Good Coffee is a coffee product retailer and manufacturer located in Irvine, CA. The company president...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Good Coffee is a coffee product retailer and manufacturer located in Irvine, CA. The company president is Josh Ryan, who inherited the company. When the company was founded over 50 years ago, it originally imported coffee beans from Mexico. The company focused on roasting and retailing coffee beans to more than 30 states in the US. Over the years, the company still maintains its original coffee beans retail business, accounting for about 50 percent of its total revenue. Faced with stiff competition, the company also expanded into the business of manufacturing coffee machines. You, as a business major, are hired by the company's finance department to evaluate a new project for the company. As of now, GoodCoffee's only coffee maker is named the QuickCofee (QC), and sales have been excellent. GoodCoffee's main competitor in the coffee maker market is Stanley Black & Decker, Inc. (SWK). GoodCoffee's QC is similar to the SWK's Black & Decker but easier to use. However, GoodCoffee wants to introduce a new version of the coffee maker, the CoffeeMaster (CM), into their lineup. GoodCoffee spent $300,000 to develop the new CM, which can adjust brew temperature according to different types of coffee beans and brews directly into the included 18- ounce thermal mug or into any mug or cup of your choice. The company has spent a further $50,000 on a marketing study to determine the new coffee makers expected sales figures. GoodCoffee can manufacture the new coffee maker for $55 per machine in variable costs. Fixed costs for the operation are estimated to run $1,500,000 per year. The estimated sales volumes (in units) are 140,000, 160,000, and 100,000 coffee makers per year for the next three years, respectively. The unit price of the new coffee maker will be $95. The necessary equipment can be purchased for $3,000,000 and will be depreciated on a five-year MACRS schedule. It is believed the value of the equipment in three years will be $1,500,000. As previously stated, Good Coffee currently manufactures the QC. Production of the existing product is expecting to be terminated in two years. If GoodCoffee does not introduce the new CM product, sales of the existing product will be 100,000 and 90,000 units per year for the next two years, respectively. The price of the existing coffee maker, QC is $75 per coffee maker, with variable costs of $45 each and fixed costs of $900,000 per year. If GoodCoffee does introduce the new coffee maker, sales of the existing one will fall by 50,000 (units) coffee makers per year, and the price of the existing coffee maker will have to be lowered to $40 per coffee maker. Net working capital for the new project will be 20 percent of sales and will occur with the timing of the cash flows for the year; for example, there is no initial outlay for NWC, but changes in NWC will first occur in Year 1 with the first year's sales. Good Coffee has a 20 percent corporate tax rate. The company has a target debt to equity ratio of 0.5 and is currently A rated (according to S&P 500 ratings). The overall cost of capital of GoodCoffee is 14 percent. QUESTION wwwwwww 1. Can you prepare the income statement and the total cash flow (CFFA) table for this new project? Good Coffee is a coffee product retailer and manufacturer located in Irvine, CA. The company president is Josh Ryan, who inherited the company. When the company was founded over 50 years ago, it originally imported coffee beans from Mexico. The company focused on roasting and retailing coffee beans to more than 30 states in the US. Over the years, the company still maintains its original coffee beans retail business, accounting for about 50 percent of its total revenue. Faced with stiff competition, the company also expanded into the business of manufacturing coffee machines. You, as a business major, are hired by the company's finance department to evaluate a new project for the company. As of now, GoodCoffee's only coffee maker is named the QuickCofee (QC), and sales have been excellent. GoodCoffee's main competitor in the coffee maker market is Stanley Black & Decker, Inc. (SWK). GoodCoffee's QC is similar to the SWK's Black & Decker but easier to use. However, GoodCoffee wants to introduce a new version of the coffee maker, the CoffeeMaster (CM), into their lineup. GoodCoffee spent $300,000 to develop the new CM, which can adjust brew temperature according to different types of coffee beans and brews directly into the included 18- ounce thermal mug or into any mug or cup of your choice. The company has spent a further $50,000 on a marketing study to determine the new coffee makers expected sales figures. GoodCoffee can manufacture the new coffee maker for $55 per machine in variable costs. Fixed costs for the operation are estimated to run $1,500,000 per year. The estimated sales volumes (in units) are 140,000, 160,000, and 100,000 coffee makers per year for the next three years, respectively. The unit price of the new coffee maker will be $95. The necessary equipment can be purchased for $3,000,000 and will be depreciated on a five-year MACRS schedule. It is believed the value of the equipment in three years will be $1,500,000. As previously stated, Good Coffee currently manufactures the QC. Production of the existing product is expecting to be terminated in two years. If GoodCoffee does not introduce the new CM product, sales of the existing product will be 100,000 and 90,000 units per year for the next two years, respectively. The price of the existing coffee maker, QC is $75 per coffee maker, with variable costs of $45 each and fixed costs of $900,000 per year. If GoodCoffee does introduce the new coffee maker, sales of the existing one will fall by 50,000 (units) coffee makers per year, and the price of the existing coffee maker will have to be lowered to $40 per coffee maker. Net working capital for the new project will be 20 percent of sales and will occur with the timing of the cash flows for the year; for example, there is no initial outlay for NWC, but changes in NWC will first occur in Year 1 with the first year's sales. Good Coffee has a 20 percent corporate tax rate. The company has a target debt to equity ratio of 0.5 and is currently A rated (according to S&P 500 ratings). The overall cost of capital of GoodCoffee is 14 percent. QUESTION wwwwwww 1. Can you prepare the income statement and the total cash flow (CFFA) table for this new project?
