Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31, 20X1. At that date, Son reported retained earnings of $570,000 and accumulated depreciation of $170,000. The book values and fair values of Son's net assets were the same on the date of business combination except for the following: Inventory: Fair value is greater than book value by $90,250. Land: Fair value is greater than book value by $138,000. Buildings and Equipment: Fair value is less than book value by $285,000. Son, Inc. uses FIFO cost to value inventory. Son's buildings and equipment have a remaining economic life of 15 years. As of 12/31/X2, management of Pop Corporation concluded that goodwill involved in its purchase of Son, Inc. shares had been impaired and the correct carrying value was $375,500. At December 31, 20X3 management believes the value of the goodwill should be $320,500. Son, Inc. reported net income of $204,000 and declared dividends of $52,000 for the year ended December 31, 20X2. The financial statements of Pop Corp. and Son, Inc. for the year ended December 31, 20X3 are provided on the accompanying consolidated financial statement workpaper. Assume no stock transactions for either company since date of business combination. INSTRUCTIONS: 1. 2. 3. Prepare the differential schedule for Pop's acquisition of Son at December 31, 20X1, including the amortization amounts for 20X2 and 20X3. Prepare the consolidation entries in journal entry (debit and credit) format as of December 31, 20X2 Complete the consolidation workpaper in Excel as of December 31, 20X3 X3 Sales Income from Subsidiary Cost of Goods Sold Depreciation and Amortization Other Expenses Goodwill Impairment Loss Income to Noncontrolling Interest Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment B Pop Corporation and Son, Inc. Consolidated Financial Statements Workpaper Pop Corporation 1,337,000 65,625 938,000 63,000 100,100 301,525 1,218,000 301,525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 December 31, 20X3 Son Inc. 978,500 703,000 68,400 83,600 123,500 722.000 123,500 38,000 D 807,500 197,600 266,000 334,400 475,000 1,368,000 Debit Eliminations Credit Consolidated Fall 21 2,315,500 65,625 1,641,000 131,400 183,700 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614,400 1,377,000 825,000 ACERAAR Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment Goodwill Total Debits Accumulated Depreciation Accounts Payable Common Stock Additional Paid-In Capital Retained Earnings Noncontrolling Interest Total Credits 301,525 1,218,000 301.525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 3,542 475 420,000 301,325 595,000 940,000 1,286,150 3,542,475 123,500 722,000 123,500 38,000 807,500 197,600 266,000 334,400 475,000 1,368,000 2,641,000 465,500 551,000 570,000 247,000 807,500 2,641,000 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614 400 1,377,000 825,000 2,558,000 0 6,183,475 885,500 852,325 1,165,000 1,187,000 2,093,650 0 6,183,475 Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31, 20X1. At that date, Son reported retained earnings of $570,000 and accumulated depreciation of $170,000. The book values and fair values of Son's net assets were the same on the date of business combination except for the following: Inventory: Fair value is greater than book value by $90,250. Land: Fair value is greater than book value by $138,000. Buildings and Equipment: Fair value is less than book value by $285,000. Son, Inc. uses FIFO cost to value inventory. Son's buildings and equipment have a remaining economic life of 15 years. As of 12/31/X2, management of Pop Corporation concluded that goodwill involved in its purchase of Son, Inc. shares had been impaired and the correct carrying value was $375,500. At December 31, 20X3 management believes the value of the goodwill should be $320,500. Son, Inc. reported net income of $204,000 and declared dividends of $52,000 for the year ended December 31, 20X2. The financial statements of Pop Corp. and Son, Inc. for the year ended December 31, 20X3 are provided on the accompanying consolidated financial statement workpaper. Assume no stock transactions for either company since date of business combination. INSTRUCTIONS: 1. 2. 3. Prepare the differential schedule for Pop's acquisition of Son at December 31, 20X1, including the amortization amounts for 20X2 and 20X3. Prepare the consolidation entries in journal entry (debit and credit) format as of December 31, 20X2 Complete the consolidation workpaper in Excel as of December 31, 20X3 X3 Sales Income from Subsidiary Cost of Goods Sold Depreciation and Amortization Other Expenses Goodwill Impairment Loss Income to Noncontrolling Interest Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment B Pop Corporation and Son, Inc. Consolidated Financial Statements Workpaper Pop Corporation 1,337,000 65,625 938,000 63,000 100,100 301,525 1,218,000 301,525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 December 31, 20X3 Son Inc. 978,500 703,000 68,400 83,600 123,500 722.000 123,500 38,000 D 807,500 197,600 266,000 334,400 475,000 1,368,000 Debit Eliminations Credit Consolidated Fall 21 2,315,500 65,625 1,641,000 131,400 183,700 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614,400 1,377,000 825,000 ACERAAR Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment Goodwill Total Debits Accumulated Depreciation Accounts Payable Common Stock Additional Paid-In Capital Retained Earnings Noncontrolling Interest Total Credits 301,525 1,218,000 301.525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 3,542 475 420,000 301,325 595,000 940,000 1,286,150 3,542,475 123,500 722,000 123,500 38,000 807,500 197,600 266,000 334,400 475,000 1,368,000 2,641,000 465,500 551,000 570,000 247,000 807,500 2,641,000 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614 400 1,377,000 825,000 2,558,000 0 6,183,475 885,500 852,325 1,165,000 1,187,000 2,093,650 0 6,183,475
Expert Answer:
Answer rating: 100% (QA)
1 Differential schedule for Pops acquisition of Son at December 31 20X1 Differential 1302000 Invento... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259277160
16th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
The parent company owns 70% of the common stock of Company S-1 and 60% of the common stock of Company S-2. The balances as of December 31, 20X4, in the condensed accounts follow: Prepare a...
