AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume that a Parent company acquires an 80 percent interest in its Subsidiary on January 1, 2015. On the date of acquisition, the fair value of the 80 percent controlling interest was $400,000 and the fair value of the 20 percent noncontrolling interest was $100.000. On January 1, 2015, the book value of net assets equaled $500,000 and the fair value of the identifiable net assets equaled the book value of identifiable net assets (i.e., there was no AAP or Goodwill). On December 31, 2016, the Subsidiary company issued $600,000 (face) 8%, five-year bonds bond discount is amortized using the straight-line method. The following schedule provides the bond to an unaffiliated company for $576,000. The bonds pay interest annually on December 31, and the amortization schedule from the initial issuance date. Date Dec. 31, 2016. Dec. 31, 2017. Dec. 31, 2018. Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. Cash Payment Date Dec. 31, 2018 Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. $48,000 48,000 48,000 48,000 48,000 for the year ended December Cash Payment $48,000 48,000 48,000 Amortization Interest of Discount Expense $4,800 4,800 4,800 4,800 4,800 On December 31, 2018, the Parent paid $618,000 to purchase all of the outstanding Subsid- iary company bonds. The bond premium is amortized using the straight-line method. The following schedule provides the bond amortization schedule for the Parent's bond investment. $52,800 52,800 52,800 52,800 52,800 Amortization Interest of Premium Income $6,000 6,000 6,000 Carrying Amount $42,000 42,000 42,000 $576,000 580,800 585,600 590,400 595,200 600,000 Carrying Amount $618,000 612,000 606,000 600,000 LO3 The Parent uses the equity method of pre-consolidation investment bookkeeping. The Parent and the Subsidiary report the following financial statements for the year ended December 31, 2019: TAFFAI 456 Chapter 61 Consolidation of Variable interest Entities and Other Intercompany Income statement: Sales...... Cost of goods sold Gross profit. Operating & other expenses.. Bond interest income. Bond interest expense Income from subsidiary Net income. Retained earnings statement: Beginning retained earnings...... Net income Dividends... Ending retained earnings Parent $4,000,000 (2,400,000) 1,600,000 (1,200,000) 42,000 64,560 $ 506,560 $943,520 506,560 (300,000) $1,150,080 Subsidiary $600,000 (340,000) 260,000 (140,000) (52,800) $ 67,200 $402,400 67,200 (30,000) $439,600 Balance sheet: Cash Accounts receivable Inventories..... Property, plant and equipment, net. Equity investment. Investment in bond (net). Total assets... Accounts payable... Other current liabilities Bond payable (net) Other long-term liabilities Common stock APIC Retained earnings Total liabilities and equity Parent $500,000 700,000 900,000 2,000,000 538,080 612,000 $5,250,080 $ 800,000 750,000 950,000 600,000 1,000,000 1,150,080 $5,250,080 Publishers Subsidiary S 250,000 450,000 500,000 900,000 $2,100,000 $ 210,000 300,000 590,400 300,000 60,000 200,000 439,600 $2,100,000 Provide the consolidation entries and prepare a consolidation worksheet for the year ended December 31, 2019. AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume that a Parent company acquires an 80 percent interest in its Subsidiary on January 1, 2015. On the date of acquisition, the fair value of the 80 percent controlling interest was $400,000 and the fair value of the 20 percent noncontrolling interest was $100.000. On January 1, 2015, the book value of net assets equaled $500,000 and the fair value of the identifiable net assets equaled the book value of identifiable net assets (i.e., there was no AAP or Goodwill). On December 31, 2016, the Subsidiary company issued $600,000 (face) 8%, five-year bonds bond discount is amortized using the straight-line method. The following schedule provides the bond to an unaffiliated company for $576,000. The bonds pay interest annually on December 31, and the amortization schedule from the initial issuance date. Date Dec. 31, 2016. Dec. 31, 2017. Dec. 31, 2018. Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. Cash Payment Date Dec. 31, 2018 Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. $48,000 48,000 48,000 48,000 48,000 for the year ended December Cash Payment $48,000 48,000 48,000 Amortization Interest of Discount Expense $4,800 4,800 4,800 4,800 4,800 On December 31, 2018, the Parent paid $618,000 to purchase all of the outstanding Subsid- iary company bonds. The bond premium is amortized using the straight-line method. The following schedule provides the bond amortization schedule for the Parent's bond investment. $52,800 52,800 52,800 52,800 52,800 Amortization Interest of Premium Income $6,000 6,000 6,000 Carrying Amount $42,000 42,000 42,000 $576,000 580,800 585,600 590,400 595,200 600,000 Carrying Amount $618,000 612,000 606,000 600,000 LO3 The Parent uses the equity method of pre-consolidation investment bookkeeping. The Parent and the Subsidiary report the following financial statements for the year ended December 31, 2019: TAFFAI 456 Chapter 61 Consolidation of Variable interest Entities and Other Intercompany Income statement: Sales...... Cost of goods sold Gross profit. Operating & other expenses.. Bond interest income. Bond interest expense Income from subsidiary Net income. Retained earnings statement: Beginning retained earnings...... Net income Dividends... Ending retained earnings Parent $4,000,000 (2,400,000) 1,600,000 (1,200,000) 42,000 64,560 $ 506,560 $943,520 506,560 (300,000) $1,150,080 Subsidiary $600,000 (340,000) 260,000 (140,000) (52,800) $ 67,200 $402,400 67,200 (30,000) $439,600 Balance sheet: Cash Accounts receivable Inventories..... Property, plant and equipment, net. Equity investment. Investment in bond (net). Total assets... Accounts payable... Other current liabilities Bond payable (net) Other long-term liabilities Common stock APIC Retained earnings Total liabilities and equity Parent $500,000 700,000 900,000 2,000,000 538,080 612,000 $5,250,080 $ 800,000 750,000 950,000 600,000 1,000,000 1,150,080 $5,250,080 Publishers Subsidiary S 250,000 450,000 500,000 900,000 $2,100,000 $ 210,000 300,000 590,400 300,000 60,000 200,000 439,600 $2,100,000 Provide the consolidation entries and prepare a consolidation worksheet for the year ended December 31, 2019.
