On January 1, 2021, Parent acquired 70 percent of the outstanding shares of Subsidiary Company and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2021, Parent acquired 70 percent of the outstanding shares of Subsidiary Company and the price paid was proportionate to Subsidiary's total fair value. The fair value of Subsidiary was $150,000 in excess of its book value and that excess value was assigned entirely to an unrecorded Patent. The estimated useful life of the Patent on the acquisition date was 10 years. There was not goodwill created from the acquisition. Separate financial statements for the two companies as of December 31, 2022, are as follows: Sales Cost of Goods Sold Depreciation and Amortization Expense Equity Income from Superior Net Income Inventory Building and Equipment (net) Investment in Superior Total Assets $ Retained Earnings, 1/1 Net income (above) Dividend Declared Retained Earnings, 12/31 $ Cash and Accounts Receivable $ Current Liabilities $ $ $ Parent (250,000) $ 175,000 30,000 (22,600) (67,600) $ (451,600) $ (67,600) 15,000 (504,200) $ 65,000 $ 220,000 270,000 313,700 868,700 $ (109,500) $ Subsidiary. (200,000) 140,000 20,000 (40,000) (228,000) (40,000) 8,000 (260,000) 90,000 110,000 180,000 380,000 (30,000) tA Total Assets Current Liabilities Common Stocks Retained Earnings, 12/31 Total Liabilities and Equities $ $ tA 868,700 $ (109,500) $ (255,000) (504,200) (868,700) $ 380,000 (30,000) (90,000) (260,000) (380,000) Credit balances are indicated by parentheses. Parent applies the equity method for maintaining its investment account. On December 31, 2021, Subsidiary's inventory contained $60,000 of merchandise purchased from Parent in 2021. Parent produced the merchandise for $39,600 and sold them to Subsidiary for $60,000. By December 31, 2022, Subsidiary had sold externally all merchandise from the 2021 inventory transfer. In 2022, Subsidiary purchased additional merchandise from Parent for $150,000. Parent spent $99,000 to produce them. By December 31, 2022, Subsidiary still had in inventory $45,000 of the 2022 purchase from Parent. Required: 1. (30 points) Prepare ALL consolidation entries (including all entries not related to intra-entity inventory transfers) to complete a consolidation worksheet for the year ended December 31, 2022. 2. (12 points) Without preparing a consolidation worksheet, determine the consolidated totals or balances for the following items that would appear on the 2022 consolidated financial statements: 1. Consolidated cost of goods sold 2. Consolidated inventory as of December 31, 2022 3. Income assigned to the noncontrolling interest (NCI) On January 1, 2021, Parent acquired 70 percent of the outstanding shares of Subsidiary Company and the price paid was proportionate to Subsidiary's total fair value. The fair value of Subsidiary was $150,000 in excess of its book value and that excess value was assigned entirely to an unrecorded Patent. The estimated useful life of the Patent on the acquisition date was 10 years. There was not goodwill created from the acquisition. Separate financial statements for the two companies as of December 31, 2022, are as follows: Sales Cost of Goods Sold Depreciation and Amortization Expense Equity Income from Superior Net Income Inventory Building and Equipment (net) Investment in Superior Total Assets $ Retained Earnings, 1/1 Net income (above) Dividend Declared Retained Earnings, 12/31 $ Cash and Accounts Receivable $ Current Liabilities $ $ $ Parent (250,000) $ 175,000 30,000 (22,600) (67,600) $ (451,600) $ (67,600) 15,000 (504,200) $ 65,000 $ 220,000 270,000 313,700 868,700 $ (109,500) $ Subsidiary. (200,000) 140,000 20,000 (40,000) (228,000) (40,000) 8,000 (260,000) 90,000 110,000 180,000 380,000 (30,000) tA Total Assets Current Liabilities Common Stocks Retained Earnings, 12/31 Total Liabilities and Equities $ $ tA 868,700 $ (109,500) $ (255,000) (504,200) (868,700) $ 380,000 (30,000) (90,000) (260,000) (380,000) Credit balances are indicated by parentheses. Parent applies the equity method for maintaining its investment account. On December 31, 2021, Subsidiary's inventory contained $60,000 of merchandise purchased from Parent in 2021. Parent produced the merchandise for $39,600 and sold them to Subsidiary for $60,000. By December 31, 2022, Subsidiary had sold externally all merchandise from the 2021 inventory transfer. In 2022, Subsidiary purchased additional merchandise from Parent for $150,000. Parent spent $99,000 to produce them. By December 31, 2022, Subsidiary still had in inventory $45,000 of the 2022 purchase from Parent. Required: 1. (30 points) Prepare ALL consolidation entries (including all entries not related to intra-entity inventory transfers) to complete a consolidation worksheet for the year ended December 31, 2022. 2. (12 points) Without preparing a consolidation worksheet, determine the consolidated totals or balances for the following items that would appear on the 2022 consolidated financial statements: 1. Consolidated cost of goods sold 2. Consolidated inventory as of December 31, 2022 3. Income assigned to the noncontrolling interest (NCI)
Expert Answer:
Answer rating: 100% (QA)
Consolidation Entries a Elimination of Subsidiarys Equity Income from Parent Parent Investment in Su... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these finance questions
-
On January 1, 2014, Bretz, Inc., acquired 60 percent of the outstanding shares of Keane Company for $573,000 in cash. The price paid was proportionate to Keanes total fair value although at the date...
