $10,414.00 $36,320.00 Southwest IS Dec. 31, 2020 $11,063.00 $2,271.00 $1,130.00 $414.00 $295.00 $15,173.00 $20,877.00 $6,083.00 $305.00 $309.00 $27,574.00 $11,743.00 $15,831.00 $970.00 $1,892.00 $722.00 $34,588.00 $931.00 $2,259.00 $306.00 $3,790.00 $220.00 $7,506.00 $10,111.00 $3,343.00 $1,634.00 $309.00 $1,562.00 $1,247.00 $888.00 $4,191.00 $14,777.00 -$105.00 -$10,875.00 $8,876.00 $34,588.00 Dec. 31, 2019 $2,548.00 $1,524.00 $1,086.00 $529.00 $287.00 $5,974.00 $21,629.00 $5,672.00 $248.00 $164.00 $27,713.00 $10,688.00 $17,025.00 $970.00 $1,349.00 $25,895.00 $1,574.00 $1,749.00 $353.00 $4,457.00 $819.00 $8,952.00 $1,846.00 $1,053.00 $2,364.00 $164.00 $978.00 $706.00 $808.00 $1,581.00 $17,945.00 -$61.00 -$10,441.00 $9,832.00 $25,895.00 Dec. 31, 2018 $1,854.00 $1,835.00 $568.00 $461.00 $310.00 $5,028.00 $21,753.00 $4,960.00 $775.00 $1,768.00 $29,256.00 $9,731.00 $19,525.00 $970.00 $0.00 $720.00 $26,243.00 $1,416.00 $1,749.00 $0.00 $4,134.00 $606.00 $7,905.00 $2,771.00 $936.00 $2,427.00 $1,701.00 $0.00 $650.00 $808.00 $1,510.00 $15,967.00 $20.00 -$8,452.00 $9,853.00 $26,243.00 Delta BS Operating Revenue: Total operating revenue Operating Expense: Salaries and related costs Delta IS Delta Airlines: Consolidated Statements of Operations - USD in Millions Aircraft fuel and related taxes Ancillary businesses and refinery Contracted services Landing fees and other rents Depreciation and amortization. Regional carrier expense Aircraft maintenance materials and outside repairs Passenger commissions and other selling expenses Passenger service Profit sharing Aircraft rent Restructuring charges Government grant recognition Other Total operating expense Operating Income/(Loss) Non-Operating Expense: Interest expense, net Impairments and equity method results Gain/(loss) on investments, net Loss on extinguishment of debt Pension and related benefit Miscellaneous, net JetBlue BS Total non-operating expense, net Income/(Loss) Before Income Taxes Income Tax (Provision)/Benefit Net Income/(Loss) Basic Earnings/(Loss) Per Share (USD per share) Diluted Earnings (Loss) Per Share (USD per share) Cash Dividends Declared Per Share (USD per share) JetBlue IS Dec. 31, 2022 Dec. 31, 2021 $50,582.00 $11,902.00 $11,482.00 $5,756.00 $3,345.00 $2,181.00 $2,107.00 $2,051.00 $1,982.00 $1,891.00 $1,453.00 $563.00 $508.00 -$124.00 $0.00 $1,824.00 $46,921.00 $3,661.00 -$1,029.00 -$20.00 -$783.00 -$100.00 $292.00 -$107.00 -$1,747.00 $1,914.00 -$596.00 $1,318.00 $2.07 $2.06 $0.00 $29,899.00 $9,728.00 $5,633.00 $3,957.00 $2,420.00 $2,019.00 $1,998.00 $1,736.00 $1,401.00 $953.00 $756.00 $108.00 $430.00 -$19.00 -$4,512.00 $1,405.00 $28,013.00 $1,886.00 -$1,279.00 -$337.00 $56.00 -$319.00 $451.00 -$60.00 -$1,488.00 Southwest BS 12 Months Ended Dec. 31, 2020 Dec. 31, 2019 Dec.31, 2018 $17,095.00 $9,001.00 $3,176.00 $1,785.00 $1,953.00 $1,833.00 $2,312.00 $1,584.00 $822.00 $643.00 $551.00 $0.00 $399.00 $8,219.00 -$3,946.00 $1,232.00 $29,564.00 -$12,469.00 -$929.00 -$2,432.00 -$105.00 -$8.00 $219.00 $137.00 -$3,118.00 $398.00 -$15,587.00 -$118.00 $3,202.00 $280.00 -$12,385.00 $0.44 $0.44 $0.00 -$19.49 -$19.49 $0.40 $47,007.00 $11,601.00 $8,519.00 $1,245.00 $2,942.00 $2,176.00 $2,581.00 $2,158.00 $1,751.00 $2,211.00 $1,312.00 $423.00 $0.00 $1,643.00 $0.00 $1,827.00 $40,389.00 $6,618.00 -$301.00 -$62.00 $119.00 $0.00 -$65.00 -$111.00 -$420.00 $6,198.00 -$1,431.00 $4,767.00 Southwest IS $7.32 $7.30 $1.51 $44,438.00 $10,743.00 $9,020.00 $1,695.00 $2,175.00 $1,662.00 $2,329.00 $3,438.00 $1,575.00 $1,941.00 $1,178.00 $394.00 $0.00 $1,301.00 $0.00 $1,723.00 $39,174.00 $5,264.00 -$311.00 -$60.00 $38.00 $0.00 $0.00 $220.00 -$113.00 $5,151.00 -$1,216.00 $3,935.00 $5.69 $5.67 $1.31 Delta BS Delta IS JetBlue Airlines: Consolidated Statements of Operations- USD ($) $ in Millions OPERATING REVENUES Total revenue OPERATING EXPENSES Aircraft fuel and related taxes Salaries, wages and benefits Landing fees and other rents Depreciation and amortization Aircraft rent Sales and marketing Maintenance, materials and repairs Special Items Other operating expenses Total operating expenses OPERATING LOSS/INCOME OTHER EXPENSE/ INCOME Interest expense Interest income Loss/ gain on equity investments, net Other Total other expense INCOME/LOSS BEFORE INCOME TAXES Income tax benefit/expense NET INCOME/LOSS JetBlue BS LOSS/EARNINGS PER COMMON SHARE Basic (in dollars per share) Diluted (in dollars per share) JetBlue IS $9,158.00 12 Months Ended Dec. 31, 2022 Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Dec. 31, 2018 $3,105.00 $2,747.00 $544.00 $585.00 $114.00 $289.00 $591.00 $113.00 $1,368.00 $9,456.00 -$298.00 -$166.00 $39.00 -$9.00 -$3.00 -$139.00 -$437.00 -$75.00 -$362.00 Southwest BS -$1.12 -$1.12 $6,037.00 $1,436.00 $2,358.00 $628.00 $540.00 $99.00 $183.00 $626.00 -$833.00 $1,080.00 $6,117.00 -$80.00 -$192.00 $17.00 $47.00 -$55.00 -$183.00 -$263.00 -$81.00 -$182.00 -$0.57 -$0.57 $2,957.00 $631.00 $2,032.00 $358.00 $535.00 $85.00 $110.00 $441.00 -$283.00 $762.00 $4,671.00 -$1,714.00 -$179.00 $23.00 $0.00 -$23.00 -$179.00 -$1,893.00 -$539.00 -$1,354.00 Southwest IS -$4.88 -$4.88 $8,094.00 $1,847.00 $2,320.00 $474.00 $525.00 $99.00 $290.00 $619.00 $1,106.00 $14.00 $7,294.00 $800.00 -$79.00 $32.00 $15.00 $0.00 -$32.00 $768.00 $199.00 $569.00 $1.92 $1.91 $7,658.00 $1,899.00 $2,044.00 $462.00 $469.00 $104.00 $294.00 $625.00 $1,060.00 $435.00 $7,392.00 $266.00 -$70.00 $10.00 $0.00 $13.00 -$47.00 $219.00 $30.00 $189.00 $0.60 $0.60 Ratio Analysis Profitability Liquidity Return on Equity Solvency Return on Assets Gross profit percentage Net profit margin Earnings per share Asset Turnover Quality of Income Total asset turnover Fixed asset turnover Receivable turnover Inventory turnover Current ratio Quick ratio Cash ratio Debt-to-equity Net Income Average Stockholder's Equity Net Income Average Total Assets Gross Profit Revenue Net Income Revenue Net Income Weighted Avg Common Shares OUTSTANDING Cash from Operations Net Income Revenue Average Total Assets Revenue Average NET Fixed Assets Credit sales/revenue Average NET A/R COGS Average inventory Current