Prepare a statement of cash flow using the indirect and direct method using the information below. Assets
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assets Land DRAGON LTD. Comparative Statements of Financial Position December 31 (NT$ in thousands) Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Prepaid expenses Inventory Accounts receivable Cash Totals Equity and Liabilities Share capital-ordinary (NTS1 par) Retained earnings Bonds payable Accounts payable Accrued expenses payable Totals 2016 NTS 70,000 200,000 (11,000) 68,000 (10,000) 6,000 54,000 + 68,000 26,000 54,000 37,000 NT$599,000 NT$386,000 2017 NT$ 75,000 200,000 (21,000) 193,000 (28,000) 4,000 NT$220,000 NTS 60,000 136,000 206,000 140,000 150,000 23,000 40,000 10,000 + NT$599,000 NT$386,000 DRAGON LTD. Income Statement For the Year Ended December 31, 2017 (NTS in thousands) Sales revenue Cost of goods sold Operating expenses Interest expense Loss on disposal of plant assets Income before income taxes Income tax expense Net income NT$465,000 221,000 12,000 2,000 Change Increase/Decrease NTS 5,000 Increase -0- 10,000 Increase 125,000 Increase 18,000 Increase 2,000 Decrease 54,000 Increase 42,000 Increase 17,000 Increase NT$160,000 Increase 70,000 Increase 10,000 Decrease 17,000 Decrease 10,000 Increase NT$890,000 700,000 190,000 65,000 NT$125,000 Additional information (all amounts in thousands of NTS): 1. Operating expenses include depreciation expense of NT$33,000. 2. Equipment with a cost of NT$41,000 and a book value of NT$36,000 was sold for NT$34,000 cash. 3. Land was sold at its book value for cash. 4. Interest expense of NT$12,000 was paid in cash. 5. Equipment with a cost of NT$166,000 was purchased for cash. 6. Bonds of NT$10,000 were redeemed at their face value for cash. 7. Ordinary shares (NTS1 par) of NT$130,000 were issued for cash. 8. Cash dividends of NT$55,000 were declared and paid in 2017. 9. Ordinary shares of NT$30,000 were issued in exchange for land. Assets Land DRAGON LTD. Comparative Statements of Financial Position December 31 (NT$ in thousands) Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Prepaid expenses Inventory Accounts receivable Cash Totals Equity and Liabilities Share capital-ordinary (NTS1 par) Retained earnings Bonds payable Accounts payable Accrued expenses payable Totals 2016 NTS 70,000 200,000 (11,000) 68,000 (10,000) 6,000 54,000 + 68,000 26,000 54,000 37,000 NT$599,000 NT$386,000 2017 NT$ 75,000 200,000 (21,000) 193,000 (28,000) 4,000 NT$220,000 NTS 60,000 136,000 206,000 140,000 150,000 23,000 40,000 10,000 + NT$599,000 NT$386,000 DRAGON LTD. Income Statement For the Year Ended December 31, 2017 (NTS in thousands) Sales revenue Cost of goods sold Operating expenses Interest expense Loss on disposal of plant assets Income before income taxes Income tax expense Net income NT$465,000 221,000 12,000 2,000 Change Increase/Decrease NTS 5,000 Increase -0- 10,000 Increase 125,000 Increase 18,000 Increase 2,000 Decrease 54,000 Increase 42,000 Increase 17,000 Increase NT$160,000 Increase 70,000 Increase 10,000 Decrease 17,000 Decrease 10,000 Increase NT$890,000 700,000 190,000 65,000 NT$125,000 Additional information (all amounts in thousands of NTS): 1. Operating expenses include depreciation expense of NT$33,000. 2. Equipment with a cost of NT$41,000 and a book value of NT$36,000 was sold for NT$34,000 cash. 3. Land was sold at its book value for cash. 4. Interest expense of NT$12,000 was paid in cash. 5. Equipment with a cost of NT$166,000 was purchased for cash. 6. Bonds of NT$10,000 were redeemed at their face value for cash. 7. Ordinary shares (NTS1 par) of NT$130,000 were issued for cash. 8. Cash dividends of NT$55,000 were declared and paid in 2017. 9. Ordinary shares of NT$30,000 were issued in exchange for land.
