Evaluate the profitability of the project with the NPV, IRR, MIRR, simple payback period, and discounted payback
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Exhibit 1: Financial data Joan Hamilton plans to use in estimating VEC's WACC VEC's current market value optimal capital structure: Bonds Preferred Stock Common Equity Data to be used in the calculation of the cost of borrowing with bonds: Par value = $1,000, non-callable Market value $1,085.59 Coupon interest = 9%, semiannual payment Remaining maturity = 15 years New bonds can be privately placed without any flotation costs $30,000,000 10,000,000 60,000,000 Data to be used in the calculation of the cost of preferred stock: Par value = $100 Annual dividend = 9% of par Market value = $102 Flotation cost = 5% Data to be used in the calculation of the cost of common equity: CAPM data: VEC's beta = 1.2 DCF data: The yield on T-bonds = 5% Market risk premium = 5% Stock price = $19.08 Last year's dividend (D) = $1.00 Expected dividend growth rate = 5% Risk premium = 3.5% Bond-yield-plus-risk-premium: Amount of retained earnings available = $80,000 Amount of new common stock to be issued = ($300,000) (0.6) - $80,000 = $100,000 Weight 30% 10% 60% This exhibit shows the data needed to estimate the firm's WACC. Specifically, it first presents VEC's current market value optimal capital 2 Exhibit 1: Financial data Joan Hamilton plans to use in estimating VEC's WACC VEC's current market value optimal capital structure: Bonds Preferred Stock Common Equity Data to be used in the calculation of the cost of borrowing with bonds: Par value = $1,000, non-callable Market value $1,085.59 Coupon interest = 9%, semiannual payment Remaining maturity = 15 years New bonds can be privately placed without any flotation costs $30,000,000 10,000,000 60,000,000 Data to be used in the calculation of the cost of preferred stock: Par value = $100 Annual dividend = 9% of par Market value = $102 Flotation cost = 5% Data to be used in the calculation of the cost of common equity: CAPM data: VEC's beta = 1.2 DCF data: The yield on T-bonds = 5% Market risk premium = 5% Stock price = $19.08 Last year's dividend (D) = $1.00 Expected dividend growth rate = 5% Risk premium = 3.5% Bond-yield-plus-risk-premium: Amount of retained earnings available = $80,000 Amount of new common stock to be issued = ($300,000) (0.6) - $80,000 = $100,000 Weight 30% 10% 60% This exhibit shows the data needed to estimate the firm's WACC. Specifically, it first presents VEC's current market value optimal capital 2
Expert Answer:
Answer rating: 100% (QA)
Project Profitability Evaluation NPV To calculate the NPV we first need to determine the projects initial investment and the annual cash flows Initial ... View the full answer
Related Book For
Essentials of Managerial Finance
ISBN: 978-0324422702
14th edition
Authors: Scott Besley, Eugene F. Brigham
Posted Date:
Students also viewed these finance questions
-
For each of the following accounts, evaluate the profitability of the customers account relationship with the bank. Did profits meet expectations? The expense figure includes the cost of debt but not...
-
You have been asked to evaluate the profitability of building a new distribution center under the following conditions: The proposal is for a distribution center costing $1,500,000. The facility has...
-
Explain why NPV is generally preferred over IRR when choosing among competing or mutually exclusive projects. Why would managers continue to use IRR to choose among mutually exclusive projects?
-
Given the following marginal utility schedule for good X and good Y for an individual A, given that the price of X and the price of Y are both $10, and that the individual spends all his income of...
-
Journal entries ri1atcd to the income statement Teva Pharmaceutical, an Israeli drug company, reported Net Sales of $9,408 million for the year ended December 31, 2007. Based on Teva Pharmaceuticals...
-
Crude Oil Data Daily Settlements for Crude Oil Futures (FINAL)Trade Date: Wednesday, 01/29/2020 Estimated Prior Day Month Open High Low Last Change Settle Volume Open Interest MAR 20 53.97 54.37...
-
Which of the following is not a reason an internal auditor should participate in internal control reviews during the design of new systems? a. It is more economical to design controls during the...
-
Refer to the data in the preceding problem for Nantucket Marine Supply. In the preceding problem, Nantucket Marine Supply is a wholesaler for a large variety of boating and fishing equipment. The...
-
The owners of a chain of coffee shops have the business objective of improving the forecast of daily sales so that staffing shortages can be minimized during each season. As a starting point, the...
-
As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared...
-
Comparing all methods. Risky Business is looking at a project with the following estimated cash flow: Risky Business wants to know the payback period, NPV, IRR, MIRR, and Pl of t project. The...
-
what ways does social control theory offer insights into the mechanisms that maintain conformity and deter deviance within complex social structures ?
-
How do labeling theories explain the process by which individuals or groups come to be classified as deviant, and what are the long-term consequences of such labeling ?
-
January 5th Problem: Traded in all of used computer equipment with a fair value of $13,200,000., and received in exchange new computer equipment (useful life: 10 years, salvage value: 1,947,040) with...
-
On January 1, 2024, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2025. Expenditures on the...
-
The hull of a ship is often subdivided into watertight compartments to prevent the ship's sinking from a single puncture of the hull. Consider a rectangular compartment with a floor area of 500 ft...
-
Purchases of raw materials on credit: $12,000; includes $11,000 for direct materials and $1,000 for indirect materials. Sales of finished goods for the month, all on credit: $35,000. Payment of...
-
If |62x|>9, which of the following is a possible value of x? A. 2 B. 1 C. 0 D. 4 E. 7
-
Kimberly-Clark [KMB] is a consumer and business-to-business products manufacturing firm. Analyze Kimberly-Clarks credit policy as compared with peers in its industry. Answer the following questions:...
-
What does the term liquidity mean? Which would be more important to a firm that held a portfolio of marketable securities as a precautionary balance against the possibility of losing a major...
-
Because of crop failures last year, the San Joaquin Packing Company has no funds available to finance its canning operations during the next six months. It estimates that it will require $1,200,000...
-
Consider a publicly held company whose products you are familiar with. Some examples might include: Access the companys public website and search for its most recent annual report. (Some companies...
-
The following balance sheet and income statement data were taken from the financial records of The Dana Point Company: \ Required Prepare percentage change and common-sized balance sheets and income...
-
The following balance sheet and income statement data were taken from the financial records of The Dana Point Company: Required 1. Calculate the following ratios for The Dana Point Company for 2015...
Study smarter with the SolutionInn App