Assets Current Liabilities Cash+Equivalents+A/R+Marketable securities Current Liabilities Cash and cash equivalents Current liabilities Total Liabilities Total SE Delta BS Delta IS Current Assets Cash and cash equivalents Investment securities Receivables, less allowance Inventories, less allowance Prepaid expenses and other Total current assets Property and Equipment Flight equipment JetBlue Airlines: Consolidated Balance Sheets - USD in Millions Pre-delivery deposits for flight equipment Total flight equipment and pre-delivery deposits, gross Less accumulated depreciation Other Total other assets Total Assets Total flight equipment and pre-delivery deposits, net Other property and equipment, gross Less accumulated depreciation Total other property and equipment, net Total property and equipment, net OPERATING LEASE ASSETS Other Assets Investment securities Restricted cash Intangible assets, net of accumulated amortization JetBlue BS Current Liabilities Accounts payable Air traffic liability Accrued salaries, wages and benefits Other accrued liabilities Current operating lease liabilities Current maturities of long-term debt and finance lease obligations Total current liabilities LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS LONG-TERM OPERATING LEASE LIABILITIES Deferred Taxes and Other Liabilites Deferred income taxes Air traffic liability - non-current Other Total deferred taxes and other liabilities COMMITMENTS AND CONTINGENCIES (Notes 10 & 11) Stockholders' Equity Preferred stock, $0.01 par value; 25 shares authorized, none issued Common stock, $0.01 par value Treasury stock, at cost Additional paid-in capital Retained earnings Accumulated other comprehensive income Total stockholders' equity Total Liabilities and Stockholders Equity JetBlue IS Southwest BS Dec. 31, 2022 $1,042.00 $350.00 $317.00 $87.00 $120.00 $1,916.00 $11,727.00 $415.00 $12,142.00 $3,578.00 $8,564.00 $1,314.00 $731.00 $583.00 $9,147.00 $660.00 $172.00 $146.00 $298.00 $706.00 $1.322.00 $13,045.00 $532.00 $1,581.00 $498.00 $486.00 $97.00 $554.00 $3,748.00 $3,093.00 $639.00 $770.00 $738.00 $494.00 $2,002.00 $0.00 $5.00 ($1,995.00) $3,129.00 $2,424.00 $0.00 $3,563.00 $13,045.00 Dec. 31, 2021 $2,018.00 $824.00 $207.00 $74.00 $122.00 $3,245.00 $11,161.00 $337.00 $11,498.00 $3,227.00 $8,271.00 $1,205.00 $662.00 $543.00 $8,814.00 $729.00 $39.00 $59.00 $299.00 $457.00 $854.00 $13,642.00 $499.00 $1,618.00 $480.00 $359.00 $106.00 $355.00 $3,417.00 $3,651.00 $690.00 $843.00 $640.00 $552.00 $2,035.00 $0.00 $5.00 ($1,989.00) $3,047.00 $2,786.00 $0.00 $3,849.00 $13,642.00 Southwest IS Dec. 31, 2020 Dec. 31, 2019 $1,918.00 $1,135.00 $98.00 $71.00 $123.00 $3.345.00 $10,256.00 $420.00 $10,676.00 $2,888.00 $7,788.00 $1,202.00 $591.00 $611.00 $8,399.00 $804.00 $2.00 $51.00 $261.00 $544.00 $858,00 $13,406.00 $365.00 $1,122.00 $409.00 $215.00 $113.00 $450.00 $2,674.00 $4.413.00 $752.00 $922.00 $616.00 $78.00 $1,616.00 $0.00 $5.00 ($1,981.00) $2.959.00 $2,968.00 $0.00 $3,951.00 $13,406.00 $959.00 $369.00 $231.00 $81.00 $146.00 $1,786.00 $10,332.00 $433.00 $10,765.00 $2,768.00 $7,997.00 $1,145.00 $528.00 $617.00 $8,614.00 $912.00 $3.00 $59.00 $241.00 $303.00 $606,00 $11,918.00 $401.00 $1,119.00 $376.00 $295.00 $128.00 $344.00 $2,663.00 $1,990.00 $690.00 $1,251.00 $481.00 $44.00 $1,776.00 $0.00 $4.00 ($1,782.00) $2,253.00 $4,322.00 $2.00 $4,799.00 $11,918.00 Dec. 31, 2018 $474.00 $413.00 $211.00 $78.00 $212.00 $1,388.00 $9,525.00 $293.00 $9,818.00 $2,448.00 $7,370.00 $1,074.00 $461.00 $613.00 $7,983.00 $1,056.00 $3.00 $59.00 $470.00 $532.00 $10,959.00 $437.00 $1,035.00 $313.00 $298.00 $133.00 $309.00 $2,525.00 $1,361.00 $798.00 $1,112.00 $447.00 $31.00 $1,590.00 $0.00 $4.00 ($1,272.00) $2,203.00 $3,753.00 ($3.00) $4,685.00 $10,959.00 Delta BS Delta IS Operating Revenue: Total operating revenues Southwest Airines: Consolidated Statement of Income (Loss) - USD in Millions JetBlue BS Operating Expenses, Net: Salaries, wages, and benefits Payroll support and voluntary Employee programs, net Fuel and oil Maintenance materials and repairs Landing fees and airport rentals Depreciation and amortization Other operating expenses Total operating expenses, net Operating Income (Loss) Other Expense (Income): Interest expense Capitalized interest Interest income Loss on extinguishment Other (gains) losses, net Total other expenses (income) Income (Loss) before Income Tax Provision (Benefit) for Income Taxes. Net Income (Loss) Net Income (Loss) per share, basic (in USD per share) Net Income (Loss) per share, Diluted (in USD per share) JetBlue IS Dec. 31, 2022 Dec. 31, 2021 $23,814.00 $9,376.00 $0.00 $5,975.00 $852.00 $1,508.00 $1,351.00 $3,735.00 $22,797.00 $1,017.00 $340.00 -$39.00 -$217.00 $193.00 Southwest BS -$12.00 $289.00 $728.00 $189.00 $539.00 $0.91 $0.87 $15,790.00 $7,743.00 -$2,960.00 $3,310.00 $854.00 $1,456.00 $1,272.00 $2,394.00 $14,069.00 $1,721.00 $467.00 -$36.00 -$13.00 $28.00 $50.00 $396.00 $1,325.00 $348.00 $977.00 $1.65 $1.61 12 Months Ended Dec. 31, 2020 Dec. 31, 2019 $9,048.00 $6,811.00 -$967.00 $1,849.00 $750.00 $1,240.00 $1,255.00 $1,926.00 $12,864.00 -$3,816.00 $349.00 -$35.00 -$32.00 $0.00 -$158.00 $440.00 -$4,256.00 -$1,182.00 -$3,074.00 Southwest IS -$5.44 -$5.44 $22,428.00 $8,293.00 $0.00 $4,347.00 $1,223.00 $1,363.00 $1,219.00 $3,026.00 $19,471.00 $2,957.00 $118.00 -$36.00 -$90.00 -$8.00 $0.00 $2,957.00 $657.00 $2,300.00 $4.28 $4.27 Dec. 31, 2018 $21,965.00 $7,649.00 $0.00 $4,616.00 $1,107.00 $1,334.00 $1,201.00 $2,852.00 $18,759.00 $3,206.00 $131.00 -$38.00 -$69.00 -$18.00 $42.00 $3,164.00 $699.00 $2,465.00 $4.30 $4.29
Expert Answer:
Related Book For
Financial Reporting And Analysis
ISBN: 9781260247848
8th Edition
Authors: Lawrence Revsine, Daniel Collins, Bruce Johnson, Fred Mittelstaedt, Leonard Soffer
Posted Date:
Students also viewed these accounting questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
It is reported that 85% of Asian, 78% of white, 70% of Hispanic, and 38% of black children have two parents at home. Suppose there are 500 students in a representative school, of which 280 are white,...