Expert Answer:
Answer rating: 100% (QA)
DRAGON LTD Statement of Cash Flows For the Year Ended December 31 Cash flow from operating activities Net income Add noncash expenditure Depreciation ... View the full answer
Related Book For
OM operations management
ISBN: 978-1285451374
5th edition
Authors: David Alan Collier, James R. Evans
Posted Date:
Students also viewed these accounting questions
-
1. Draw the project network diagram and determine the normal time to complete the project, activity slack times, the critical path(s), and total project costs (i.e., baseline your project) using...
-
After constructing the project network diagram in problem 5, management comes up with the following in-formation regarding how many days certain activities can be crashed and at what cost Suppose...
-
Consider the project network diagram shown below. Using this diagram and the activity duration times listed below, calculate the ES,EF,LF times for all activities. In addition, Identify the critical...
-
Telstar Limited was incorporated on 2 January 2015. On 3 January 2015, the company ordered plant from Germany at a cost of E1 million. The plant was loaded free on board in Hamburg on 1 March 2015,...
-
Mango Designs began selling its custom furniture on June 1, 2014. At the end of the month, the special journals showed the following results. Other information you will need is as follows: Interest...
-
When an entity chooses the revaluation model as its accounting policy for measuring property, plant, and equipment, which of the following statements is correct? a. When an asset is revalued, the...
-
The trial balance of Ninas Novelty, Inc., at September 30, 2010, and the data needed for the month-end adjustments follow: a. Insurance coverage still remaining at September 30, $800. b. Supplies...
-
Tech Support Services has the following unadjusted trial balance as of January 31, 2014. The debit and credit totals are not equal as a result of the following errors: a. The cash entered on the...
-
Briefly discuss the impact of Artificial Intelligence (AI) on Marketing Research. Identify two benefits and two challenges. Name an example of an AI tool or technology being used for marketing...
-
Visit the website for the Congressional Budget Office (www.cbo.gov), follow the link to Budget and Economic Information, and look up the most current Monthly Budget Review. What is the CBOs estimate...
-
Document classification: Confidential CFMB_AS_CS1_v3 Page 1 of 4 Case study 1 Philip and Jennifer Brown Background Philip and Jennifer Brown are a young couple about to buy their first home. They...
-
Len is asked to design a small water pump for an aquarium. The pump should deliver \(18.0 \mathrm{Lpm}\) of water at a net head of \(1.6 \mathrm{~m}\) at its best efficiency point. A motor that spins...
-
Why is it important to create a final project report, presentation, and lessons-learned report?
-
The following actions by a CPA may involve violations of the Rules of Conduct: 1. Agrees to be the committee chairperson for a local fund-raising activity. 2. Serves as an executor and trustee of the...
-
What type of information do you see in the Earned Value table?
-
What are the conditions associated with liability under Rule \(10 \mathrm{~b}-5\) of the 1934 Act?
-
Seong Gi-hun graduated from ABC College in Spring of 2021. In June of 2021 through July 2031, Seong worked with many high-end clients, mid-size businesses and small venture capitalists' pet projects....
-
Feller Company purchased a site for a limestone quarry for $100,000 on January 2, 2019. It estimate that the quarry will yield 400,000 tons of limestone. It estimates that its retirement obligation...
-
Revenue or costs per passenger mile are two key performance measures in the airline industry. Research their use in this industry and prepare a one-page paper summarizing how they are used and why...
-
Looking back at the chapters you have studied so far, discuss how good forecasting can improve operations decisions in these areas.
-
Provide an example where you have compared a good or service by its value and compared perceived benefits and price. How did your assessment of value led to a purchase (or non-purchase) decision?
-
Answer the following questions for the cited articles of the Principles of Professional Conduct. a. Responsibilities (Article 1). To which three groups do CPAs have responsibilities? b. The Public...
-
What is the difference between the two following sec- tions of the Rules of Professional Conduct? a. Interpretations of the Rules. b. Ethics Rulings.
-
Describe the purpose of each of the following Rules of Professional Conduct. a. 101-Independence. b. 102-Integrity and Objectivity. c. 201-General Standards. d. 202-Compliance with Standards. e....
Study smarter with the SolutionInn App