Expert Answer:
Answer rating: 100% (QA)
To prepare a consolidation worksheet for the year we need to eliminate the intercompany transactions and adjust the subsidiarys financial statements t... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
The income statement for the year ended December 31, 2011, and the balance sheets at December 31, 2010, and December 31, 2011, for Craigs Service Company are presented here. Requirements 1. Prepare a...
-
The income statement for the year ended December 31, 2009, for Chico Co. follows: Sales volume in 2010 is expected to increase by 15 percent because of a 5 percent decrease in selling price. Material...
-
For the year ended December 31st, 2019, Tesla Inc. reports Net Loss (i.e., negative Net Income) of - 775 million dollars in its Consolidated Statement of Operations (i.e., income statement). However,...
-
Scott and Associates, Inc., is an accounting firm that has three new clients. Project leaders will be assigned to the three clients. Based on the different backgrounds and experiences of the leaders,...
-
Excel Project a. Expand the cash budget you created in Problem 12.4 to include a row for expected cash outflows equal to 77% of the current months sales. b. Also add a row to calculate the amount of...
-
Lula Garcia just opened an information technology consulting company and has thought for a long time about what to name it. Finally, Lula settled on the fictitious name Infoxx. Search the USPTO...
-
A Boeing 747 aircraft weighing \(580,000 \mathrm{lb}\) when loaded with fuel and 100 passengers takes off with an airspeed of \(140 \mathrm{mph}\). With the same configuration (i.e., angle of attack,...
-
Salary is hypothesized to depend on educational qualification and occupation. To understand the dependency, the salaries of 40 individuals [SalaryData.csv] are collected and each person's educational...
-
Henrich is a single taxpayer. In 2023, his taxable income is $535,500. What are his income tax and net investment income tax liability in each of the following alternative scenarios? Use Tax Rate...
-
Maintenance at a major theme park in central Florida is an ongoing process that occurs 24 hours a day. Because it is a long drive from most residential areas to the park, employees do not like to...
-
How can your work as medical administrative help people be ethical consumers? How can you make your company more socially-beneficial?
-
1. Relate the concepts of product, place/distribution, promotion and price to a marketing strategy aimed at preventing drug abuse. 2. What are the differences between clients, publics and consumers?...
-
Who suggested product, pricing, place, promotion all these in a company represents Market Mix? What is Marketing Mix?
-
Workplace health promotion has proven to create healthier and happier employees that give them a sense of belonging and allows time for physical activity during work hours. Increasing productivity...
-
Explain in detail. 1. How does an American gain a sense of security/safety with gun ownership, laws and control. 2. How does the sense of protection with a firearm cause a sense of security?
-
Discuss how as an international marketer it is important to become globally aware while considering the dynamic international environment in terms of culture and geography, and how these may affect...
-
SUMMARISE THE ARTICLE WITH THE LINK BELOW By Meghan McGee, Jan. 2, 2022, The Conversation https://theconversation.com/plant-based-doesnt-always-mean-healthy-173303
-
Evenflow Power Co. is considering a new project that is a little riskier than the current operations of the company. Thus, management has decided to add an additional 1.5% to the company's overall...
-
Use the preceding information for Purnells purchase of Sentinel common stock. Assume Purnell exchanges 10,000 shares of its own stock for 80% of the common stock of Sentinel. The stock has a market...
-
One of the biggest acquisitions of 2009 was the merger of Schering-Plough into Merck & Co., Inc. Both are major drug producers. The acquisition occurred on November 3, 2009. Mercks financial year...
-
Crawford Distributors, Inc., is a distributor of industrial cleaning supplies throughout the Midwest. Unfortunately, the company has experienced a downturn in sales due to plant closings and...
-
A cone shaped recess at the top of drilled hole can be made by (a) countersinking (b) counterboring (c) taper drilling (d) grooing.
-
Climb milling is chosen while machining because (a) the chip thickness increases gradually (b) it enables the cutter to dig in and start the cut (c) the specific power consumption is reduced (d)...
-
Which of the machine tools can be used for boring ? 1. Lathe 2. Drilling machine 3. Vertical milling machine 4. Horizontal milling machine. (a) 1,2,3, (b) 1,3,4 (c) 2 and 4 (d) 1, 2, 3, 4
Study smarter with the SolutionInn App