Make a 5-year pro forma for the property. All analysis should be before-tax. Ignore depreciation and taxable
Question:
Make a 5-year pro forma for the property. All analysis should be "before-tax". Ignore depreciation and taxable income.
What market rents per square foot are you assuming in the proforma? Explain and show calculations, if appropriate.
Create an amortization table (monthly) using the debt assumptions in the case:
If the property is sold at the end of Month 60, what is the loan balance at the time of sale?
What should Alexander pay for this property?
Explain your rationale for your purchase price?
Calculate the following, assuming an exit cap rate of 7% using your proforma and proposed purchase price:
Unlevered IRR, Equity Multiple, and Profit?
Levered IRR, Equity Multiple, and Profit?
Assumptions: List your assumptions?
Real Estate Finance and Investments
ISBN: 978-0073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher