Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Paladin Furnishings generated $ 2 million in sales during 2 0 1 6 , and its year - end total assets were $ 1 .

Paladin Furnishings generated $2 million in sales during 2016, and its year-end total assets were $1.2 million. Also, at year-end 2016, current liabilities were $500,000, consisting of $200,000 of notes payable, $200,000 of accounts payable, and $100,000 of accrued liabilities. Looking ahead to 2017, the company estimates that its assets must increase by $0.60 for every $1.00 increase in sales. Paladin's profit margin is 4%, and its retention ratio is 30%. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.
Sales increase
Sales (S0) $2,000,000
Rate of asset growth 60.00%
Total assets A*0 $1,200,000
Profit margin 4.00%
Retention ratio 30.00%
Current liabilities L*0 $500,000
Notes payable $200,000
Accounts payable $200,000
Accrued liabilities $100,000
Formulas
Projected increase in assets \times (S1- S0) #N/A \times (S1- S0)
Spontaneous increase in liabilities \times (S1- S0) #N/A \times (S1- S0)
Increase in retained earnings \times S1 #N/A \times S1
Next Year's Sales (S1)= #N/A
Increase in Sales = #N/A
How large of a sales increase can the company achieve without having to raise funds externally? Write out your answer completely. For example, 25 million should be entered as 25,000,000. Do not round intermediate calculations. Round your answer to the nearest cent.
$_______

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: James D. Stice, Earl K. Stice, Fred Skousen

17th Edition

032459237X, 978-0324592375

Students also viewed these Finance questions