Firm XYZ has an outstanding project: Delta. This will be a 5-year project. The firm has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Firm XYZ has an outstanding project: Delta. This will be a 5-year project. The firm has acquired the land which costs $7.5 million (Hint: this is the initial cash outflow). The project requires $2.5 million in initial net working capital (This is, again, the initial cash outflow, and we assume that the net working capital is not subject to the floatation cost). XYZ needs to finance $55 million for the plant and equipment via bond, common stock, and preferred stock issues (Note this is also the initial cost, and the S55 million will be subject to the floatation cost). The following market data on XYZ's securities is current: Debt: 130,000 6.1 percent coupon bond outstanding, 25 years to maturities, selling for 104 percent of par value. The band has a par value of $2,000, and makes semi-annual payments. Common stock: 9,900,000 shares outstanding, selling for S68 per share. The beta is 1.20. Preferred stock: 400.000 shares of 4.20 percent preferred stock outstanding, selling for $87 per share and having a par value of $100 Market: 7 percent expected market risk premium: 3.1 percent risk-free rate. Floatation cost: The underwriter charges 6.5 percent on new common stock issues, 4.5 percent on new preferred stock issues, and 3 percent on new debt issues. XYZ's marginal tax rate is 25 percent. Questions: (1) What are the capital structure weights for debt, common stocks, and preferred stocks? (2) What is the floatation cost? (in percent) (3) What are the cost of debt, cost of common stocks, and cost of preferred stocks? What is the WACC? (4) Given that the cashflows for Project Delta in years I through 4 arc $21,312.500, and the cashflow in year 5 is $43.543,750 (everything included). Complete the following cashflows by finding out what is the value of A. Flow Cash A Year 0 I 2 3 4 21.312.500 21,312,500 21312,500 21,312.300 5 43 343,750 (5) The new project Delta is riskier than a typical project of XYZ. The adjust factor is +2 percent based on the typical WACC. What is the appropriate discount rate to use in this project? (6) Based on the information above, what are the IRR and NPV of Project Delta? Are you going to accept this Project Delta? Firm XYZ has an outstanding project: Delta. This will be a 5-year project. The firm has acquired the land which costs $7.5 million (Hint: this is the initial cash outflow). The project requires $2.5 million in initial net working capital (This is, again, the initial cash outflow, and we assume that the net working capital is not subject to the floatation cost). XYZ needs to finance $55 million for the plant and equipment via bond, common stock, and preferred stock issues (Note this is also the initial cost, and the S55 million will be subject to the floatation cost). The following market data on XYZ's securities is current: Debt: 130,000 6.1 percent coupon bond outstanding, 25 years to maturities, selling for 104 percent of par value. The band has a par value of $2,000, and makes semi-annual payments. Common stock: 9,900,000 shares outstanding, selling for S68 per share. The beta is 1.20. Preferred stock: 400.000 shares of 4.20 percent preferred stock outstanding, selling for $87 per share and having a par value of $100 Market: 7 percent expected market risk premium: 3.1 percent risk-free rate. Floatation cost: The underwriter charges 6.5 percent on new common stock issues, 4.5 percent on new preferred stock issues, and 3 percent on new debt issues. XYZ's marginal tax rate is 25 percent. Questions: (1) What are the capital structure weights for debt, common stocks, and preferred stocks? (2) What is the floatation cost? (in percent) (3) What are the cost of debt, cost of common stocks, and cost of preferred stocks? What is the WACC? (4) Given that the cashflows for Project Delta in years I through 4 arc $21,312.500, and the cashflow in year 5 is $43.543,750 (everything included). Complete the following cashflows by finding out what is the value of A. Flow Cash A Year 0 I 2 3 4 21.312.500 21,312,500 21312,500 21,312.300 5 43 343,750 (5) The new project Delta is riskier than a typical project of XYZ. The adjust factor is +2 percent based on the typical WACC. What is the appropriate discount rate to use in this project? (6) Based on the information above, what are the IRR and NPV of Project Delta? Are you going to accept this Project Delta?
