OnLine Fitness Ltd Online Fitness Limited is an online business selling sports equipment and training sessions...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
OnLine Fitness Ltd Online Fitness Limited is an online business selling sports equipment and training sessions online. Sales for the Year Ended 31st December 2021 were: 2021 Sales Jan Feb Mar Apr May Jun Sales 125,000 165,000 120,000 126,350 190,000 110,000 Sales July Aug 137,500 Sep 152,000 Oct Nov Dec 110,000 125,500 168,000 185,000 An average of 36% Gross Profit is made on the selling price - due to fall to 35% In 2022 Purchases each month are based on 1 times next month's sales Overheads for 2021 were as follows Wages and Salaries 235,000 Distribution 24,000 Other costs 26,495 Total Costs 285,495 For 2022 the business expects to expand its business and expects sales to increase by 5% per month over the 2021 figures 2 Its main supplier has increased its prices, so the company expects its GPX to reduce to 35% With the increase in Sales Volume, it expects its distribution costs to increase by 2.5% 4 Salary Costs are expected to remain the same for 2021 S Other operating costs will remain the same for 2021 The Balance Sheet at 31st December 2021 shows Stocks 98,000 Required 1 Prepare month by month budged Profit & Loss Account for the 6 months of 2022 OnLine Fitness Ltd Online Fitness Limited is an online business selling sports equipment and training sessions online. Sales for the Year Ended 31st December 2021 were: 2021 Sales Jan Feb Mar Apr May Jun Sales 125,000 165,000 120,000 126,350 190,000 110,000 Sales July Aug 137,500 Sep 152,000 Oct Nov Dec 110,000 125,500 168,000 185,000 An average of 36% Gross Profit is made on the selling price - due to fall to 35% In 2022 Purchases each month are based on 1 times next month's sales Overheads for 2021 were as follows Wages and Salaries 235,000 Distribution 24,000 Other costs 26,495 Total Costs 285,495 For 2022 the business expects to expand its business and expects sales to increase by 5% per month over the 2021 figures 2 Its main supplier has increased its prices, so the company expects its GPX to reduce to 35% With the increase in Sales Volume, it expects its distribution costs to increase by 2.5% 4 Salary Costs are expected to remain the same for 2021 S Other operating costs will remain the same for 2021 The Balance Sheet at 31st December 2021 shows Stocks 98,000 Required 1 Prepare month by month budged Profit & Loss Account for the 6 months of 2022
Expert Answer:
Answer rating: 100% (QA)
Answer Solution Budgeted Profit and Loss Account For the 6 months of 2022 Janu... View the full answer
Related Book For
Accounting Business Reporting for Decision Making
ISBN: 9780730302414
4th edition
Authors: Jacqueline Birt, Keryn Chalmers, Albie Brooks, Suzanne Byrne, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
The following account balances for the year ended 31st December 2013, relate to Tan Pty Ltd. Additional information at 31 December 2013: Fees of $200,000 included in the above balance of $6,000,000...
-
In its income statement for the year ended December 31, 2014, Michael Company reported the following condensed data. Instructions (a) Prepare a multiple-step income statement. (b) Prepare a...
-
In its income statement for the year ended December 31, 2017, Anhad Company reported the following condensed data. Instructions (a) Prepare a multiple-step income statement. (b) Prepare a single-step...
-
Draw and name the eight isomeric alcohols with formula C5H12O.
-
Items 1 through 6 represent the items that an auditor ordinarily would find on a client-prepared bank reconciliation. The accompanying List of Auditing Procedures represents substantive auditing...
-
Identify the Standard Industrial Classification (SIC) codes for the following companies using the Security and Exchange Commission's EDGAR database at:...
-
Derive Eq. (15-40a). Equation (15-40a) KPL.mol 1-C3XA.I.mol PL.mol NA,mol In C3=1+ C3 1-C3XA.bulk,mol. PS,mol
-
Angela Peters practiced law with a partnership for 10 years. Recently she opened her own law office, which she operates as a professional corporation. The name of the new entity is Angela Peters,...
-
Part 1 of 18 O Points: 0 of 1 Save Peace Corporation reported these figures: View the balance sheets View the income statement. Peace Corporation has 2,000,000 shares of common stock outstanding. Its...
-
Dominique Fouque owns and operates Dominique's Doll House. She has a small shop in which she sells new and antique dolls. She is particularly well known for her collection of antique Ken and Barbie...
-
Leasing equipment has many advantages. Which one of these is NOT one of those advantages? Obsolete equipment is returned to the owner at the end of the lease No down payment Duration of payments over...
-
There is a mound of g pounds of gravel in a quarry. Throughout the day,2 75 pounds of gravel are added to the mound. Two orders of 720 pounds are sold and the gravel is removed from the mound. At the...
-
Factor out the GCF. 10a5b5+2ab3-16ab5 10a5b5+2ab3-16ab5 -16ab5 = (Factor completely.)
-
discuss what you think the most pertinent issues are relating to gender, sexuality, race, and class? .
-
Solve for x, where x is a real number. 6x-15=4x+7
-
Consider you are a cash manager of a multinational corporation (MNC) based in the United States. One of your responsibilities is to gain the highest yield for your treasury cash. Complete the...
-
3 Consider the flexural vibration of a beam, of length /, density p, cross-sectional area A, second moment of area J and Young's Modulus E that is simply supported at one end. At the other end
-
Suppose you need to answer any four of seven essay questions on a history test and you can answer them in any order. a. How many different question combinations are possible? b. What is the...
-
What is stewardship theory and how is it related to corporate governance?
-
A contemporary ballet company, Eledance, is planning on performing a new take on two classical ballets, The Nutcracker and Swan Lake, at an old Melbourne theatre in the inner suburb of Fitzroy. The...
-
When calculating the ROA, the average asset balance is used as the denominator. When calculating the debt ratio, the year-end asset balance is used as the denominator. Explain the rationale for using...
-
An increase in which component of quality costs is most likely to result in a decrease in the other three components? a. prevention costs b. inspection costs c. internal failure costs d. external...
-
Activity-based costing can be used to refine which of the following? a. job-order costing b. process costing c. both job-order and process costing d. neither job-order nor process costing
-
How might the proportion of total quality control costs in each of the four components of quality control (prevention, inspection, internal failure, and external failure) vary for different types of...
Study smarter with the SolutionInn App