Interest EBT Taxes (40%) Net Income -$500.00 -$525.00 -$755.00 -$555.00 $6,300.00 $7,075.00 $9,005.00 $12,775.00 -$2,520.00 -$2,830.00...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Interest EBT Taxes (40%) Net Income -$500.00 -$525.00 -$755.00 -$555.00 $6,300.00 $7,075.00 $9,005.00 $12,775.00 -$2,520.00 -$2,830.00 -$3,602.00-$5,110.00 $3,780.00 $4,245.00 $5,403.00 $7,665.00 Dividends Paid Out $700.00 $1,273.50 $1,620.90 $2,299.50 Assets 2020 2021 2022 2023 Cash $2,000.00 $4,521.51 $5,203.64 $7,337.67 Accounts Receivable Inventories Current Assets Gross Plant & Equipment Less: Depreciation Net Plant & Equipment Total Assets Liabilities & Equity Accounts Payable Notes Payable Accruals Current Liabilities Long-Term Debt $8,399.98 $10,949.96 $6,000.00 $6,900.00 $9,000.00 $9,199.99 $11,199.98 $14,599.97 $17,000.00 $20,621.50 $24,803.60 $32,887.60 $12,000.00 $16,000.00 $20,000.00 $20,000.00 -$4,800.00 -$6,400.00-$8,400.00-$10,400.00 $7,200.00 $9,600.00 $11,600.00 $9,600.00 $24,200.00 $30,221.50 $36,403.60 $42,487.60 2020 $4,000.00 2021 2022 2023 $4,700.00 $7,300.00 $4,600.00 $3,000.00 $3,500.00 $6,050.00 $4,300.00 $4,000.00 $4,600.00 $4,600.00 $7,300.00 $11,000.00 $12,700.00 $15,350.00 $18,900.00 $2,000.00 $1,750.00 $1,500.00 $1,250.00 $4,500.00 $4,500.00 $4,500.00 $1,918.50 $8,300.00 $11,271.50 $15,053.60 $20,419.10 Total Liabilities & Equity $25,800.00 $30,221.50 $36,403.60 $42,487.60 Common Stock Retained Earnings Calculate Free Cash Flow (FCF) for 2022. Enter your answer in dollars and cents, truncated to the nearest cent. If FCF is negative, be sure to include the negative sign, but no "$". For example, if your answer for FCF is "-$2.567.12", enter "-2567.12". Canvas will display this as -2.567.12. Interest EBT Taxes (40%) Net Income -$500.00 -$525.00 -$755.00 -$555.00 $6,300.00 $7,075.00 $9,005.00 $12,775.00 -$2,520.00 -$2,830.00 -$3,602.00-$5,110.00 $3,780.00 $4,245.00 $5,403.00 $7,665.00 Dividends Paid Out $700.00 $1,273.50 $1,620.90 $2,299.50 Assets 2020 2021 2022 2023 Cash $2,000.00 $4,521.51 $5,203.64 $7,337.67 Accounts Receivable Inventories Current Assets Gross Plant & Equipment Less: Depreciation Net Plant & Equipment Total Assets Liabilities & Equity Accounts Payable Notes Payable Accruals Current Liabilities Long-Term Debt $8,399.98 $10,949.96 $6,000.00 $6,900.00 $9,000.00 $9,199.99 $11,199.98 $14,599.97 $17,000.00 $20,621.50 $24,803.60 $32,887.60 $12,000.00 $16,000.00 $20,000.00 $20,000.00 -$4,800.00 -$6,400.00-$8,400.00-$10,400.00 $7,200.00 $9,600.00 $11,600.00 $9,600.00 $24,200.00 $30,221.50 $36,403.60 $42,487.60 2020 $4,000.00 2021 2022 2023 $4,700.00 $7,300.00 $4,600.00 $3,000.00 $3,500.00 $6,050.00 $4,300.00 $4,000.00 $4,600.00 $4,600.00 $7,300.00 $11,000.00 $12,700.00 $15,350.00 $18,900.00 $2,000.00 $1,750.00 $1,500.00 $1,250.00 $4,500.00 $4,500.00 $4,500.00 $1,918.50 $8,300.00 $11,271.50 $15,053.60 $20,419.10 Total Liabilities & Equity $25,800.00 $30,221.50 $36,403.60 $42,487.60 Common Stock Retained Earnings Calculate Free Cash Flow (FCF) for 2022. Enter your answer in dollars and cents, truncated to the nearest cent. If FCF is negative, be sure to include the negative sign, but no "$". For example, if your answer for FCF is "-$2.567.12", enter "-2567.12". Canvas will display this as -2.567.12.