Expert Answer:
Answer rating: 100% (QA)
Here are the stepbystep calculations 1 Capital structure weights Debt issue amount 55M Total capital ... View the full answer
Related Book For
Corporate Finance Core Principles and Applications
ISBN: 978-0077905200
3rd edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford
Posted Date:
Students also viewed these finance questions
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company...
-
This is a comprehensive project evaluation problem bringing together much of what you have learned in this and previous chapters. Suppose you have been hired as a financial consultant to Defense...
-
You plan to "go green" and install solar panels on your home in 36 months. The solar company has a payment plan whereby you will pay for the panels in 120 monthly payments (installments) starting in...
-
A hammer head H having a weight of 0.25 lb is moving vertically downward at 40 ft/s when it strikes the head of a nail of negligible mass and drives it into a block of wood. Find the impulse on the...
-
A stepper is a piece of equipment in semiconductor manufacturing. Each wafers initial pass through the stepper requires 15 minutes. For 40 percent of wafers, they make only a single pass through the...
-
Longhorn Oil Corporation transferred an item of equipment from its wholly owned warehouse to a jointly owned lease in which it has a 70% WI. The item of equipment is in Condition B, and the current...
-
A jewelry store makes necklaces and bracelets from gold and platinum. The store has developed the following linear programming model for determining the number of necklaces and bracelets (x1 and x2)...
-
O +/- 0.024' +/- 0.035' +/- 0.011' 9 +/- 0.020' 10 points The same Total Station has specified errors of +/- (3mm+2 ppm). The instrument was centered over the survey point with an error of +/- 4 mm....
-
A double pipe heat exchanger is made of a 6-nom sch 40 commercial steel outer pipe and a 5-nom sch 40S stainless steel inner pipe. The fluid in the annular space is cyclohexane that has a volumetric...
-
Dakota Company experienced the following events during 2018: 1. Acquired $25,000 cash from the issue of common stock. 2. Paid $10,000 cash to purchase land. 3. Borrowed $10,000 cash. 4. Provided...
-
A corporation produces and sells smart phones. The following information relates to operations for the last year: Variable cost per unit $5.20 Total fixed manufacturing overhead cost $260,000 Total...
-
Evaluate the importance of an internal environmental analysis for a healthcare organization. Determine three specific reasons why an internal analysis has become an important activity for healthcare...
-
The theories discussed so far reveals the importance of leadership which fits given the followers and the context. Take one component of EI and discuss how it affects need to adapt to followers and...
-
Reply to The culture established by Mr. Kelleher places importance on employee happiness, which directly influences customer satisfaction and overall organizational achievements. To maintain this...
-
Wren Co. manufactures and sells two products with selling prices and variable costs as follows: A B Selling price $18.00 $22.00 Variable costs 12.00 14.00 Wren's total annual fixed costs are $38,400....
-
3. The following list of balances as at 31 March 2018 has been extracted from the books of Cup and Saucers Manufacturer, a small manufacturing business: RM Sales 225,920 Purchase of raw materials...
-
Based on the following information, calculate the expected return and standard deviation of the following stock. STATE OF ECONOMY RATE OF RETURN STATE OF ECONOMY IF STATE OCCURS PROBABILITY OF...
-
Youre prepared to make monthly payments of $125, beginning at the end of this month, into an account that pays 10 percent interest compounded monthly. How many payments will you have made when your...
-
AGT Golf Academy is evaluating different golf practice equipment. The Dimple-Max equipment costs $71,000, has a seven-year life, and costs $6,500 per year to operate. The relevant discount rate is 12...
-
Give two examples of inflation profits. Under what conditions can they occur?
-
Is a company destined always to be financed with equity capital?
-
Can an entrepreneur with an industrial strategy be opportunistic in his financing choices over time?
Study smarter with the SolutionInn App