Nina Company prepared the following fixed budget for July using 7,880 units for budgeted sales. Actual...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Nina Company prepared the following fixed budget for July using 7,880 units for budgeted sales. Actual sales were 7,580 units and actual costs are shown below. Fixed Budget Variable Amount Total Fixed Fixed Budget Actual Results For Month Ended July 31 per Unit $ 100 (7,880 units) $ 788,000 (7,580 units) $ 774,430 Cost Sales Variable costs Direct materials 35 275,800 118,200 31,520 86,680 512,200 $ 275,800 280,480 115,300 29,720 82,390 507,890 Direct labor 15 Indirect materials 4 Sales commissions 11 Total variable costs 65 Contribution margin $ 35 $ 266,540 Fixed costs $ 71,810 42,590 10,570 7,780 Depreciation–Machinery Supervisor salary 71,810 71,810 43,880 10,570 7,780 31,320 42,590 10,570 Insurance Depreciation–Office equipment Administrative salaries 7,780 33,900 33,900 Total fixed costs $ 166,650 166,650 165,360 $ 109,150 $ 101,180 Income Prepare a flexible budget performance report for July at activity level of 7,580 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) NINA COMPANY Flexible Budget Performance Report Flexible Actual For Month Ended July 31 Budget (7,580 units) Results Variances Favorable/Unfavoral (7,580 units) Sales $ 756,000 $ 774,430 Variable costs Diroot motoriola NINA COMPANY Flexible Budget Performance Report Flexible Actual For Month Ended July 31 Favorable/Unfavora Budget (7,580 units) Results Variances (7,580 units) Sales 756,000 $ 774,430 Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Depreciation-Machinery Supervisory salary Insurance Depreciation-Office equipment Administrative salaries Total Fixed Costs Income Nina Company prepared the following fixed budget for July using 7,880 units for budgeted sales. Actual sales were 7,580 units and actual costs are shown below. Fixed Budget Variable Amount Total Fixed Fixed Budget Actual Results For Month Ended July 31 per Unit $ 100 (7,880 units) $ 788,000 (7,580 units) $ 774,430 Cost Sales Variable costs Direct materials 35 275,800 118,200 31,520 86,680 512,200 $ 275,800 280,480 115,300 29,720 82,390 507,890 Direct labor 15 Indirect materials 4 Sales commissions 11 Total variable costs 65 Contribution margin $ 35 $ 266,540 Fixed costs $ 71,810 42,590 10,570 7,780 Depreciation–Machinery Supervisor salary 71,810 71,810 43,880 10,570 7,780 31,320 42,590 10,570 Insurance Depreciation–Office equipment Administrative salaries 7,780 33,900 33,900 Total fixed costs $ 166,650 166,650 165,360 $ 109,150 $ 101,180 Income Prepare a flexible budget performance report for July at activity level of 7,580 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) NINA COMPANY Flexible Budget Performance Report Flexible Actual For Month Ended July 31 Budget (7,580 units) Results Variances Favorable/Unfavoral (7,580 units) Sales $ 756,000 $ 774,430 Variable costs Diroot motoriola NINA COMPANY Flexible Budget Performance Report Flexible Actual For Month Ended July 31 Favorable/Unfavora Budget (7,580 units) Results Variances (7,580 units) Sales 756,000 $ 774,430 Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Depreciation-Machinery Supervisory salary Insurance Depreciation-Office equipment Administrative salaries Total Fixed Costs Income
Expert Answer:
Answer rating: 100% (QA)
Flexible Budget variable cost calculation Sales 7480100 748000 Variable cost Direct Material 7480... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Prepare a flexible budget performance report title (in proper form) for Spalding Company for the calendar year 2009. Why is a proper title important for this or any report?
-
Prepare a flexible budget performance report title (in proper form) for Spalding Company for the calendar year 2015. Why is a proper title important for this or any report?
-
Prepare a flexible budget performance report title (in proper form) for Spalding Company for the calendar year 2017. Why is a proper title important for this or any report?
-
An abc-sequence balanced three-phase wye-connected source supplies power to a balanced wye-connected load. The line impedance per phase is 1 + j10, and the load impedance per phase is 20 + j20. If...
-
Professional guidance says that revenue recognition should always be considered to be high risk in planning an audit of a companys financial statements. a. Identify the activities that affect the...
-
What are the sections of the cash flow statement? Why is it divided this way?
-
An analysis sheet for Gutmans Gutters, a firm that manufactures aluminum and steel gutters, is included in the Working Papers. Your instructor will guide you through the following examples. 1. For...
-
Big City Productions, Inc. buys 4,000 blank CDs per month for use in producing rap music. The ordering cost is $12.50. Holding cost is $0.12 per CDs per year. a. How many CDs should Big City order at...
-
Explore reports of the OPC's investigations into the personal information handling practices of organizations subject to PIPEDA . https://www.priv.gc.ca/en/opc-actions-and-decisions/investigations/...
-
Thaarugo,inc, produces a GPS device that is becoming popular in parts of Scandinavia. When Thaarugo produces one of these, a printed circuit board (PCB) is used and it is populated with several...
-
A data set includes data from student evaluations of courses. The summary statistics are n = 99, x = 3.86, s = 0.61. Use a 0.05 significance level to test the claim that the population of student...
-
During the first 2 months as the administrator of a new management team for a long-term care facility, you have noticed increased conflicts between your coworkers and other departments, such as...
-
The molar mass of silver sulfate is Ag2SO4 is 311.8 g/mol but I have a question how do you determine that Ag and So go together or split such as A and G plus S and O what determines this? how do you...
-
The Cullumber Inc., a manufacturer of low-sugar, low-sodium, low-cholesterol TV dinners, would like to increase its market share in the Sunbelt. In order to do so, Cullumber has decided to locate a...
-
6.) Simplify to find the quotients. =a 5 ** 7.) =343 8.) 7-65 b =7 b 12-gh 4-p 11.) 10.) 8-P 2-xy 3.xy 12.) 13.) 14.) 4.y 18x
-
A medication is given at a dosage of 3.00 mg per kg of bodyweight. If the patient weighs 188 pounds, how many milligrams ofthe medication should the patient take? Given there are 453.5 g in1 lb, do...
-
What business-level strategy does SW use? Explain by providing two specific examples. (1 point)
-
Use Stokes' Theorem to evaluate f(y+sin x) dx+(z+cos y) dy+rdz, where C is the rve r(t) = (sint, cost, sin 2t), t = [0, 2].
-
Refer to the information in QS 25-1. Based on income, should Helix accept this new customer order at the special price? Data From QS 25-1 Helix Company is approached by a new customer to provide...
-
Data below are from recent annual reports for Apple and Google. Required 1. Compute revenue per employee for both Apple and Google for the current year. Round answers to the nearest dollar. 2. Using...
-
Refer to the lease details in Problem 14-12B. Assume that this lease is classified as an operating lease instead of a finance lease. Required 1. Prepare the January 1 journal entry at the start of...
-
Compute the missing amounts (in millions) in the following table. (The balance in retained earnings at year-end 2015 was \($2.2.)\) Comment on the firms performance over the three-year period after...
-
Compute the missing amounts in the following table. (At the end of 2015, retained earnings had a balance of negative $2,086.) Comment on the companys performance over the three-year period after...
-
In its 2014 annual report to shareholders, General Electric reported the following financial results: 1. Revenues increased from \($146.0\) to \($148.5\) billion. 2. Net income increased from...
Study smarter with the SolutionInn App