Expert Answer:
Related Book For
College Accounting Chapters 1-30
ISBN: 978-1259631115
15th edition
Authors: John Price, M. David Haddock, Michael Farina
Posted Date:
Students also viewed these accounting questions
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
This assignment requires you to complete the 2022 tax reporting for a fictional woman named Anna Smith. Question 1 T1 - step 4 - line 66 This is Anna's taxable income Answer: Question 2 T1 - step...
-
What is path dependence? Explain the concept using your own words and provide an example of path dependence (other than what we have already mentioned in class). List the 4 categories of innovation,...
-
In Problems, a discrete probability distribution for a random variable X is given. Use the given distribution to find (a) P(X ¥ 2) (b) E(X). 1. 2. 3. xi Pi 0.80 0.10 0.05 0.05 0 2 Pi 0.70 0.15...
-
Use the following balance of payments data for Russia (Russian Federation) from the IMF to answer Problems 1-4. 1. Is Russia experiencing a net capital inflow? 2. What is Russia's total for Groups A...
-
During February, Peters Hardware made sales of \($38,600\) and ended the month with inventories totaling \($5,400.\) Cost of Goods Sold was \($23,200.\) Total operating expenses were \($8,700.\) How...
-
The following partial list of accounts and account balances has been taken from the trial balance and the adjusted trial balance of the Barker Company: Required Prepare the adjusting entry that...
-
The images above show agricultural activities that occur in the area surrounding a central city in the Middle East. Use your knowledge of agricultural land-use patterns to predict the location of...
-
In the circuit below, R2 and R4 are light bulbs. Case 1: If you disconnect R2, how will the R4 be affected? Conversely, if you disconnect R4 first, what happens to R2? Case 2: If a wire connects...
-
breakeven Marathon Co . makes and sells a single product. The current selling price is $ 1 8 per unit. Variable expenses are $ 1 2 per unit, and fixed expenses total $ 3 6 , 0 0 0 per month. page 4 7...
-
III. Mariah Corp has the following non-trading equity securities 31, 2020: IV. Security ABC ordinary shares DEF ordinary shares GHI preference shares # of Shares 9,000 30,000 2,400 The following...
-
The impact of social media marketing on brand loyalty Question - a) Provide 3 Independent Variable & 1 Dependent variable b) Provide each variable 5 question Social media is defined by Safko and...
-
1. (a) Define integrated marketing communications. How is coordination of media achieved through integrated marketing communications? (b) Discuss the role that integrated marketing communications...
-
Sandra receives a divorce settlement of $116,000. Her marginal tax rate is 25 percent, and the capital gains tax rate is 15 percent. How much will her account be worth in 20 years under each of the...
-
Orinder Company provided the following information for the last calendar year: Beginning inventory: Direct materials $19.300 Work in process 41,200 Ending inventory: Direct materials $16.000 Work in...
-
According during to the IRS, individuals filing federal income tax returns prior to March 31 received an average refund of $1,088 in 2018. Consider the population of "last-minute" filers who mail...
-
Since 1972, the Institute of Management Accountants has been issuing certification for the certified management accountant (CMA). Go to the IMA website at www.imanet.org. What are the two parts of...
-
NorCal Computer Company is currently manufacturing a part that goes into its main product. Each year, 1,500 of these parts are used. Cost data for the past year that relate to the 1,500 parts are...
-
The uncollectible accounts expense at Fancy Fashion is estimated to be 3/4 of 1 percent of net credit sales. Compute the amount to be allocated to each department. Selected financial data, as of...
-
What are the elements of a master budget?
-
What benefits may an organization derive from a formal budgeting process?
-
How would the budget-setting philosophy of a service provider differ from that of a manufacturing business?
Study smarter with the SolutionInn App