-
On December 31, 2017, the credit balances of the Common Stock and Retained Earnings accounts were $30,000 and $18,000, respectively, for Architect Services Company. Its stock issuances for 2018...
-
Corporation W owns 100% of the common stock of Corporation Z with a basis of $300. Z owns a rental building (its only asset) with a gross fair market value of $3,000, subject to a non-recourse...
-
Determine the force in members HI, FI, and EF of the truss, and state if the members are in tension orcompression. 3 m D. -2 m--2 m2 m--2 m--2 m--2 m- 4 kN 5 KN 6 kN 8 kN
-
Smith Industries has a 8.0% bond maturing in 12 years. What is the yield to maturity if the current market price of the bond is: Other Requirements: (Yield to maturity) Smith Industries has a 8.0%...
-
Under the condition of ideal positive pressure fluid and potential mass force, vorticity is strongly conserved. Explain how a viscous fluid flows around a vortex.
-
Explain the applicability of statistical sampling to (a) the general standards and (b) the first field work standard.
-
Refer to Exhibit 8-14 regarding Greyson Technology??s launch of a new digital communications device. Suppose that Greyson reduced the quarterly spending on product development in panel A, which...
-
Explain the importance of following techniques for relaxation? i. Music ii. Visualization iii. Belly breathing iv. Laughter
-
Find the average temperature for a particular winter month in the region where your home is located. From your family's heating bills, estimate as best you can the amount of oil or gas consumed to...
-
How did Refrigerators and Dishwashers transform American society?
-
Find the probability of obtaining exactly three heads on five tosses of a fair coin.
-
What is a binomial random variable?
-
Suppose a jar contains 3 pens: 1 red, 1 blue, and 1 green. Three people sign a document, one at a time. Each person selects a pen, signs the document, and then replaces the pen before the next person...
-
Two cards are drawn in succession from a deck of 52 cards (without replacement). Let \(D_{1}=\{\) diamond is drawn on the first draw\} and \(D_{2}=\) \{diamond is drawn on the second draw\}. Find the...
-
Suppose a person claims to have extrasensory perception (ESP) and says she can read mental images \(75 \%\) of the time. We set up an experiment where she must determine whether we are looking at a...
-
The Ray Lee Cycles plc is a long-established bicycle manufacturing company based in Nottingham. Since the year2008,it has relocated its factory operations to Sri Lanka, Vietnam and Thailand. Design,...
-
Audrey purchases a riding lawnmower using a 2-year, no-interest deferred payment plan at Lawn Depot for x dollars. There was a down payment of d dollars and a monthly payment of m dollars. Express...
-
The Haines Corp. shows the following financial data for 20X1 and 20X2. For each year, compute the following and indicate whether it is increasing or decreasing profitability in 20X2 as indicated by...
-
Jim Short's Company makes clothing for schools. Sales in 20X1 were $4,820,000. Assets were as follows: Cash.................................................$ 163,000 Accounts...
-
Bob Adkins has recently been approached by his first cousin, Ed Lamar, with a proposal to buy a 15 percent interest in Lamar Swimwear. The firm manufactures stylish bathing suits and sunscreen...
-
Prove that van der Waals constants \((a, b)\) can be expressed in terms of critical temperature and pressure as follows: a = 27 R 2 T 2 c 64 P c b = R T c 8 P c a = 27 R 2 T c 2 64 P c b = R T c 8 P c
-
Show that where \[ \left(\frac{\partial U}{\partial V} ight)_{T}=\frac{T \beta}{\kappa}-P \] \(\beta=\) Coefficient of volume expansion \(\kappa=\) Isothermal compressibility.
-
Derive Maxwell's relations.
Study smarter with the SolutionInn App