-
1. Discuss the differences in likely injury between different groups. What might you need to be aware of as a transport manager working within vs across modes of transport? 2. Rail drivers compared...
-
On January 1, 2014, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,141,000 in cash. The price paid was proportionate to Sellingers total fair value, although...
-
A voltage V is applied to a dc electric motor. The armature winding resistance is equal to R. At what value of current flowing through the winding will the useful power of the motor be the highest?...
-
Use Gausss law and the fact that the electric eld inside any closed conductor in electrostatic equilibrium is zero to show that any excess charge placed on the conductor must reside on its surface.
-
The Marine Division of Pacific Corporation has average invested assets of $120,000,000. Sales revenue of $50,270,000 results in net operating income of $9,974,000. The hurdle rate is 5%. Required a....
-
For the process \(\mathrm{CO}_{2}(\mathrm{~s}) ightarrow \mathrm{CO}_{2}(\mathrm{~g})\) (a) Both \(H\) and \(S\) are \(+\mathrm{ve}\) (b) Both \(H\) and \(S\) are - ve (c) \(H\) is + ve and \(S\) is...
-
Horowitz Company is evaluating the purchase of a rebuilt spot-welding machine to be used in the manufacture of a new product. The machine will cost $176,000, has an estimated useful life of 7 years,...
-
In the definition of culture, the key words are values, belief , idea and feelings a) Explain how each of those words fit in the definition of culture. b) Discuss the importance of those words in the...
-
Redwood Inc, which owned a parcel of land that contained dense forests, entered into a contract with Bunyon Corp. Bunyon was required to cut and remove the trees from a 40-hectare area. In exchange,...
-
Click on the "T accounts and Trial Balance" tab and enter your name in Cell C1. If Cell C1 is left blank, you will not be able to see your score. Each graded cell is highlighted in yellow. Select all...
-
How can I find a rival hypothesis for my current thesis of Walmart's CEO should implement intra-team communication for all associates to help with communication barriers between managers and...
-
How can the circular wait condition be detected and broken to prevent deadlock in complex systems with multiple interdependent resources ?
-
Explain the difference between Deductive and Inductive reasoning in communication.Provide an example of effectively commutating a negative message. Scenario: You have received audit feedback that...
-
Summit Corporation manufactures machines for the apparel industry. The production manager and cost analyst reviewed the accounts for the previous quarter and have provided an estimated breakdown of...
-
A manufacturing company is planning to use PERT to setup a project for a new production line. For this project, they have established the following activities, precedence relationships. and time...
-
ABC has 20 million shares outstanding, trading at $20 per share. ABC currently has no debt, but plans to borrow $100 million on a permanent basis. It would use the borrowed funds to repurchase...
-
A heat engine has a heat input of 3 Ã 104 Btu/h and a thermal efficiency of 40 percent. Calculate the power it will produce, in hp. Source 3 x 10 Btu/h 40% HE Sink
-
Which of the following statements is correct with respect to the IFRS accounting policy hierarchy in situations where a specifically relevant IASB standard dealing with an accounting issue does not...
-
Costco Wholesale Corporation owns and operates membership warehouses in the United States, Canada, United Kingdom, Mexico, Japan, Korea, Australia, Spain, France, and Iceland. Costco also engages in...
-
How are changes in the fair value of an option accounted for in a cash flow hedge? In a fair value hedge?
-
You work in the customer relations department of a company that makes plumbing supplies. The head of product development has just handed you the draft of installation instructions for a sliding tub...
-
Form small groups for this exercise on claim and adjustment letters. Have each member of your group study the following two letters. Meet and discuss your reactions to the two letters. How...
-
Study the excerpt from the Micron data flyer (2010, p. 9). Describe the designers use of alignment as a design principle. How effective is it? How would you modify it? Present your analysis and...
Study smarter with the SolutionInn App