Expert Answer:
Related Book For
Essentials Of Organizational Behavior Bridging Science And Practice
ISBN: 9781453339244
1st Edition
Authors: Talya Bauer, Berrin Erdogan
Posted Date:
Students also viewed these finance questions
-
The Starbucks coffee shop on Sixth Avenue and Pine Street in downtown Seattle sits serene and orderly, as unremarkable as any other in the chain bought years ago by entrepreneur Howard Schultz. A few...
-
Companies that offer lavish benefits believe there is a return on their investment. The challenge: figuring out how to calculate it. Employees dont pay a dime for health insurance. A registered...
-
3. How do the marginal costs of pollution reduction and the marginal costs of pollution damage change as pollution levels increase? The marginal costs of pollution reduction remain constant and the...
-
ABC Clothiers, Inc., has a contract with Taylor & Sons, a retailer, to deliver one thousand summer suits to Taylor's place of business on or before May 1. On April 1, Taylor receives a letter from...
-
Discuss the differences between proportionate and disproportionate stratified sampling.
-
The IRR of this investment is located at which point? a. A b. C c. D d. E
-
NPV, Relevant costs, Income taxes Phish Corporation is the largest manufacturer and distributor of novelty ice creams across the East Coast. The companys products, because of their perishable nature,...
-
The table below shows the output per labourer per day for Guyana and Jamaica for Coffee and Rice. Coffee Rice Table 1 Output per labourer per day Guyana Jamaica 8 6 10 4 What is the autarky cost of...
-
A diamond can be classified as either gem-quality or industrial-grade 90% of diamonds are classified as industrial-grade. (a) Two diamonds are chosen at random. What is the probability that both...
-
Need assistance with code that's defective. Something may be missing or in the incorrect spot. import javax.swing.*; import java.awt.*; import java.awt.event.*; public class IncomeTaxSTART extends...
-
Can someone explain how the code below work pls? import java.util.*; import java.io.*; class Node { private char data; private Node next; public Node() { this('#', null); } public Node(char d) { data...
-
a) Find the connected components in this graph using BFS. 3 2 5 6 4 7 b) A graph G = (V,E) is bi-connected, if there is no vertex v EV such that deleting v and all edges incident to v from G results...
-
How many backslashes you must specify as an argument to the method Split() in order to split the text by a backslash ? Example: onetwothree . Note: In C# backslash is an escaping character.
-
a web application to function as a simple hand calculator that also keeps a "paper trail" of all your previous work. Details: Your program should consist of the following components: An HTML page...
-
What contributions and costs have TomToms acquisitions and partnerships made to the organization? Explain your answer.
-
Study the pictures/images below. Obviously these was focus on LT sociology, anthropology and poltical science. Try to do some analysis by finding clues that are synonymous with the main concepts....
-
Fully is a certified B Corp in Portland, Oregon, that sources, designs, manufactures, and sells ergonomic office furniture. As a B Corp, Fully meets the highest standards of overall social and...
-
Imagine that you are working in the HR department of your company. You come across the following scenarios in which your input has been sought. Discuss each scenario and propose an action plan for...
-
A colleague of yours is being sent to India as a manager for a call center. She just told you that she feels very strongly about the following issues: Democratic leaders are the best leaders because...
-
JetSki Hire runs a business on the Murray River hiring out jet skis to holiday makers, tour operators and for corporate training sessions. The unadjusted trial balance of JetSki Hire is shown below...
-
Tania Angus established Anguss Phone App Productions in 2018 and kept her accounting records on a cash basis. During 2018, Tania decided to switch her accounting to the accrual basis and has asked...
-
Mirandas Motor Mechanics analysed the accounting records and other data for the business. The following information is made available for the year ended 30 June 2019. 1. Salaries and wages owing to...
Study smarter with the SolutionInn App