Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new model, the Soft-Touch iPod. The company has spent $300,000 for a marketing study to determine the expected sales figures for Soft-Touch. Relevant information for Soft-Touch is: • Average variable cost per unit is $150.00 • Product life cycle is five years. • Incremental fixed costs are $4,500,000. • Sales quantity per year -80,000, 90,000, 100,000, 85,000 & 75,000. • Selling price per unit is $350.00. • Soft-Touch equipment costs are $17,000,000. • MACRS 7 Year depreciation rates: Year 1-14.29%, year 2-24.49%, year 3-17.49%, year 4-12.49%, Year 5-8.93% • At the end of the product life cycle, the equipment will have an estimated salvage value of $3,500,000. Slim-Line data assuming no Soft-Touch introduction: • Production to end in two years. • Sales quantity: Year 1-80,000, Year 2- 60,000. • Unit selling price is $250 and unit variable cost is $120. • Fixed costs are $2,500,000. Introducing Soft-Touch will erode Slim-Line sales by: • Lost sales quantity of 15,000 units for years 1 and 2. • Slim-Line price will need to be lowered to $210.00 on the remaining sales quantity, Tax rate is 35%. Net Working Capital assumptions for Soft-Touch are: • Accounts Receivable will be 10% of net sales for years 1 to 4. • Inventory will be 15% of net variable costs for years 1 to 4. • Accounts Payable will be 10% of net variable costs for years 1 to 4. NWC balances will be reversed in year 5 so that there will be no ending balances. The assumption is that all of the Accounts Receivables will be collected, Inventory will be used in production and Accounts Payable balances paid. Cost of Capital is 10%. The NPV rates are: Year 0-1.000, Year 1- 0.9091, Year 2-0.8264, Year 3-0.7513, Year 4-0.6830, Year 5-0.6209. Case Requirements: Determine the Net Present Value and Payback Periods for Soft-Touch and provide a recommendation to Groves on whether they should proceed with the project. The Marketing Study indicates that there is a potential market for the Soft- Touch iPod. The question now is, will the future cash flows from the Soft- Touch sales cover the equipment costs and generate shareholder value? Additional details: • Year 5 Depreciation Adjustment o Purchase Price of the equipment o Less Salvage Value o Maximum Depreciation Tax Credit Allowed o Less MACRS Depreciation taken through Five years o Depreciation Adjustment in Year 5 Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new model, the Soft-Touch iPod. The company has spent $300,000 for a marketing study to determine the expected sales figures for Soft-Touch. Relevant information for Soft-Touch is: • Average variable cost per unit is $150.00 • Product life cycle is five years. • Incremental fixed costs are $4,500,000. • Sales quantity per year -80,000, 90,000, 100,000, 85,000 & 75,000. • Selling price per unit is $350.00. • Soft-Touch equipment costs are $17,000,000. • MACRS 7 Year depreciation rates: Year 1-14.29%, year 2-24.49%, year 3-17.49%, year 4-12.49%, Year 5-8.93% • At the end of the product life cycle, the equipment will have an estimated salvage value of $3,500,000. Slim-Line data assuming no Soft-Touch introduction: • Production to end in two years. • Sales quantity: Year 1-80,000, Year 2- 60,000. • Unit selling price is $250 and unit variable cost is $120. • Fixed costs are $2,500,000. Introducing Soft-Touch will erode Slim-Line sales by: • Lost sales quantity of 15,000 units for years 1 and 2. • Slim-Line price will need to be lowered to $210.00 on the remaining sales quantity, Tax rate is 35%. Net Working Capital assumptions for Soft-Touch are: • Accounts Receivable will be 10% of net sales for years 1 to 4. • Inventory will be 15% of net variable costs for years 1 to 4. • Accounts Payable will be 10% of net variable costs for years 1 to 4. NWC balances will be reversed in year 5 so that there will be no ending balances. The assumption is that all of the Accounts Receivables will be collected, Inventory will be used in production and Accounts Payable balances paid. Cost of Capital is 10%. The NPV rates are: Year 0-1.000, Year 1- 0.9091, Year 2-0.8264, Year 3-0.7513, Year 4-0.6830, Year 5-0.6209. Case Requirements: Determine the Net Present Value and Payback Periods for Soft-Touch and provide a recommendation to Groves on whether they should proceed with the project. The Marketing Study indicates that there is a potential market for the Soft- Touch iPod. The question now is, will the future cash flows from the Soft- Touch sales cover the equipment costs and generate shareholder value? Additional details: • Year 5 Depreciation Adjustment o Purchase Price of the equipment o Less Salvage Value o Maximum Depreciation Tax Credit Allowed o Less MACRS Depreciation taken through Five years o Depreciation Adjustment in Year 5
Expert Answer:
Answer rating: 100% (QA)
Answer Impact on existing Product Year 1 2 If Project is not Undertaken x Sales of Slim Line in units 80000 60000 yx250120 Contribution 10400000 7800000 If Project of Soft Touch is Undertaken x1x15000 ... View the full answer
Related Book For
Analyzing Data and Making Decisions Statistics for Business Microsoft Excel 2010 Updated
ISBN: 978-0132924962
2nd edition
Authors: Judith Skuce
Posted Date:
Students also viewed these mathematics questions
-
A small company has the technology to develop a new personal data assistant (PDA), but it worries about sales in the crowded market. They estimate that it will cost $600,000 to develop, launch, and...
-
A car manufacturer is trying to develop a new sports car. Engineers are hoping that the average amount of time that the car takes to go from 0 to 60 miles per hour is below 6 seconds. The car company...
-
A store owner wants to develop a new snack mix by mixing chocolate and trail mix. How many pounds of chocolate costing $7.90 per pound should be mixed with 17 pounds of trail mix costing $2.50 per...
-
The friction at sleeve A can provide a maximum resisting moment of 125 N ? m about the x axis. Determine the largest magnitude of force F that can be applied to the bracket so that the bracket will...
-
What is a relation, and what is its importance to relational databases?
-
Stearns Corporation was a diversified company with two separate lines of business - chemicals and financial services. At the beginning of 20X7, Strearns sold its financial services unit, resulting in...
-
Unless otherwise specified, which rule will always be processed?
-
The Cabin Creek Coal (CCC) Company operates three mines in Kentucky and West Virginia, and it supplies coal to four utility power plants along the East Coast. The cost of shipping coal from each mine...
-
Structured query language (SQL) is divided into two categories: data definition language (DDL) commands and data manipulation language (DML) commands. Data manipulation language (DML) is a set of...
-
Evie Excellent is trying to create financial statements for her start-up company, Stinky Soaps. Evie began the business on Jan 1, 2023 with a $1,000 investment from her parents. The first six months...
-
On July 1, 20X0, Greenie Corporation paid $340,000 for all of Beanie Company's outstanding common stock. On that date, the costs and fair values of Tinsel's recorded assets and liabilities...
-
One of the most notable cases of financial statement fraud involving a public company in the last five years is the case of Wirecard AG, a German payment processor and financial services provider....
-
Let 42840000 16 and 3c820000 16 represent two floating point numbers in IEEE single-precision FP format. a) Determine the decimal values of the two numbers. b) Add the two numbers and show the result...
-
A supplier of kerosene has a weekly demand Y possessing a probability density function given by y, 0 y 1, f(y) 1, 1y1.5, 0, elsewhere, with measurements in hundreds of gallons. (This problem was...
-
Given the figure below, find the values of x and z. (15x-8) 82 x N =
-
Using Chebyshev's theorem, solve these problems for a distribution with a mean of 52 and a standard deviation of 16. Round k to at least 2 decimal places and final answers to at least one decimal...
-
The following is the Classified Balance Sheet of Foxtrot Concepts: Foxtrot Concepts Balance Sheet 31-Dec-21 Assets Current assets Cash Accounts receivable Inventory Prepaid insurance Total current...
-
Modify the CYK algorithm so that it applies to any CFG, not just those in CNF.
-
A local bank claims that it takes no more than 1.5 working days on average to approve loan requests. Examination of the bank's records for 64 randomly selected loan requests produced a sample mean of...
-
A company with a large sales force has implemented a pilot project to test new sales management software, hoping it will reduce the amount of time sales representatives spend on the computer. A...
-
An online retailer believes that Canadian Internet users spend an average of $725 shopping online annually. A survey of 2,711 Canadian Internet users reports average spending of $641, with a standard...
-
A professional baseball team set its sights on winning the World Series. The team owner wanted to win big and win fast. Consequently, the team sank all of its resources into trading for the best...
-
Immediately following World War II, the quality of products produced by Japanese companies was not good enough to compete in the international marketplace. The only advantage Japanese companies had...
-
The Office of Technology Assessment (OTA) reports that only 11 to 15 percent of all machine tools in the U.S. are automated; the majority of those automated are found in large companies. A Census...
Study smarter with the SolutionInn App