-
Union Pacific Railroad's long-term coal-hauling contract with electric utility WEPCO provided that if the railroad is prevented by "an event of Force Majeure" from reloading empty coal cars (after it...
-
The 30-kg rod is released from rest when = 45. Determine the angular velocity of the rod when = 0. The spring is unstretched when = 45. B 1.5 m k = 300 N/m A
-
What are the three basic items all motions must include?
-
Large Ltd. purchased 75% of Small Company on January 1, Year 1, for $600,000, when the statement of financial position for Small showed common shares of $400,000 and retained earnings of $100,000. On...
-
> December 31: Aging Class (Number of Days Past Due) 0-30 days 31-60 days 61-90 days 91-120 days More than 120 days Total receivables Receivables Balance Estimated Pe on December 31 Uncollectible /...
-
Of all the price analysis methodologies that exist, which are the foundational methods. Longing & Shorting. Trading & Investing. Volume & sentiment. On-chain & Macroeconomic. Mean reversion &...
-
Suppose you invested $ 3 0 0 0 0 0 at a rate of 7 % , compounded annually. How much of the total interest earned after four years is due to the initial principal, and how much is due to the...
-
Tate's Bake Shop manufacturers and sells cookies. The Company has four main, but differently made, products - Chocolate Chip, Oatmeal Raisin, Double Chocolate, and Gluten Free. The Company currently...
-
Universal Maintenance Co. issues $700,000 of 9.50% bonds on July 1, 2020. Additional information on the bond issue is as follows: Bond date January 1, 2020 Maturity date January 1, 2030 Yield rate...
-
What is the remainder when p(x)=x+x-x-2 is divided by x-3?
-
What resources do you believe will help you better understand what you could/would do in your career or help you figure out the kind of job you want after you finish school. You should list 3...
-
Please answer the questions in detail: 1. Explain Packet Switching. Why is it important? 2. Explain the TCP/IP Protocol. Assignment Instructions Please cite and reference all sources of information....
-
(a) Let k be any real number and a < 1. Show that the function (1+x)k has the following power series representation (1 + x) = (h)a = 1+ kx + ? -x + k(k-1) 2! n=0 The above series is called the...
-
Teasdale Inc. manufactures and sells commercial and residential security equipment. The comparative unclassified balance sheets for December 31, 2015 and 2014 are provided below. Selected missing...
-
Randall Manufacturing has requested a $2 million, four-year term loan from Farmers State Bank. It will use the money to expand its warehouse and to upgrade its assembly line. Randall supplied the...
-
MSK Construction Company contracted to construct a factory building for $525,000. Construction started during 20X1 and was completed in 20X2. Information relating to the contract follows: Required:...
-
On January 1, 20X1, Hillock Brewing Company sold 50,000 bottles of beer to various customers for $45,000 using credit terms of 3/10, n/30. These credit terms mean that customers receive a cash...
-
The following table presents the ages of the last 10 U.S. presidents and their wives on the first day of their presidencies. a. Compute the least-squares regression line for predicting the presidents...
-
In a study to determine whether the frequency of a certain mutant gene increases with age, the number of mutant genes per microgram of DNA was counted for each of 29 men. The results are presented in...
-
The following table presents the U.S. imports and exports (in billions of dollars) for each of 29 months. a. Compute the least-squares regression line for predicting exports (y) from imports (x). b....
Study smarter with the SolutionInn App